| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 954.0 | 948.0 | 917.0 | 969.0 | 934.0 | 939.0 | 980.0 | 1,014.0 | 933.0 | 990.0 | 1,014.0 | 983.0 | 967.0 | 1,064.0 | 1,026.0 | 848.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 3,788.0 | 3,768.0 | 3,866.0 | 3,954.0 | 3,756.0 | 2,773.0 | 2,548.0 | 2,945.0 | 2,984.0 | 3,146.0 | 3,161.0 | 3,245.0 | 2,586.0 | 7,439.0 | 6,857.0 | 7,532.0 | - |
| Cost of Revenue | 3,281.0 | 3,236.0 | 3,335.0 | 3,467.0 | 3,388.0 | 2,519.0 | 2,303.0 | 2,621.0 | 2,573.0 | 2,655.0 | 2,705.0 | 2,815.0 | 2,246.0 | 1,529.0 | 1,468.0 | 6,914.0 | - |
| Gross Profit | 507.0 | 532.0 | 531.0 | 487.0 | 368.0 | 254.0 | 245.0 | 324.0 | 411.0 | 491.0 | 456.0 | 430.0 | 340.0 | 5,910.0 | 5,389.0 | 618.0 | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | 220.0 | 191.0 | 210.0 | 196.0 | 191.0 | 201.0 | 300.0 | 286.0 | 253.0 | 295.0 | 294.0 | 257.0 | 148.0 | 138.0 | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 23.0 | 22.0 | 17.0 | 10.0 | 4.0 | 2.0 | 5.0 | 4.0 | 7.0 | 5.0 | 6.0 | 5.0 | 4.0 | 1.0 | 4.0 | 21.0 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 115.0 | 125.0 | (8.0) | (330.0) | 45.0 | 31.0 | 28.0 | 24.0 | 43.0 | 48.0 | 30.0 | 27.0 | 32.0 | 56.0 | 39.0 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 6.16 | 7.39 | 10.72 | 20.21 | 4.41 | 1.46 | (2.01) | 2.49 | 5.56 | 5.57 | 2.14 | 54.00 | (6.44) | 13.80 | 1.89 | 1.56 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 818.0 |
| 786.0 |
| 631.0 |
| 610.0 |
| 746.0 |
| 787.0 |
| 747.0 |
| 371.0 |
| 643.0 |
| 744.0 |
| 731.0 |
| 733.0 |
| 737.0 |
| 731.0 |
| 681.0 |
| 758.0 |
| 814.0 |
| 797.0 |
| 765.0 |
| 774.0 |
| 810.0 |
| 816.0 |
| 770.0 |
| 773.0 |
| Cost of Revenue | 841.0 | 826.0 | 786.0 | 828.0 | 796.0 | 805.0 | 849.0 | 867.0 | 814.0 | 860.0 | 871.0 | 879.0 | 857.0 | 950.0 | 922.0 | 774.0 | 742.0 | 687.0 | 584.0 | 575.0 | 673.0 | 698.0 | 648.0 | 367.0 | 590.0 | 640.0 | 647.0 | 663.0 | 671.0 | 635.0 | 599.0 | 654.0 | 685.0 | 660.0 | 651.0 | 663.0 | 681.0 | 695.0 | 665.0 | 664.0 |
| Gross Profit | 113.0 | 122.0 | 131.0 | 141.0 | 138.0 | 134.0 | 131.0 | 147.0 | 119.0 | 130.0 | 143.0 | 104.0 | 110.0 | 114.0 | 104.0 | 74.0 | 76.0 | 99.0 | 47.0 | 35.0 | 73.0 | 89.0 | 99.0 | 4.0 | 53.0 | 104.0 | 84.0 | 70.0 | 66.0 | 96.0 | 82.0 | 104.0 | 129.0 | 137.0 | 114.0 | 111.0 | 129.0 | 121.0 | 105.0 | 109.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 54.0 | 54.0 | 53.0 | 48.0 | 47.0 | 55.0 | 51.0 | 49.0 | 52.0 | 51.0 | 52.0 | 52.0 | 52.0 | 54.0 | 47.0 | 43.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 29.0 | 29.0 | 28.0 | 27.0 | 25.0 | 25.0 | 25.0 | 24.0 | 22.0 | - | - | - | 29.0 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | 1.0 | 1.0 | - | - | 3.0 | 2.0 | - | - | - | 2.0 | - | - | - | (1.0) | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 5.0 | 6.0 | 6.0 | 6.0 | 4.0 | 5.0 | 4.0 | 4.0 | 4.0 | 4.0 | 3.0 | 1.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 2.0 | 1.0 | 2.0 | 2.0 | 1.0 | 1.0 | 1.0 | 2.0 | 1.0 | 1.0 |
| Interest Expense | 3.0 | 3.0 | 3.0 | 4.0 | 3.0 | 3.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 4.0 | 3.0 | 4.0 | 3.0 | 2.0 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 4.0 | - | 2.0 | 1.0 | 1.0 | - | 2.0 | 3.0 | 2.0 | - | 3.0 | (10.0) | 3.0 | - | 5.0 | 5.0 | 5.0 | |||||||||||||||||||||||
| Pre-Tax Income | 49.0 | 65.0 | 81.0 | 97.0 | 95.0 | 84.0 | 51.0 | 100.0 | 63.0 | 77.0 | 92.0 | 36.0 | 52.0 | 56.0 | 58.0 | 30.0 | 31.0 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 16.0 | 49.0 | 22.0 | 28.0 | 26.0 | (63.0) | 11.0 | 25.0 | 19.0 | (378.0) | 21.0 | 13.0 | 14.0 | 21.0 | 9.0 | 7.0 | 8.0 | 11.0 | 4.0 | 4.0 | 12.0 | 9.0 | 12.0 | 2.0 | 5.0 | 8.0 | 13.0 | 8.0 | (5.0) | 1.0 | 9.0 | 12.0 | 21.0 | 14.0 | 8.0 | 10.0 | 16.0 | 3.0 | 5.0 | 9.0 |
| Net Income From Continuing Ops | 33.0 | 16.0 | 59.0 | 69.0 | 69.0 | 147.0 | 40.0 | 75.0 | 44.0 | 455.0 | 71.0 | 23.0 | 38.0 | 35.0 | 49.0 | 23.0 | 23.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 33.0 | 16.0 | 59.0 | 69.0 | 69.0 | 147.0 | 40.0 | 75.0 | 44.0 | 455.0 | 71.0 | 23.0 | 38.0 | 35.0 | 49.0 | 23.0 | 23.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 31.0 | 12.0 | 57.0 | 65.0 | 67.0 | 144.0 | 39.0 | 71.0 | 42.0 | 448.0 | 66.0 | 20.0 | 34.0 | 34.0 | 44.0 | 24.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 2.0 | 4.0 | 2.0 | 4.0 | 2.0 | 3.0 | 1.0 | 4.0 | 2.0 | 7.0 | 5.0 | 3.0 | 4.0 | 1.0 | 5.0 | (1.0) | 1.0 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 31.0 | 12.0 | 57.0 | 65.0 | 67.0 | 144.0 | 39.0 | 71.0 | 42.0 | 448.0 | 66.0 | 20.0 | 34.0 | 34.0 | 44.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 1.16 | - | 2.09 | 2.38 | 2.46 | - | 1.41 | 2.57 | 1.52 | - | 2.35 | 0.71 | 1.21 | - | 1.57 | 0.85 | 0.79 | - | 0.18 | (0.39) | 0.57 | - | 0.22 | (1.62) | (1.25) | - | 0.50 | 0.25 | 0.50 | - | 0.71 | 1.19 | 2.14 | - | 1.38 | 1.43 | 1.94 | - | 0.83 | 0.77 |
| EPS Diluted | 1.14 | - | 2.04 | 2.36 | 2.44 | - | 1.40 | 2.54 | 1.50 | - | 2.32 | 0.70 | 1.18 | - | 1.54 | 0.85 | 0.77 | - | ||||||||||||||||||||||
| Shares Basic | 26.8 | - | 27.3 | 27.3 | 27.2 | - | 27.6 | 27.6 | 27.6 | - | 28.1 | 28.3 | 28.2 | - | 28.1 | 28.1 | 28.0 | - | ||||||||||||||||||||||
| Shares Diluted | 27.3 | - | 27.9 | 27.6 | 27.5 | - | 27.9 | 27.9 | 28.0 | - | 28.5 | 28.7 | 28.7 | - | 28.5 | 28.4 | 28.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 326.0 |
| 328.0 |
| Selling General & Administrative | 209.0 | 202.0 | 207.0 | 207.0 | 188.0 | 175.0 | 193.0 | 221.0 | 193.0 | 226.0 | 224.0 | 245.0 | 228.0 | 175.0 | 177.0 | 387.0 | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 113.0 | 109.0 | 96.0 | 104.0 | 108.0 | 108.0 | 104.0 | 100.0 | 91.0 | 87.0 | 84.0 | 169.0 | 270.0 | 262.0 | 259.0 | 316.0 | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | 16.0 | 15.0 | 13.0 | - | 15.0 | 14.0 | 5.0 | 11.0 | 45.0 | - |
| Other Operating Expenses | - | (1.0) | 7.0 | (1.0) | 20.0 | 18.0 | 9.0 | 10.0 | 21.0 | 14.0 | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Interest Expense | 13.0 | 13.0 | 15.0 | 17.0 | 14.0 | 10.0 | 16.0 | 13.0 | 14.0 | 21.0 | 18.0 | 19.0 | 25.0 | 36.0 | 44.0 | 48.0 | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 213.0 | 226.0 | 168.0 | - |
| Other Non-Operating Income | - | - | - | - | - | (5.0) | (9.0) | (4.0) | 8.0 | (8.0) | - | - | - | 44.0 | 71.0 | 97.0 | - |
| Pre-Tax Income | 292.0 | 338.0 | 298.0 | 257.0 | 175.0 | 81.0 | (20.0) | 106.0 | 216.0 | 223.0 | 161.0 | 69.0 | (43.0) | 611.0 | 95.0 | 337.0 | - |
| 127.0 |
| 80.0 |
| Net Income From Continuing Ops | 177.0 | 213.0 | 306.0 | 587.0 | 130.0 | 50.0 | (48.0) | 82.0 | 173.0 | 175.0 | 131.0 | 42.0 | (75.0) | 555.0 | 56.0 | 210.0 | - |
| Net Income From Discontinued Ops | - | - | - | - | - | 0.0 | 0.0 | (1.0) | 1.0 | 17.0 | (40.0) | 2,286.0 | (131.0) | 220.0 | 111.0 | (56.0) | - |
| Net Income | 177.0 | 213.0 | 306.0 | 587.0 | 130.0 | 50.0 | (48.0) | 81.0 | 174.0 | 192.0 | 91.0 | 2,328.0 | (206.0) | 775.0 | 167.0 | 154.0 | - |
| Net Income Attributable To Parent | 165.0 | 201.0 | 296.0 | 568.0 | 124.0 | 41.0 | (56.0) | 70.0 | 164.0 | 176.0 | 75.0 | 2,284.0 | (295.0) | 690.0 | 100.0 | 80.0 | - |
| Less: Minority Interest | 12.0 | 12.0 | 10.0 | 19.0 | 6.0 | 9.0 | 8.0 | 11.0 | 10.0 | 16.0 | 16.0 | 44.0 | 89.0 | 85.0 | 67.0 | 74.0 | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 165.0 | 201.0 | 296.0 | 568.0 | 124.0 | 41.0 | (56.0) | 70.0 | 164.0 | 176.0 | 75.0 | 2,284.0 | (295.0) | 690.0 | 100.0 | 80.0 | - |
| - |
| EPS Diluted | 6.04 | 7.28 | 10.61 | 19.93 | 4.35 | 1.44 | (2.01) | 2.48 | 5.52 | 5.47 | 2.12 | 52.63 | (6.44) | 13.50 | 1.88 | 1.54 | - |
| Shares Basic | 26.8 | 27.2 | 27.6 | 28.1 | 28.1 | 28.0 | 27.9 | 28.1 | 29.5 | 31.6 | 35.0 | 42.3 | 45.8 | 50.0 | 52.9 | 51.2 | - |
| Shares Diluted | 27.3 | 27.6 | 27.9 | 28.5 | 28.5 | 28.4 | 27.9 | 28.2 | 29.7 | 32.2 | 35.4 | 43.4 | 45.8 | 51.1 | 53.3 | 52.0 | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 44.0 |
| 44.0 |
| 42.0 |
| 44.0 |
| 45.0 |
| 53.0 |
| 45.0 |
| 41.0 |
| 54.0 |
| 54.0 |
| 52.0 |
| 58.0 |
| 57.0 |
| 54.0 |
| 40.0 |
| 55.0 |
| 44.0 |
| 65.0 |
| 55.0 |
| 54.0 |
| 52.0 |
| 61.0 |
| 53.0 |
| 54.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.0 |
| - |
| - |
| - |
| 27.0 |
| - |
| - |
| - |
| 25.0 |
| - |
| - |
| - |
| 25.0 |
| - |
| - |
| - |
| 22.0 |
| - |
| - |
| - |
| 19.0 |
| 30.0 |
| 16.0 |
| 17.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| - |
| - |
| - |
| 8.0 |
| - |
| - |
| - |
| 4.0 |
| 4.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| - |
| 4.0 |
| 3.0 |
| - |
| - |
| - |
| (1.0) |
| - |
| - |
| - |
| (6.0) |
| - |
| - |
| - |
| (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| 3.0 |
| 3.0 |
| 2.0 |
| 6.0 |
| 5.0 |
| 3.0 |
| 3.0 |
| 4.0 |
| 3.0 |
| 3.0 |
| 3.0 |
| 4.0 |
| 3.0 |
| 4.0 |
| 6.0 |
| 4.0 |
| 5.0 |
| 6.0 |
| 4.0 |
| 6.0 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (18.0) |
| 4.0 |
| 5.0 |
| 4.0 |
| (19.0) |
| 3.0 |
| 3.0 |
| 4.0 |
| (11.0) |
| 2.0 |
| 3.0 |
| 2.0 |
| (9.0) |
| 7.0 |
| 3.0 |
| 7.0 |
| (19.0) |
| 4.0 |
| 5.0 |
| 2.0 |
| - |
| (12.0) |
| 0.0 |
| 46.0 |
| 11.0 |
| (7.0) |
| 31.0 |
| 29.0 |
| 22.0 |
| (40.0) |
| (31.0) |
| 48.0 |
| 31.0 |
| 16.0 |
| 11.0 |
| 47.0 |
| 32.0 |
| 49.0 |
| 88.0 |
| 35.0 |
| 55.0 |
| 58.0 |
| 75.0 |
| 34.0 |
| 30.0 |
| 48.0 |
| 35.0 |
| 7.0 |
| (11.0) |
| 19.0 |
| 20.0 |
| 10.0 |
| (42.0) |
| (36.0) |
| 40.0 |
| 18.0 |
| 8.0 |
| 16.0 |
| 46.0 |
| 23.0 |
| 37.0 |
| 67.0 |
| 21.0 |
| 47.0 |
| 48.0 |
| 59.0 |
| 31.0 |
| 25.0 |
| 39.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (1.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| (1.0) |
| 1.0 |
| (1.0) |
| 2.0 |
| 9.0 |
| 0.0 |
| 0.0 |
| 8.0 |
| (25.0) |
| 7.0 |
| (9.0) |
| 35.0 |
| 7.0 |
| (11.0) |
| 19.0 |
| 20.0 |
| 10.0 |
| (42.0) |
| (36.0) |
| 39.0 |
| 18.0 |
| 8.0 |
| 16.0 |
| 45.0 |
| 24.0 |
| 36.0 |
| 69.0 |
| 30.0 |
| 47.0 |
| 48.0 |
| 67.0 |
| 6.0 |
| 32.0 |
| 30.0 |
| 22.0 |
| 31.0 |
| 5.0 |
| (11.0) |
| 16.0 |
| 18.0 |
| 6.0 |
| (45.0) |
| (35.0) |
| 35.0 |
| 14.0 |
| 7.0 |
| 14.0 |
| 43.0 |
| 21.0 |
| 35.0 |
| 65.0 |
| 25.0 |
| 43.0 |
| 45.0 |
| 63.0 |
| 2.0 |
| 28.0 |
| 26.0 |
| 4.0 |
| 2.0 |
| 0.0 |
| 3.0 |
| 2.0 |
| 4.0 |
| 3.0 |
| (1.0) |
| 4.0 |
| 4.0 |
| 1.0 |
| 2.0 |
| 2.0 |
| 3.0 |
| 1.0 |
| 4.0 |
| 5.0 |
| 4.0 |
| 3.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.0 |
| 22.0 |
| 31.0 |
| 5.0 |
| (11.0) |
| 16.0 |
| 18.0 |
| 6.0 |
| (45.0) |
| (35.0) |
| 35.0 |
| 14.0 |
| 7.0 |
| 14.0 |
| 43.0 |
| 21.0 |
| 35.0 |
| 65.0 |
| 25.0 |
| 43.0 |
| 45.0 |
| 63.0 |
| 2.0 |
| 28.0 |
| 26.0 |
| 0.18 |
| (0.39) |
| 0.56 |
| - |
| 0.21 |
| (1.62) |
| (1.25) |
| - |
| 0.50 |
| 0.25 |
| 0.49 |
| - |
| 0.71 |
| 1.17 |
| 2.11 |
| - |
| 1.35 |
| 1.41 |
| 1.91 |
| - |
| 0.81 |
| 0.76 |
| 28.0 |
| 28.0 |
| 27.9 |
| - |
| 27.8 |
| 27.8 |
| 27.9 |
| - |
| 28.0 |
| 28.1 |
| 28.2 |
| - |
| 29.3 |
| 29.6 |
| 30.5 |
| - |
| 31.2 |
| 31.5 |
| 32.5 |
| - |
| 34.0 |
| 34.0 |
| 28.4 |
| 28.0 |
| 28.4 |
| - |
| 28.0 |
| 27.8 |
| 27.9 |
| - |
| 28.1 |
| 28.2 |
| 28.4 |
| - |
| 29.5 |
| 29.9 |
| 30.8 |
| - |
| 31.8 |
| 32.0 |
| 33.0 |
| - |
| 34.4 |
| 34.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |