| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | - | - | 0.1 | 0.3 | 0.1 | 0.4 | 0.7 | |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | - | - | 0.1 | 0.3 | 0.1 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | - | - | 0.1 | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | 9.6 | 9.7 | 9.6 | 9.4 | 7.8 | 7.5 | 8.0 | - | - | 7.4 | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | - | - | 1.4 | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 3.1 | 4.1 | 3.6 | 4.1 | 3.9 | 1.3 | 1.6 | - | - | 1.1 | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 5.0 | - | - | - | 14.3 | 12.8 | - | 12.7 | - | 23.9 | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 5.0 | - | - | - | 14.3 | 12.8 | - | 12.7 | - | 23.9 | - | - | - | - | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | - | 1.7 | 6.0 | 0.1 | 0.0 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | - | 1.7 | 6.0 | 0.1 | 0.0 |
| Receivables | |||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | - | - |
| Current Assets | |||||
| Inventory | 9.7 | 7.5 | 7.4 | - | - |
| Prepaid Expenses | 5.6 | 5.6 | 0.5 | 0.0 | - |
| Other Current Assets | 0.0 | 0.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 1.4 | 1.4 | 1.4 | - | - |
| Accumulated Depreciation | 1.3 | 1.2 | 1.0 | - | - |
| Property,Plant & Equipment Net | 0.1 | ||||
| Current Liabilities | |||||
| Accounts Payable | 4.1 | 1.3 | 1.1 | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | 12.8 | 23.9 | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.1 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 216.0 | 200.7 | 159.5 | 0.0 | - |
| Retained Earnings | (224.5) | ||||
| Supplementary Data | |||||
| Total Debt | - | 12.8 | 23.9 | - | - |
| Net debt | - | 11.1 | 17.9 | - | - |
| Working Capital | (16.3) | (5.3) | |||
| 2.3 |
| - |
| 0.4 |
| 0.7 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 5.6 | 5.6 | 5.5 | 5.5 | 5.6 | 5.6 | 5.6 | 0.1 | 0.1 | 0.5 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 | 0.2 | 0.9 |
| Other Current Assets | 0.0 | 0.0 | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 17.1 | 15.6 | 16.3 | 15.2 | 13.7 | 14.9 | 38.2 | 0.3 | 0.1 | 14.0 | 0.1 | 0.2 | 0.3 | 0.6 | 0.5 | 0.9 | 0.9 | 3.2 |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | - | - | 1.0 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | - | - | 0.4 | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 5.1 | 5.1 | 5.2 | 5.2 | 4.9 | 4.8 | 5.1 | 4.8 | 4.8 | 4.8 | 4.6 | - | - | - | - | - | - | - |
| Intangible Assets | 7.3 | 7.4 | 7.6 | 7.7 | 0.9 | 0.8 | 0.8 | - | - | 0.6 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | 0.2 | - | - | 0.5 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | - | - | - | - | - | - | - | - | - | 0.1 | 0.5 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 29.9 | 28.2 | 29.5 | 28.6 | 20.0 | 21.1 | 45.0 | 36.7 | 36.2 | 20.8 | 324.0 | 321.4 | 320.0 | 319.8 | 319.7 | 320.3 | 320.7 | 303.2 |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.2 | - | - | 0.4 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1.9 | 1.5 | 1.2 | 1.9 | 1.0 | 1.9 | 6.2 | - | - | 4.7 | - | - | - | - | - | 0.1 | 0.1 | 1.0 |
| Other Current Liabilities | - | - | - | - | 0.0 | 0.1 | - | - | - | - | 0.2 | - | - | - | - | - | - | - |
| Total Current Liabilities | 15.1 | 31.8 | 28.4 | 31.6 | 25.4 | 20.1 | 21.0 | 8.4 | 9.0 | 32.2 | 3.9 | 3.6 | 3.0 | 1.7 | 1.2 | 0.2 | 0.2 | 1.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 24.8 | 38.0 | 33.7 | 39.5 | 31.7 | 38.1 | 53.0 | 9.5 | 13.9 | 32.3 | 15.4 | 15.6 | 16.7 | 18.4 | 21.7 | 21.5 | 26.0 | 28.2 |
| - |
| - |
| Additional Paid In Capital | 235.4 | 216.0 | 214.9 | 209.7 | 201.7 | 200.7 | 210.7 | 7.1 | 5.8 | 159.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 4.7 |
| Retained Earnings | (229.2) | (224.5) | (219.6) | (220.9) | (213.5) | (217.8) | (216.9) | (16.3) | (19.5) | (170.3) | (15.3) | (15.4) | (16.4) | (17.8) | (21.2) | (20.4) | 2.4 | 0.3 |
| Accumulated Other Comprehensive Income | (1.2) | (1.3) | 0.4 | 0.3 | 0.2 | 0.1 | (1.8) | - | - | (0.7) | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 5.0 | (9.8) | (4.3) | (10.9) | (11.7) | (17.0) | (8.0) | (11.7) | (5.0) | (11.5) | (30.3) | (15.4) | (16.4) | (17.8) | (21.2) | (21.7) | (24.5) | (25.0) |
| Total Equity | 5.0 | (9.8) | (4.3) | (10.9) | (11.7) | (17.0) | (8.0) | (11.7) | (5.0) | (11.5) | (30.3) | (15.4) | (16.4) | (17.8) | (21.2) | (21.7) | (24.5) | (25.0) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | 12.7 | - | 23.8 | - | - | - | - | - | - | - | - |
| Working Capital | 2.0 | (16.3) | (12.1) | (16.4) | (11.8) | (5.3) | 17.2 | (8.2) | (8.8) | (18.2) | (3.7) | (3.4) | (2.7) | (1.2) | (0.7) | 0.7 | 0.8 | 2.2 |
| Book Value | 5.0 | (9.8) | (4.3) | (10.9) | (11.7) | (17.0) | (8.0) | (11.7) | (5.0) | (11.5) | (30.3) | (15.4) | (16.4) | (17.8) | (21.2) | (21.7) | (24.5) | (25.0) |
| Tangible Book Value | (7.3) | (22.3) | (17.0) | (23.9) | (17.5) | (22.6) | (13.8) | (16.5) | (9.8) | (16.9) | (34.9) | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 15.6 | 14.9 | 14.0 | 0.1 | - |
| 0.2 |
| 0.4 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 5.1 | 4.8 | 4.8 | 4.6 | - |
| Intangible Assets | 7.4 | 0.8 | 0.6 | - | - |
| Operating Lease Right Of Use Assets | - | 0.1 | 0.5 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.2 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 28.2 | 21.1 | 20.8 | 324.0 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | 0.1 | 0.4 | - | - |
| Accrued Expenses | 1.5 | 1.9 | 4.7 | - | - |
| Other Current Liabilities | - | 0.1 | - | - | - |
| Total Current Liabilities | 31.8 | 20.1 | 32.2 | 3.9 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 38.0 | 38.1 | 32.3 | 15.4 | - |
| (217.8) |
| (170.3) |
| (15.3) |
| - |
| Accumulated Other Comprehensive Income | (1.3) | 0.1 | (0.7) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (9.8) | (17.0) | (11.5) | (15.3) | 0.0 |
| Total Equity | (9.8) | (17.0) | (11.5) | (30.3) | 0.0 |
| (18.2) |
| (3.7) |
| - |
| Book Value | (9.8) | (17.0) | (11.5) | (15.3) | 0.0 |
| Tangible Book Value | (22.3) | (22.6) | (16.9) | (19.9) | - |