| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 163.7 | 126.7 | 123.5 | 38.2 | 69.5 | 22.7 | 37.1 | 51.5 | 12.9 | 16.4 | 15.1 | 25.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 163.7 | 126.7 | 123.5 | 38.2 | 69.5 | 22.7 | 37.1 | 51.5 | 12.9 | 16.4 | 15.1 | 25.8 |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 71.6 | 48.8 | 48.1 | 41.3 | 39.1 | 27.6 | 27.0 | 21.8 | 18.9 | 16.6 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 970.0 | 963.9 | 989.3 | 985.5 | 1,127.9 | 769.0 | 924.5 | 268.9 | 483.2 | 418.5 | - | - |
| Operating Lease Liabilities Non-Current | 37.9 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | - | - | - | 0.6 | 0.6 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 970.0 | 963.9 | 989.3 | 985.5 | 1,127.9 | 769.0 | 924.5 | 268.9 | 483.2 | 418.5 | - | - |
| Net debt | 806.3 | 837.1 | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| 47.7 |
| 36.9 |
| 28.6 |
| 20.2 |
| 13.8 |
| 8.9 |
| 13.8 |
| 13.0 |
| 10.1 |
| 7.1 |
| - |
| - |
| Property,Plant & Equipment Net | 23.8 | 11.9 | 19.6 | 21.1 | 25.3 | 18.7 | 13.2 | 8.8 | 8.8 | 9.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,235.9 | 981.8 | 981.8 | 981.8 | 981.8 | 404.8 | 404.8 | 284.1 | 284.1 | 284.1 | 219.7 | - |
| Intangible Assets | 2,477.6 | 1,260.6 | 1,281.8 | 1,314.6 | 1,349.8 | 1,162.6 | 1,175.5 | 387.7 | 408.0 | 434.3 | - | - |
| Operating Lease Right Of Use Assets | 48.7 | 19.8 | 9.7 | 13.4 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | 7.5 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,247.9 | 2,547.6 | 2,542.6 | 2,540.9 | 2,579.7 | 1,730.7 | 1,753.3 | 801.5 | 792.6 | 851.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 7.7 | 2.9 | 4.7 | 5.1 | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| 17.9 |
| 6.5 |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 479.8 | 157.1 | 128.7 | 108.1 | 63.1 | 37.7 | 5.5 | 6.2 | 4.1 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,823.1 | 1,426.0 | 1,489.6 | 1,475.5 | 1,649.8 | 1,023.2 | 1,215.4 | 346.0 | 561.4 | 520.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| 604.4 |
| 435.3 |
| 421.7 |
| - |
| - |
| Retained Earnings | 1,097.7 | 924.6 | 736.9 | 609.1 | 402.8 | 161.6 | (34.7) | (119.7) | (183.9) | (74.5) | - | - |
| Accumulated Other Comprehensive Income | 9.0 | 18.7 | 31.3 | 35.4 | 6.0 | (7.5) | - | (0.1) | 0.1 | (0.5) | - | - |
| Treasury Stock | 786.0 | 574.9 | 444.3 | 285.4 | - | - | - | - | 20.9 | 16.2 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,424.7 | 1,121.6 | 1,053.0 | 1,065.4 | 929.9 | 707.5 | 537.9 | 455.5 | 231.2 | 331.0 | 249.4 | 301.3 |
| Total Equity | 2,424.7 | 1,121.6 | 1,053.0 | 1,065.4 | 929.9 | 707.5 | 537.9 | 455.5 | 231.2 | 331.0 | 249.4 | 301.3 |
| 865.7 |
| 947.3 |
| 1,058.4 |
| 746.3 |
| 887.4 |
| 217.4 |
| 470.3 |
| 402.1 |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,424.7 | 1,121.6 | 1,053.0 | 1,065.4 | 929.9 | 707.5 | 537.9 | 455.5 | 231.2 | 331.0 | 249.4 | 301.3 |
| Tangible Book Value | (1,288.8) | (1,120.8) | (1,210.6) | (1,231.0) | (1,401.7) | (859.9) | (1,042.4) | (216.2) | (460.9) | (387.5) | 29.7 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q4 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 75.8 | 163.7 | 115.7 | 107.9 | 175.6 | 126.7 | 188.2 | 119.0 | 79.9 | 123.5 | 108.0 | 43.8 | 38.3 | 38.2 | 66.7 | |||||||||||||||||||||||||
| 42.7 |
| 38.6 |
| 69.5 |
| 64.7 |
| 31.6 |
| 30.4 |
| 22.7 |
| 56.3 |
| 55.2 |
| 37.1 |
| 37.1 |
| 79.0 |
| 23.4 |
| 66.3 |
| 51.5 |
| 25.1 |
| 15.2 |
| 12.3 |
| 12.9 |
| 11.5 |
| 14.9 |
| 12.1 |
| 16.4 |
| 15.1 |
| 25.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 75.8 | 163.7 | 115.7 | 107.9 | 175.6 | 126.7 | 188.2 | 119.0 | 79.9 | 123.5 | 108.0 | 43.8 | 38.3 | 38.2 | 66.7 | 42.7 | 38.6 | 69.5 | 64.7 | 31.6 | 30.4 | 22.7 | 56.3 | 55.2 | 37.1 | 37.1 | 79.0 | 23.4 | 66.3 | 51.5 | 25.1 | 15.2 | 12.3 | 12.9 | 11.5 | 14.9 | 12.1 | 16.4 | 15.1 | 25.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 71.1 | 70.0 | - | 48.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 45.2 | 41.9 | - | 36.9 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 22.4 | 23.8 | 25.8 | 28.0 | 11.1 | 11.9 | 13.7 | 15.6 | 17.6 | 19.6 | 21.2 | 22.5 | 19.6 | 21.1 | 23.1 | 24.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,235.9 | 1,235.9 | 1,235.9 | 1,232.8 | 981.8 | 981.8 | 981.8 | 981.8 | 981.8 | 981.8 | 981.8 | 981.8 | 981.8 | 981.8 | 981.8 | 981.8 | 981.8 | 981.8 | ||||||||||||||||||||||
| Intangible Assets | 2,459.5 | 2,477.6 | 2,496.3 | 2,515.0 | 1,255.4 | 1,260.6 | 1,265.9 | 1,271.2 | 1,276.5 | 1,281.8 | 1,287.5 | 1,297.6 | 1,304.9 | 1,314.6 | 1,323.8 | 1,332.5 | 1,341.1 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 46.5 | 48.7 | 50.8 | 51.9 | 19.0 | 19.8 | 20.7 | - | - | 9.7 | 10.0 | 11.0 | 12.2 | 13.4 | 17.7 | 17.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,141.6 | 4,247.9 | 4,212.5 | 4,249.4 | 2,583.5 | 2,547.6 | 2,612.1 | 2,541.3 | 2,506.2 | 2,542.6 | 2,591.8 | 2,538.4 | 2,528.3 | 2,540.9 | 2,589.1 | 2,567.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | 7.4 | 6.7 | 2.6 | 2.9 | 3.1 | - | - | 4.7 | 4.4 | 4.7 | 4.9 | 5.1 | 4.9 | 4.5 | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 968.0 | 970.0 | 972.0 | 965.7 | 964.8 | 963.9 | 982.7 | 981.7 | 990.2 | 989.3 | 988.3 | 987.4 | 986.4 | 985.5 | 999.8 | 1,017.5 | 1,060.5 | 1,127.9 | 633.9 | 667.5 | 722.7 | 769.0 | 815.9 | 857.2 | 888.6 | 924.5 | 1,005.9 | 269.8 | 269.3 | 268.9 | 268.4 | 287.9 | 310.4 | 483.2 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 39.7 | 41.3 | 17.5 | 17.9 | 18.7 | - | - | 6.5 | 7.1 | 8.1 | 9.1 | 10.2 | 14.7 | 15.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 486.7 | 479.8 | 477.9 | 466.2 | 163.4 | 157.1 | 152.3 | 142.4 | 133.3 | 128.7 | 125.0 | 119.8 | 111.2 | 108.1 | 103.4 | 90.9 | 76.2 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,781.7 | 1,823.1 | 1,813.4 | 1,784.3 | 1,438.9 | 1,426.0 | 1,437.5 | 1,418.5 | 1,429.1 | 1,489.6 | 1,515.7 | 1,492.3 | 1,479.7 | 1,475.5 | 1,522.1 | 1,529.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,168.3 | 1,097.7 | 1,026.1 | 971.7 | 955.6 | 924.6 | 875.7 | 820.4 | 770.2 | 736.9 | 702.3 | 671.5 | 635.9 | 609.1 | 573.7 | 518.4 | 456.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 8.6 | 9.0 | 9.3 | 12.8 | 15.7 | 18.7 | 22.0 | 25.0 | 28.2 | 31.3 | 34.2 | 34.3 | 30.4 | 35.4 | 37.1 | 27.2 | ||||||||||||||||||||||||
| Treasury Stock | 930.4 | 786.0 | 734.6 | 607.2 | 584.1 | 574.9 | 470.7 | 464.9 | 457.5 | 444.3 | 384.5 | 377.7 | 330.0 | 285.4 | 243.9 | 193.7 | 172.0 | 153.2 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 2,359.8 | 2,424.7 | 2,399.1 | 2,465.1 | 1,144.6 | 1,121.6 | 1,174.7 | 1,122.8 | 1,077.1 | 1,053.0 | 1,076.1 | 1,046.1 | 1,048.6 | 1,065.4 | 1,067.0 | 1,038.2 | ||||||||||||||||||||||||
| Total Equity | 2,359.8 | 2,424.7 | 2,399.1 | 2,465.1 | 1,144.6 | 1,121.6 | 1,174.7 | 1,122.8 | 1,077.1 | 1,053.0 | 1,076.1 | 1,046.1 | 1,048.6 | 1,065.4 | 1,067.0 | 1,038.2 | 986.3 | 929.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 968.0 | 970.0 | 972.0 | 965.7 | 964.8 | 963.9 | 982.7 | 981.7 | 990.2 | 989.3 | 988.3 | 987.4 | 986.4 | 985.5 | 999.8 | 1,017.5 | 1,060.5 | 1,127.9 | 633.9 | 667.5 | 722.7 | 769.0 | 815.9 | 857.2 | 888.6 | 924.5 | 1,005.9 | 269.8 | 269.3 | 268.9 | 268.4 | 287.9 | 310.4 | 483.2 | - | - | - | - | - | - |
| Net debt | 892.2 | 806.3 | 856.2 | 857.8 | 789.2 | 837.1 | 794.4 | 862.8 | 910.3 | 865.7 | 880.3 | 943.6 | 948.1 | 947.3 | 933.2 | 974.8 | 1,022.0 | 1,058.4 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,359.8 | 2,424.7 | 2,399.1 | 2,465.1 | 1,144.6 | 1,121.6 | 1,174.7 | 1,122.8 | 1,077.1 | 1,053.0 | 1,076.1 | 1,046.1 | 1,048.6 | 1,065.4 | 1,067.0 | 1,038.2 | 986.3 | 929.9 | ||||||||||||||||||||||
| Tangible Book Value | (1,335.6) | (1,288.8) | (1,333.1) | (1,282.7) | (1,092.6) | (1,120.8) | (1,073.0) | (1,130.2) | (1,181.2) | (1,210.6) | (1,193.2) | (1,233.3) | (1,238.2) | (1,231.0) | (1,238.6) | (1,276.1) | (1,336.7) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.8 |
| 25.3 |
| 23.7 |
| 24.3 |
| 20.7 |
| 18.7 |
| 18.7 |
| 16.0 |
| 14.0 |
| 13.2 |
| 11.3 |
| 9.4 |
| 8.9 |
| 8.8 |
| 8.6 |
| 9.0 |
| 8.8 |
| 8.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 404.8 |
| 404.8 |
| 404.8 |
| 404.8 |
| 404.8 |
| 404.8 |
| 404.8 |
| 404.8 |
| 391.5 |
| 284.1 |
| 284.1 |
| 284.1 |
| 284.1 |
| 284.1 |
| 284.1 |
| 284.1 |
| - |
| - |
| - |
| - |
| 219.7 |
| - |
| 1,349.8 |
| 1,154.2 |
| 1,156.9 |
| 1,160.1 |
| 1,162.6 |
| 1,165.8 |
| 1,168.9 |
| 1,172.3 |
| 1,175.5 |
| 1,198.4 |
| 378.4 |
| 383.0 |
| 387.7 |
| 392.3 |
| 397.1 |
| 402.3 |
| 408.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,572.6 |
| 2,579.7 |
| 1,791.0 |
| 1,756.1 |
| 1,749.7 |
| 1,730.7 |
| 1,754.0 |
| 1,747.8 |
| 1,731.8 |
| 1,753.3 |
| 1,791.6 |
| 841.1 |
| 813.9 |
| 801.5 |
| 786.2 |
| 781.2 |
| 785.1 |
| 792.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.1 |
| 56.9 |
| 51.0 |
| 47.4 |
| 37.7 |
| 28.1 |
| 14.8 |
| 11.1 |
| 5.5 |
| 9.5 |
| 9.3 |
| 7.6 |
| 6.2 |
| 7.2 |
| 4.4 |
| 5.6 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,586.3 |
| 1,649.8 |
| 923.4 |
| 939.9 |
| 984.3 |
| 1,023.2 |
| 1,094.4 |
| 1,133.0 |
| 1,150.7 |
| 1,215.4 |
| 1,285.0 |
| 354.1 |
| 343.8 |
| 346.0 |
| 344.3 |
| 360.5 |
| 386.3 |
| 561.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 617.5 |
| 610.7 |
| 606.2 |
| 604.4 |
| 599.9 |
| 595.2 |
| 591.0 |
| 435.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| 402.8 |
| 344.7 |
| 281.3 |
| 220.3 |
| 161.6 |
| 111.4 |
| 60.1 |
| 18.9 |
| (34.7) |
| (68.9) |
| (90.9) |
| (105.3) |
| (119.7) |
| (133.5) |
| (153.6) |
| (172.1) |
| (183.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.2 |
| 6.0 |
| 1.6 |
| 0.4 |
| 3.3 |
| (7.5) |
| (9.0) |
| (8.4) |
| (4.9) |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.9 |
| 20.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 986.3 |
| 929.9 |
| 867.7 |
| 816.2 |
| 765.4 |
| 707.5 |
| 659.6 |
| 614.8 |
| 581.1 |
| 537.9 |
| 506.7 |
| 487.0 |
| 470.2 |
| 455.5 |
| 441.9 |
| 420.7 |
| 398.8 |
| 231.2 |
| 231.9 |
| 219.9 |
| 218.9 |
| 331.0 |
| 249.4 |
| 301.3 |
| 867.7 |
| 816.2 |
| 765.4 |
| 707.5 |
| 659.6 |
| 614.8 |
| 581.1 |
| 537.9 |
| 506.7 |
| 487.0 |
| 470.2 |
| 455.5 |
| 441.9 |
| 420.7 |
| 398.8 |
| 231.2 |
| 231.9 |
| 219.9 |
| 218.9 |
| 331.0 |
| 249.4 |
| 301.3 |
| 569.2 |
| 635.9 |
| 692.3 |
| 746.3 |
| 759.6 |
| 802.0 |
| 851.5 |
| 887.4 |
| 927.0 |
| 246.4 |
| 203.1 |
| 217.4 |
| 243.2 |
| 272.7 |
| 298.1 |
| 470.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 867.7 |
| 816.2 |
| 765.4 |
| 707.5 |
| 659.6 |
| 614.8 |
| 581.1 |
| 537.9 |
| 506.7 |
| 487.0 |
| 470.2 |
| 455.5 |
| 441.9 |
| 420.7 |
| 398.8 |
| 231.2 |
| 231.9 |
| 219.9 |
| 218.9 |
| 331.0 |
| 249.4 |
| 301.3 |
| (1,401.7) |
| (691.3) |
| (745.5) |
| (799.5) |
| (859.9) |
| (911.0) |
| (958.8) |
| (996.0) |
| (1,042.4) |
| (1,083.2) |
| (175.5) |
| (197.0) |
| (216.2) |
| (234.5) |
| (260.5) |
| (287.6) |
| (460.9) |
| - |
| - |
| - |
| - |
| 29.7 |
| - |