| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 1.4 | 7.5 | 16.5 | 23.5 | 7.0 | 0.9 | 0.2 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 4.5 | 1.5 | 3.0 | - | - |
| Cash And Short Term Investments | 1.4 | 7.5 | 21.0 | 25.0 | 10.0 | 0.9 | 0.2 |
| Receivables | |||||||
| Accounts Receivable | - | - | 0.1 | 0.0 | 0.0 | - | - |
| Current Assets | |||||||
| Inventory | 2.5 | 2.5 | 4.9 | 4.0 | 1.8 | 0.9 | - |
| Prepaid Expenses | 0.2 | 0.2 | 0.5 | 0.9 | 0.9 | 0.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 13.3 | 19.1 | 14.7 | 6.6 | 3.3 | 1.7 | - |
| Accumulated Depreciation | 4.9 | 4.1 | 2.4 | 1.1 | 0.5 | 0.3 | |
| Current Liabilities | |||||||
| Accounts Payable | 1.1 | 2.2 | 2.4 | 2.1 | 1.2 | 0.8 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.4 | 0.9 | 1.2 | 1.0 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 47.5 | 44.6 | 37.8 | 35.6 | 18.7 | 2.6 | |
| Supplementary Data | |||||||
| Total Debt | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | - | - |
| Net debt | (0.9) | (7.0) | (20.5) | (24.5) | (9.5) | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | 11.1 | 13.9 | 16.1 | - | 12.1 | - | 21.0 | 23.5 | 20.0 | |||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 4.9 | 10.4 | 26.6 | 29.9 | 13.1 | 1.8 | - |
| - |
| Property,Plant & Equipment Net | 8.3 | 15.0 | 12.3 | 5.5 | 2.9 | 1.4 | - |
| Long Term Investments | - | - | - | 1.4 | 3.1 | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.4 | 0.9 | 1.3 | 1.6 | 1.3 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 16.2 | 25.9 | 39.8 | 38.2 | 20.6 | 4.5 | - |
| Deferred Revenue Current | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Operating Lease Liabilities Current | - | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | - |
| Accrued Expenses | 0.7 | 0.8 | 1.1 | 1.2 | 0.5 | 0.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.2 | 3.7 | 4.2 | 3.8 | 2.2 | 1.4 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2.8 | 6.7 | 7.8 | 5.2 | 3.9 | 3.0 | - |
| - |
| Retained Earnings | (34.0) | (25.4) | (14.3) | (7.2) | (2.0) | (1.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | 8.5 | 4.6 | - | - | - |
| Total Stockholders Equity | 13.5 | 19.2 | 23.5 | 28.4 | 16.7 | 1.5 | 0.1 |
| Total Equity | 13.5 | 19.2 | 32.0 | 33.0 | 16.7 | 1.5 | 0.1 |
| Working Capital | 2.7 | 6.7 | 22.4 | 26.1 | 10.9 | 0.4 | - |
| Book Value | 13.5 | 19.2 | 23.5 | 28.4 | 16.7 | 1.5 | 0.1 |
| Tangible Book Value | - | - | - | - | - | - | - |
| 5.9 |
| 5.1 |
| 7.0 |
| 9.0 |
| 0.4 |
| 1.1 |
| 0.9 |
| 0.3 |
| 0.4 |
| - |
| 0.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | 0.0 | 1.0 | 1.0 | - | 11.1 | - | 1.5 | 1.5 | - | 1.0 | 3.0 | 3.0 | 3.0 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | 11.1 | 14.9 | 17.1 | - | 23.3 | - | 22.5 | 25.0 | 20.0 | 6.9 | 8.1 | 10.0 | 12.0 | 0.4 | 1.1 | 0.9 | 0.3 | 0.4 | - | 0.2 |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | 0.6 | - | - | - | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.5 | - | 0.6 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.2 | 0.0 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | 2.6 | 2.5 | 2.5 | 2.7 | 2.4 | - | 3.3 | 4.1 | 3.9 | - | 8.1 | - | 4.8 | 4.0 | 4.4 | 4.4 | 3.2 | 1.8 | 2.5 | 1.5 | - | 0.9 | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | - | 0.5 | 0.2 | 0.4 | - | 0.6 | - | 0.6 | 0.9 | 1.5 | 0.5 | 0.8 | 0.9 | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 9.6 | 4.9 | 10.1 | 13.4 | 12.2 | - | 15.4 | 19.6 | 21.8 | - | 32.7 | - | 28.6 | 29.9 | 26.2 | 12.3 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 13.4 | 13.3 | 13.2 | 13.0 | 15.5 | - | 17.8 | 16.7 | 16.7 | - | 12.0 | - | 7.4 | 6.6 | 5.6 | 5.0 | 4.0 | 3.3 | 2.6 | 2.0 | - | 1.7 | - | - | - | - |
| Accumulated Depreciation | 5.4 | 4.9 | 4.5 | 4.3 | 4.4 | - | 3.6 | 3.2 | 2.8 | - | 1.9 | - | 1.3 | 1.1 | 0.8 | 0.7 | 0.5 | |||||||||
| Property,Plant & Equipment Net | 8.0 | 8.3 | 8.7 | 8.7 | 11.0 | - | 14.2 | 13.5 | 13.9 | - | 10.1 | - | 6.2 | 5.5 | 4.8 | 4.4 | 3.4 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 0.5 | - | 0.9 | 1.4 | 2.9 | 3.0 | 3.0 | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 2.6 | - | 0.1 | 0.2 | 0.3 | - | 0.5 | 0.6 | 0.7 | - | 1.0 | 0.1 | 1.2 | 1.3 | 1.3 | 1.4 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | 11.6 | - | - | 8.3 | - | - | - | |||||||||
| Total Assets | 23.2 | 16.2 | 18.9 | 22.4 | 23.6 | - | 30.1 | 33.8 | 36.5 | - | 44.3 | - | 36.9 | 38.2 | 35.2 | 21.0 | 20.5 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 1.5 | 1.1 | 1.4 | 2.0 | 1.5 | - | 2.0 | 2.8 | 1.5 | - | 3.6 | - | 2.7 | 2.1 | 1.9 | 2.3 | 2.0 | 1.2 | 1.7 | 1.2 | - | 0.8 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | 0.2 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 1.0 | 0.5 | 0.0 | |||||||||
| Operating Lease Liabilities Current | 0.4 | - | 0.1 | 0.2 | 0.3 | - | 0.4 | 0.4 | 0.5 | - | 0.5 | - | 0.5 | 0.5 | 0.4 | 0.4 | ||||||||||
| Accrued Expenses | 1.1 | 0.7 | 0.6 | 0.9 | 1.0 | - | 1.2 | 1.1 | 0.7 | - | 1.0 | - | 0.6 | 1.2 | 0.5 | 0.7 | 0.7 | 0.5 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 3.2 | 2.2 | 2.4 | 3.2 | 3.0 | - | 3.8 | 4.6 | 2.9 | - | 5.3 | - | 3.9 | 3.8 | 4.0 | 4.0 | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 0.5 | - | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | - | 0.5 | - | 0.5 | - | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 2.2 | - | - | - | - | - | 0.1 | 0.2 | 0.3 | - | 0.5 | - | 0.8 | 0.9 | 0.9 | 1.0 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | 3.7 | - | - | 1.4 | - | - | - | |||||||||
| Total Liabilities | 6.0 | 2.8 | 3.0 | 3.7 | 5.9 | - | 6.9 | 7.8 | 6.3 | - | 9.1 | - | 5.2 | 5.2 | 5.4 | 5.5 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 53.3 | 47.5 | 47.3 | 47.3 | 44.7 | - | 38.9 | 38.6 | 38.3 | - | 37.4 | - | 36.1 | 35.6 | 29.2 | 19.2 | 18.9 | |||||||||
| Retained Earnings | (36.1) | (34.0) | (31.4) | (28.7) | (27.0) | - | (21.5) | (19.0) | (16.0) | - | (11.5) | - | (8.3) | (7.2) | (4.4) | (3.7) | (3.2) | |||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | 5.8 | 6.3 | 7.9 | - | 9.3 | - | 3.9 | 4.6 | 5.1 | - | - | - | ||||||||
| Total Stockholders Equity | 17.2 | 13.5 | 15.9 | 18.6 | 17.7 | - | 17.4 | 19.6 | 22.3 | - | 25.9 | - | 27.8 | 28.4 | 29.8 | 15.5 | 15.7 | |||||||||
| Total Equity | 17.2 | 13.5 | 15.9 | 18.6 | 17.7 | - | 23.2 | 25.9 | 30.1 | - | 35.2 | - | 31.7 | 33.0 | 29.8 | 15.5 | 15.7 | 16.7 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 0.5 | - | 0.5 | 0.5 | 0.5 | - | 0.5 | 0.5 | 0.5 | - | 0.5 | - | 0.5 | - | 0.5 | 0.5 | 0.5 | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | (10.6) | (14.4) | (16.6) | - | (22.8) | - | (22.0) | - | (19.5) | (6.4) | (7.6) | - | - | |||||||
| Working Capital | 6.4 | 2.7 | 7.6 | 10.2 | 9.2 | - | 11.5 | 15.0 | 18.9 | - | 27.4 | - | 24.7 | 26.1 | 22.3 | 8.3 | 9.5 | 10.9 | ||||||||
| Book Value | 17.2 | 13.5 | 15.9 | 18.6 | 17.7 | - | 17.4 | 19.6 | 22.3 | - | 25.9 | - | 27.8 | 28.4 | 29.8 | 15.5 | 15.7 | 16.7 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 0.7 |
| 0.4 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.6 |
| 13.1 |
| 15.6 |
| 2.9 |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| 0.4 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 2.9 |
| 2.2 |
| 1.6 |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| 3.1 |
| 3.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.7 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.6 |
| 22.6 |
| 6.3 |
| - |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.2 |
| 0.2 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 2.2 |
| 2.9 |
| 2.0 |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.4 |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| 3.9 |
| 5.3 |
| 4.6 |
| - |
| 3.0 |
| - |
| - |
| - |
| - |
| 18.7 |
| 18.5 |
| 2.6 |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| (2.0) |
| (1.2) |
| (0.8) |
| - |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.7 |
| 17.3 |
| 1.7 |
| 1.7 |
| 1.5 |
| (0.0) |
| 0.2 |
| 0.2 |
| 0.1 |
| 17.3 |
| 1.7 |
| 1.7 |
| 1.5 |
| (0.0) |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.7 |
| 0.9 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 17.3 |
| 1.7 |
| 1.7 |
| 1.5 |
| (0.0) |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |