| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 406.0 | 197.0 | 248.0 | 524.0 | 342.0 | 524.0 | 287.0 | 231.0 | 409.0 | 147.0 | 346.5 | 199.5 | 102.9 | 110.0 | 26.0 | 32.0 |
| Restricted Cash | 327.0 | 331.0 | - | 330.0 | 461.0 | 468.0 | 414.0 | 383.0 | 82.0 | 66.0 | 109.9 | 86.0 | 68.0 | 81.0 | 66.0 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 406.0 | 197.0 | 248.0 | 524.0 | 342.0 | 524.0 | 287.0 | 231.0 | 409.0 | 147.0 | 346.5 | 199.5 | 102.9 | 110.0 | 26.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | 959.0 | 1,412.0 | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 1,157.0 | 1,287.0 | 911.0 | 527.0 | 473.6 | 596.0 | 604.0 | 659.0 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.4 | 0.0 | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 268.0 | 406.0 | 474.0 | 205.0 | 196.0 | 197.0 | 197.0 | 206.0 | 237.0 | 248.0 | 265.0 | 242.0 | 306.0 | 524.0 | 294.0 | |||||||||||||||||||||||||
| 32.0 |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 406.0 | 336.0 | 328.0 | 324.0 | 326.2 | 342.0 | 343.0 | 374.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 751.0 | 951.0 | 583.0 | 203.0 | 147.4 | 254.0 | 261.0 | 285.0 | 310.0 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 1.0 | - | - | - | - | - |
| Goodwill | 2,958.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,150.0 | 2,817.0 | 2,892.0 | 2,828.0 | 0.0 | - | - | - | - | - | - | - |
| Intangible Assets | 711.0 | 790.0 | 854.0 | 911.0 | 993.0 | 952.0 | 1,027.0 | 1,107.0 | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 57.0 | 74.0 | 77.0 | 102.0 | 96.0 | 131.0 | 142.0 | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9,757.0 | 9,808.0 | 9,680.0 | 9,639.0 | 9,613.0 | 8,898.0 | 9,214.0 | 9,018.0 | 2,845.0 | 2,320.0 | 2,530.6 | 2,632.0 | 2,613.0 | 2,845.0 | 3,642.0 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 231.0 | 345.0 | 280.0 | 331.0 | 350.0 | 274.0 | 300.0 | 318.0 | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,764.0 | 7,367.0 | 7,298.0 | 7,141.0 | 6,627.0 | 6,216.0 | 6,183.0 | 5,552.0 | 1,804.0 | 1,425.0 | 1,450.9 | 1,423.0 | 1,474.0 | 1,711.0 | 1,738.0 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 434.0 | 852.0 | 742.0 | 593.0 | 275.0 | 272.0 | 569.0 | 523.0 | 529.0 | 334.0 | 153.7 | 82.0 | 2.0 | (2.0) | - | - |
| Accumulated Other Comprehensive Income | (11.0) | (8.0) | 16.0 | 15.0 | (16.0) | (48.0) | (36.0) | 6.0 | 17.0 | 5.0 | 17.1 | 23.0 | 21.0 | 19.0 | 28.0 | - |
| Treasury Stock | - | - | - | 2,054.0 | 1,356.0 | 1,334.0 | 1,253.0 | 790.0 | 694.0 | 607.0 | 229.2 | 26.0 | - | - | - | - |
| Minority Interest | 0.0 | (1.0) | 0.0 | 2.0 | 10.0 | 31.0 | 12.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Total Stockholders Equity | 1,993.0 | 2,442.0 | 2,382.0 | 2,496.0 | 2,976.0 | 2,651.0 | 3,019.0 | 3,461.0 | 1,041.0 | 895.0 | 1,080.0 | 1,208.7 | 1,138.4 | 1,131.0 | 1,895.0 | 2,082.0 |
| Total Equity | 1,993.0 | 2,441.0 | 2,382.0 | 2,498.0 | 2,986.0 | 2,682.0 | 3,031.0 | 3,458.0 | 1,041.0 | 895.0 | 1,080.0 | 1,208.7 | 1,138.4 | 1,134.0 | 1,904.0 | 2,082.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,993.0 | 2,442.0 | 2,382.0 | 2,496.0 | 2,976.0 | 2,651.0 | 3,019.0 | 3,461.0 | 1,041.0 | 895.0 | 1,080.0 | 1,208.7 | 1,138.4 | 1,131.0 | 1,895.0 | 2,082.0 |
| Tangible Book Value | (1,676.0) | (1,465.0) | (1,589.0) | (1,532.0) | (1,167.0) | (1,118.0) | (900.0) | (474.0) | 1,041.0 | - | - | - | - | - | - | - |
| 324.0 |
| 354.0 |
| 342.0 |
| 448.0 |
| 1,312.0 |
| 643.0 |
| 524.0 |
| 660.0 |
| 566.0 |
| 651.0 |
| 287.0 |
| 183.0 |
| 179.0 |
| 222.0 |
| 231.0 |
| 441.0 |
| 547.7 |
| 323.8 |
| 409.0 |
| 440.1 |
| 85.2 |
| 101.8 |
| 147.1 |
| 174.8 |
| 97.4 |
| Restricted Cash | 328.0 | 327.0 | 259.0 | 263.0 | 291.0 | 331.0 | 350.0 | 251.0 | 313.0 | 326.0 | 238.0 | 238.0 | 268.0 | 330.0 | 249.0 | 282.0 | 296.0 | 461.0 | 434.0 | 368.0 | 535.0 | 468.0 | 368.0 | 341.0 | 369.0 | 414.0 | 322.0 | 337.0 | 356.0 | 383.0 | 365.0 | 170.5 | 61.3 | 82.0 | 61.7 | 58.8 | 64.0 | 66.0 | 117.8 | 68.3 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 268.0 | 406.0 | 474.0 | 205.0 | 196.0 | 197.0 | 197.0 | 206.0 | 237.0 | 248.0 | 265.0 | 242.0 | 306.0 | 524.0 | 294.0 | 324.0 | 354.0 | 342.0 | 448.0 | 1,312.0 | 643.0 | 524.0 | 660.0 | 566.0 | 651.0 | 287.0 | 183.0 | 179.0 | 222.0 | 231.0 | 441.0 | 547.7 | 323.8 | 409.0 | 440.1 | 85.2 | 101.8 | 147.1 | 174.8 | 97.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,166.0 | 1,212.0 | 1,205.0 | 1,287.0 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2,958.0 | 2,958.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,117.0 | 3,142.0 | 3,150.0 | ||||||||||||||||||||||
| Intangible Assets | 696.0 | 711.0 | 747.0 | 762.0 | 775.0 | 790.0 | 807.0 | 822.0 | 839.0 | 854.0 | 868.0 | 884.0 | 898.0 | 911.0 | 924.0 | 941.0 | 978.0 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 9,636.0 | 9,757.0 | 10,149.0 | 9,887.0 | 9,882.0 | 9,808.0 | 9,740.0 | 9,611.0 | 9,867.0 | 9,680.0 | 9,453.0 | 9,482.0 | 9,602.0 | 9,639.0 | 9,237.0 | 9,340.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 229.0 | 231.0 | 357.0 | 358.0 | 335.0 | 345.0 | 372.0 | 370.0 | 328.0 | 280.0 | 335.0 | 344.0 | 339.0 | 331.0 | 374.0 | 342.0 | 333.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 7,644.0 | 7,764.0 | 7,684.0 | 7,403.0 | 7,447.0 | 7,367.0 | 7,321.0 | 7,239.0 | 7,489.0 | 7,298.0 | 7,043.0 | 7,004.0 | 7,122.0 | 7,141.0 | 6,609.0 | 6,594.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.4 | 0.4 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 429.0 | 434.0 | 893.0 | 922.0 | 881.0 | 852.0 | 830.0 | 773.0 | 763.0 | 742.0 | 734.0 | 718.0 | 654.0 | 593.0 | 533.0 | 448.0 | 338.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (12.0) | (11.0) | (14.0) | (14.0) | (9.0) | (8.0) | (11.0) | 1.0 | 15.0 | 16.0 | 18.0 | 23.0 | 18.0 | 15.0 | 6.0 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,474.0 | 1,356.0 | ||||||||||||||||||||||
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.0) | 0.0 | 0.0 | (1.0) | 0.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.0 | 10.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,992.0 | 1,993.0 | 2,465.0 | 2,484.0 | 2,435.0 | 2,442.0 | 2,419.0 | 2,372.0 | 2,379.0 | 2,382.0 | 2,408.0 | 2,476.0 | 2,478.0 | 2,496.0 | 2,626.0 | 2,745.0 | ||||||||||||||||||||||||
| Total Equity | 1,992.0 | 1,993.0 | 2,465.0 | 2,484.0 | 2,435.0 | 2,441.0 | 2,419.0 | 2,372.0 | 2,378.0 | 2,382.0 | 2,410.0 | 2,478.0 | 2,480.0 | 2,498.0 | 2,628.0 | 2,746.0 | 2,824.0 | 2,986.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,992.0 | 1,993.0 | 2,465.0 | 2,484.0 | 2,435.0 | 2,442.0 | 2,419.0 | 2,372.0 | 2,379.0 | 2,382.0 | 2,408.0 | 2,476.0 | 2,478.0 | 2,496.0 | 2,626.0 | 2,745.0 | 2,814.0 | 2,976.0 | ||||||||||||||||||||||
| Tangible Book Value | (1,662.0) | (1,676.0) | (1,399.0) | (1,395.0) | (1,457.0) | (1,465.0) | (1,505.0) | (1,567.0) | (1,577.0) | (1,589.0) | (1,577.0) | (1,525.0) | (1,537.0) | (1,532.0) | (1,415.0) | (1,313.0) | (1,306.0) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 396.0 |
| 375.0 |
| 357.0 |
| 336.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 809.0 |
| 835.0 |
| 833.0 |
| 718.0 |
| 770.0 |
| 837.0 |
| 848.0 |
| 951.0 |
| 952.0 |
| 246.9 |
| 251.3 |
| 583.0 |
| 253.7 |
| 249.3 |
| 202.4 |
| 202.8 |
| 214.4 |
| 228.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,086.0 |
| 3,116.0 |
| 2,817.0 |
| 2,817.0 |
| 2,817.0 |
| 2,817.0 |
| 2,817.0 |
| 2,892.0 |
| 2,890.0 |
| 2,824.0 |
| 2,828.0 |
| 2,828.0 |
| 2,747.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 993.0 |
| 1,007.0 |
| 1,017.0 |
| 938.0 |
| 952.0 |
| 963.0 |
| 977.0 |
| 989.0 |
| 1,027.0 |
| 1,044.0 |
| 1,075.0 |
| 1,092.0 |
| 1,107.0 |
| 1,216.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 116.0 |
| 121.0 |
| 126.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,503.0 |
| 9,613.0 |
| 9,543.0 |
| 10,414.0 |
| 9,187.0 |
| 8,898.0 |
| 9,011.0 |
| 9,117.0 |
| 9,432.0 |
| 9,214.0 |
| 9,059.0 |
| 9,023.0 |
| 9,112.0 |
| 9,018.0 |
| 9,013.0 |
| 3,057.6 |
| 2,760.0 |
| 2,845.0 |
| 2,823.0 |
| 2,433.4 |
| 2,346.2 |
| 2,391.4 |
| 2,386.2 |
| 2,253.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 350.0 |
| 325.0 |
| 347.0 |
| 286.0 |
| 274.0 |
| 306.0 |
| 289.0 |
| 290.0 |
| 300.0 |
| 307.0 |
| - |
| - |
| 318.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,679.0 |
| 6,627.0 |
| 6,539.0 |
| 7,402.0 |
| 6,449.0 |
| 6,216.0 |
| 6,328.0 |
| 6,397.0 |
| 6,660.0 |
| 6,183.0 |
| 5,937.0 |
| 5,753.0 |
| 5,761.0 |
| 5,552.0 |
| 5,492.0 |
| 1,991.9 |
| 1,693.7 |
| 1,804.0 |
| 1,873.8 |
| 1,464.6 |
| 1,412.9 |
| 1,483.6 |
| 1,517.9 |
| 1,406.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 275.0 |
| 237.0 |
| 250.0 |
| 244.0 |
| 272.0 |
| 309.0 |
| 371.0 |
| 441.0 |
| 569.0 |
| 520.0 |
| 548.0 |
| 519.0 |
| 523.0 |
| 478.0 |
| 554.8 |
| 554.7 |
| 529.0 |
| 436.2 |
| 404.9 |
| 370.1 |
| 346.3 |
| 306.0 |
| 287.3 |
| (1.0) |
| 4.0 |
| (16.0) |
| (39.0) |
| (38.0) |
| (45.0) |
| (48.0) |
| (67.0) |
| (75.0) |
| (77.0) |
| (36.0) |
| (19.0) |
| (11.0) |
| 4.0 |
| 6.0 |
| 16.0 |
| 15.8 |
| 23.0 |
| 17.0 |
| 17.2 |
| 12.2 |
| 9.7 |
| 5.5 |
| 12.1 |
| 12.7 |
| 1,282.0 |
| 1,278.0 |
| 1,334.0 |
| 1,334.0 |
| 1,334.0 |
| 1,334.0 |
| 1,335.0 |
| 1,253.0 |
| 1,130.0 |
| 1,004.0 |
| 895.0 |
| 790.0 |
| 696.0 |
| 695.7 |
| 695.9 |
| 694.0 |
| 689.1 |
| 610.1 |
| 606.4 |
| 606.6 |
| 592.7 |
| 593.1 |
| 10.0 |
| 31.0 |
| 30.0 |
| 29.0 |
| 31.0 |
| 25.0 |
| 21.0 |
| 13.0 |
| 12.0 |
| 10.0 |
| 6.0 |
| 5.0 |
| 5.0 |
| 25.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 2,814.0 |
| 2,976.0 |
| 2,973.0 |
| 2,982.0 |
| 2,709.0 |
| 2,651.0 |
| 2,658.0 |
| 2,699.0 |
| 2,759.0 |
| 3,019.0 |
| 3,112.0 |
| 3,264.0 |
| 3,346.0 |
| 3,461.0 |
| 3,496.0 |
| 1,065.6 |
| 1,066.2 |
| 1,041.0 |
| 949.2 |
| 968.8 |
| 933.2 |
| 907.8 |
| 868.3 |
| 846.7 |
| 3,004.0 |
| 3,012.0 |
| 2,738.0 |
| 2,682.0 |
| 2,683.0 |
| 2,720.0 |
| 2,772.0 |
| 3,031.0 |
| 3,122.0 |
| 3,270.0 |
| 3,351.0 |
| 3,458.0 |
| 3,543.0 |
| 1,066.0 |
| 1,066.0 |
| 1,041.0 |
| 949.2 |
| 968.8 |
| 933.2 |
| 907.8 |
| 868.3 |
| 846.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,973.0 |
| 2,982.0 |
| 2,709.0 |
| 2,651.0 |
| 2,658.0 |
| 2,699.0 |
| 2,759.0 |
| 3,019.0 |
| 3,112.0 |
| 3,264.0 |
| 3,346.0 |
| 3,461.0 |
| 3,496.0 |
| 1,065.6 |
| 1,066.2 |
| 1,041.0 |
| 949.2 |
| 968.8 |
| 933.2 |
| 907.8 |
| 868.3 |
| 846.7 |
| (1,167.0) |
| (1,120.0) |
| (1,151.0) |
| (1,046.0) |
| (1,118.0) |
| (1,122.0) |
| (1,095.0) |
| (1,047.0) |
| (900.0) |
| (822.0) |
| (635.0) |
| (574.0) |
| (474.0) |
| (467.0) |
| - |
| - |
| 1,041.0 |
| - |
| - |
| - |
| - |
| - |
| - |