| (in millions of USD) | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1.1 | 2.9 | 0.2 | 3.0 | 1.5 | 0.1 | 1.9 | 3.3 | 6.4 | 7.2 | 11.4 | 16.8 | 8.6 | 13.7 | 22.4 | |||||||||||||||||
| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 1.1 | 1.5 | 6.4 | 8.6 | 10.6 | 2.8 | 5.6 | 4.2 | 1.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | 0.0 | 14.1 | - | - |
| Cash And Short Term Investments | 1.1 | 1.5 | 6.4 | 8.6 | 10.6 | 2.8 | 19.7 | 4.2 | 1.7 |
| Receivables | |||||||||
| Accounts Receivable | 0.8 | 1.0 | 0.2 | - | 0.2 | 0.9 | 0.6 | 0.1 | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.9 | 0.9 | 0.8 | 0.5 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 7.3 | 7.2 | 7.4 | 7.3 | 7.3 | 7.2 | 6.9 | 6.7 | - |
| Accumulated Depreciation | 7.2 | 7.1 | 7.3 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 4.0 | 2.0 | 1.5 | 1.1 | 3.2 | 3.2 | 2.3 | 1.9 | - |
| Short Term Debt | 0.0 | 0.1 | 0.1 | 0.1 | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 0.0 | 0.0 | 0.1 | 0.2 | 1.1 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | - | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.0 | 0.1 | 0.2 | 0.2 | 1.1 | - | - | - | - |
| Net debt | (1.1) | (1.4) | (6.2) | (8.3) | (9.5) | ||||
| 29.4 |
| 10.6 |
| 17.1 |
| 0.5 |
| 2.5 |
| 2.8 |
| 8.6 |
| 5.3 |
| 5.3 |
| 5.6 |
| 11.3 |
| 1.3 |
| 1.3 |
| 4.2 |
| 0.4 |
| 1.2 |
| 1.7 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 2.3 | 14.1 | 16.1 | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.1 | 2.9 | 0.2 | 3.0 | 1.5 | 0.1 | 1.9 | 3.3 | 6.4 | 7.2 | 11.4 | 16.8 | 8.6 | 13.7 | 22.4 | 29.4 | 10.6 | 17.1 | 0.5 | 2.5 | 2.8 | 8.6 | 5.3 | 7.6 | 19.7 | 27.4 | 1.3 | 1.3 | 4.2 | 0.4 | 1.2 | 1.7 |
| Receivables | ||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.8 | 1.0 | 1.0 | 2.8 | 1.0 | 0.9 | 0.0 | - | 0.2 | 0.1 | - | - | - | 0.1 | - | 0.0 | 0.2 | 0.4 | 0.2 | 0.8 | 0.9 | 1.1 | 0.9 | 0.6 | 0.6 | 0.4 | 0.4 | - | 0.1 | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.9 | 0.9 | 1.3 | 0.9 | 1.1 | 0.8 | 1.1 | 0.9 | 0.8 | 0.9 | 1.0 | 0.8 | 1.1 | 1.1 | 0.9 | 0.5 | 0.7 | ||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Assets | 2.5 | 4.8 | 2.2 | 7.2 | 3.3 | 2.2 | 2.7 | 4.4 | 7.5 | 8.0 | 12.3 | 17.8 | 9.4 | 14.9 | 23.4 | 30.3 | ||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 7.3 | 7.3 | 7.3 | 7.2 | 7.2 | 7.2 | 7.5 | 7.5 | 7.4 | 7.4 | 7.4 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.2 | 7.0 | 7.0 | 6.9 | 6.9 | 6.8 | 6.8 | - | 6.7 | - | - | - |
| Accumulated Depreciation | 7.2 | 7.2 | 7.1 | 7.1 | 7.1 | 7.1 | 7.3 | 7.3 | 7.3 | 7.2 | 7.1 | 7.1 | 7.0 | 7.0 | 7.0 | 6.9 | 6.9 | |||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 0.1 | - | - | - | ||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Assets | 2.6 | 4.9 | 2.4 | 7.4 | 3.6 | 2.6 | 3.1 | 4.9 | 8.0 | 8.6 | 12.6 | 18.1 | 9.8 | 15.2 | 23.8 | 30.7 | 11.7 | |||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||
| Accounts Payable | 4.0 | 4.9 | 3.2 | 2.3 | 2.0 | 4.2 | 1.6 | 1.1 | 1.5 | 0.5 | 0.3 | 0.6 | 1.1 | 1.0 | 1.7 | 3.2 | 3.2 | 2.9 | 5.4 | 3.3 | 3.2 | 2.3 | 5.4 | 2.4 | 2.3 | 2.3 | 3.6 | - | 1.9 | - | - | - |
| Short Term Debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | ||||||||||||||
| Deferred Revenue Current | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | 0.1 | - | - | - | ||||||||||||||||
| Accrued Expenses | 1.1 | 1.2 | 1.8 | 1.9 | 1.2 | 1.9 | 1.5 | 1.0 | 0.8 | 1.3 | 1.1 | 1.0 | 1.0 | 1.2 | 1.5 | 1.2 | 1.9 | 3.0 | ||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Liabilities | 5.1 | 6.2 | 5.2 | 4.7 | 5.9 | 6.4 | 3.4 | 2.3 | 2.5 | 2.0 | 1.5 | 1.8 | 2.3 | 2.2 | 5.7 | 6.8 | ||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||
| Long Term Debt | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Liabilities | 5.1 | 6.2 | 5.2 | 4.7 | 5.9 | 6.4 | 3.5 | 2.5 | 2.8 | 2.3 | 1.6 | 1.9 | 2.4 | 3.3 | 6.8 | 7.9 | ||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Retained Earnings | (358.6) | (355.2) | (349.5) | (343.8) | (339.9) | (336.6) | (331.7) | (324.6) | (319.7) | (314.6) | (309.8) | (304.5) | (299.9) | (295.2) | (290.0) | (284.1) | (277.5) | |||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.0 | 24.0 | 24.0 | ||||||||||||||
| Total Stockholders Equity | (2.5) | (1.3) | (2.9) | 2.7 | (2.3) | (3.9) | (0.4) | 2.4 | 5.2 | 6.3 | 10.9 | 16.2 | 7.4 | 11.9 | 16.9 | 0.8 | (26.6) | |||||||||||||||
| Total Equity | (2.5) | (1.3) | (2.9) | 2.7 | (2.3) | (3.9) | (0.4) | 2.4 | 5.2 | 6.3 | 10.9 | 16.2 | 7.4 | 11.9 | 16.9 | 22.8 | (2.6) | 3.8 | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| Total Debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (1.1) | (2.9) | (0.2) | (2.9) | (1.4) | (0.0) | (1.8) | (3.2) | (6.2) | (7.0) | (11.2) | (16.6) | (8.3) | (12.6) | (21.3) | (28.3) | (9.5) | (16.0) | ||||||||||||||
| Working Capital | (2.6) | (1.4) | (3.0) | 2.4 | (2.6) | (4.2) | (0.7) | 2.1 | 4.9 | 6.0 | 10.8 | 16.0 | 7.1 | 12.7 | 17.7 | 23.5 | (1.9) | 4.4 | ||||||||||||||
| Book Value | (2.5) | (1.3) | (2.9) | 2.7 | (2.3) | (3.9) | (0.4) | 2.4 | 5.2 | 6.3 | 10.9 | 16.2 | 7.4 | 11.9 | 16.9 | 0.8 | (26.6) | (20.2) | ||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| 0.3 |
| 1.1 |
| 0.7 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 2.5 | 3.3 | 7.5 | 9.4 | 11.3 | 4.0 | 21.4 | 5.0 | - |
| 7.0 |
| 6.9 |
| 6.6 |
| 6.3 |
| 6.1 |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.1 | 0.3 | 0.1 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 2.6 | 3.6 | 8.0 | 9.8 | 11.7 | 4.6 | 22.0 | 5.6 | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.1 | - | - | - | - | - | 0.3 | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.2 | 0.1 | - | - | - | - | - |
| Accrued Expenses | 1.1 | 1.2 | 0.8 | 1.0 | 1.9 | 3.7 | 4.4 | 2.0 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 5.1 | 5.9 | 2.5 | 2.3 | 13.2 | 6.9 | 6.7 | 4.2 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5.1 | 5.9 | 2.8 | 2.4 | 14.3 | 6.9 | 6.7 | 7.3 | - |
| 222.4 |
| 208.2 |
| 54.1 |
| - |
| Retained Earnings | (358.6) | (339.9) | (319.7) | (299.9) | (277.5) | (248.6) | (216.8) | (187.2) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Minority Interest | - | - | - | - | 24.0 | 24.0 | 24.0 | 12.0 | - |
| Total Stockholders Equity | (2.5) | (2.3) | 5.2 | 7.4 | (26.6) | (26.2) | (8.6) | (125.5) | (107.1) |
| Total Equity | (2.5) | (2.3) | 5.2 | 7.4 | (2.6) | (2.3) | 15.3 | (113.5) | (107.1) |
| - |
| - |
| - |
| - |
| Working Capital | (2.6) | (2.6) | 4.9 | 7.1 | (1.9) | (2.9) | 14.7 | 0.8 | - |
| Book Value | (2.5) | (2.3) | 5.2 | 7.4 | (26.6) | (26.2) | (8.6) | (125.5) | (107.1) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 1.8 |
| 1.0 |
| 0.3 |
| 0.6 |
| 0.4 |
| 0.8 |
| 1.1 |
| 1.6 |
| 0.8 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.3 |
| 18.2 |
| 2.6 |
| 4.3 |
| 4.0 |
| 10.3 |
| 6.6 |
| 12.8 |
| 21.4 |
| 29.3 |
| 2.4 |
| - |
| 5.0 |
| - |
| - |
| - |
| 6.8 |
| 6.7 |
| 6.6 |
| 6.6 |
| 6.5 |
| 6.4 |
| 6.4 |
| 6.3 |
| 6.3 |
| 6.2 |
| - |
| 6.1 |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.7 |
| 3.1 |
| 4.9 |
| 4.6 |
| 10.8 |
| 7.1 |
| 13.3 |
| 22.0 |
| 29.9 |
| 4.7 |
| - |
| 5.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 3.3 |
| 3.7 |
| 4.6 |
| 4.1 |
| 4.5 |
| 4.4 |
| 3.8 |
| 3.8 |
| - |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.2 |
| 13.8 |
| 7.5 |
| - |
| 6.9 |
| - |
| - |
| - |
| - |
| 6.1 |
| 8.8 |
| - |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| 15.0 |
| 8.7 |
| 6.6 |
| 6.9 |
| 6.9 |
| 9.5 |
| 7.0 |
| 6.7 |
| 6.1 |
| 8.9 |
| - |
| 7.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 222.3 |
| 208.3 |
| 208.2 |
| 208.2 |
| 208.1 |
| 54.2 |
| - |
| 54.1 |
| - |
| - |
| - |
| (271.0) |
| (262.3) |
| (255.8) |
| (248.6) |
| (242.3) |
| (234.7) |
| (225.8) |
| (216.8) |
| (208.3) |
| (201.7) |
| - |
| (187.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| 24.0 |
| 24.0 |
| 24.0 |
| 24.0 |
| 24.0 |
| 24.0 |
| 24.0 |
| 24.0 |
| 24.0 |
| - |
| 12.0 |
| - |
| - |
| - |
| (20.2) |
| (29.5) |
| (25.7) |
| (26.2) |
| (20.0) |
| (26.3) |
| (17.6) |
| (8.6) |
| (0.2) |
| (139.8) |
| (113.3) |
| (125.5) |
| (122.9) |
| - |
| (107.1) |
| (5.6) |
| (1.7) |
| (2.3) |
| 3.9 |
| (2.4) |
| 6.3 |
| 15.3 |
| 23.7 |
| (115.9) |
| (113.3) |
| (113.5) |
| (122.9) |
| - |
| (107.1) |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.0) |
| - |
| (2.9) |
| - |
| - |
| - |
| - |
| 23.2 |
| (6.4) |
| - |
| 0.8 |
| - |
| - |
| - |
| (29.5) |
| (25.7) |
| (26.2) |
| (20.0) |
| (26.3) |
| (17.6) |
| (8.6) |
| (0.2) |
| (139.8) |
| (113.3) |
| (125.5) |
| (122.9) |
| - |
| (107.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |