| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 16.6 | 39.0 | - | 24.5 | 104.4 | 207.6 | 296.8 | 13.1 | 15.9 | 15.5 | 0.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 6.6 | 81.7 | 15.5 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 16.6 | 39.0 | - | 31.1 | 186.2 | 223.1 | 296.8 | 13.1 | 15.9 | 15.5 | 0.0 | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | 6.7 | 6.3 | - | 9.6 | 10.2 | 12.8 | 6.6 | - | - | 1.2 | - | - | - |
| Current Assets | |||||||||||||
| Inventory | 28.1 | 27.1 | - | 60.8 | 42.7 | 22.5 | 15.2 | - | - | 7.3 | - | - | - |
| Prepaid Expenses | 9.7 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 29.5 | 26.3 | - | 25.2 | - | 12.8 | 7.4 | - | - | 2.8 | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 9.1 | 10.3 | - | 15.9 | 19.6 | 9.9 | 33.3 | - | - | 1.2 | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 9.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.5 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | 556.7 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 9.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (7.4) | ||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 39.0 | 1.2 | 24.5 | 104.4 | 207.6 | 15.5 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | 6.6 | 81.7 | 15.5 | 0.0 | - |
| Cash And Short Term Investments | 39.0 | 1.2 | 31.1 | 186.2 | 223.1 | 15.5 | - |
| Receivables | |||||||
| Accounts Receivable | 6.3 | 3.7 | 9.6 | 10.2 | 12.8 | 1.2 | - |
| Current Assets | |||||||
| Inventory | 27.1 | 50.0 | 60.8 | 42.7 | 22.5 | 7.3 | - |
| Prepaid Expenses | 5.7 | 2.3 | 4.0 | 9.4 | 9.5 | 0.8 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 26.3 | 27.1 | 25.2 | - | 12.8 | 2.8 | - |
| Accumulated Depreciation | 13.2 | 12.8 | 8.9 | - | 2.8 | 1.8 | |
| Current Liabilities | |||||||
| Accounts Payable | 10.3 | 18.5 | 15.9 | 19.6 | 9.9 | 1.2 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 31.0 | 6.0 | 44.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.0 | 8.4 | 10.0 | - | 9.1 | 0.2 | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 536.3 | 466.4 | 425.5 | 345.4 | 340.3 | 15.0 | |
| Supplementary Data | |||||||
| Total Debt | 31.0 | 6.0 | 44.0 | - | - | - | - |
| Net debt | (8.0) | 4.8 | 12.9 | - | - | - | - |
| 5.7 |
| - |
| 4.0 |
| 9.4 |
| 9.5 |
| 9.1 |
| 0.4 |
| 0.5 |
| 0.8 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 65.2 | 80.1 | - | 113.0 | 249.8 | 268.1 | 329.2 | 0.5 | 1.8 | 27.9 | - | - | - |
| 13.1 |
| 13.2 |
| - |
| 8.9 |
| - |
| 2.8 |
| 2.4 |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 16.4 | 13.1 | - | 16.3 | 12.4 | 10.0 | 5.0 | - | - | 1.0 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.1 | 7.6 | - | 10.7 | - | 11.1 | 1.8 | - | - | 0.6 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 9.8 | 10.5 | - | 17.8 | 15.4 | 16.2 | 5.9 | - | - | 0.9 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 92.4 | 105.3 | - | 153.8 | 287.2 | 302.7 | 347.8 | 345.5 | 346.8 | 32.7 | 0.1 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 7.7 | 9.3 | - | 5.1 | 18.7 | 22.3 | 17.1 | - | - | 4.7 | - | - | - |
| Operating Lease Liabilities Current | 1.9 | 1.9 | - | 2.2 | - | 2.2 | 0.6 | - | - | 0.5 | - | - | - |
| Accrued Expenses | 0.8 | 2.1 | - | 1.9 | - | 3.0 | 2.5 | 3.1 | 1.2 | 0.8 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 26.6 | 33.8 | - | 48.7 | 55.5 | 46.7 | 70.7 | 3.5 | 1.5 | 12.1 | - | - | - |
| 7.0 |
| - |
| 10.0 |
| - |
| 9.1 |
| 1.2 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.5 | 1.5 | - | 1.4 | - | 0.3 | 0.4 | - | - | (0.0) | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 40.9 | 67.2 | - | 85.5 | 237.9 | 192.3 | 225.6 | 40.6 | 39.2 | 16.8 | 0.1 | - | - |
| 536.3 |
| 430.1 |
| 425.5 |
| 345.4 |
| 340.3 |
| 337.6 |
| 2.7 |
| (9.3) |
| 15.0 |
| 0.0 |
| - |
| - |
| Retained Earnings | (505.1) | (498.1) | (384.6) | (357.0) | (295.5) | (229.9) | (215.4) | 2.3 | 14.3 | (122.8) | (0.0) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | (0.1) | (0.6) | (0.0) | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 51.5 | 38.2 | - | 68.3 | 49.3 | 110.4 | 122.2 | (132.4) | (120.9) | (107.8) | (103.8) | (97.2) | (100.8) |
| Total Equity | 51.5 | 38.2 | - | 68.3 | 49.3 | 110.4 | 122.2 | (132.4) | (120.9) | (107.8) | (103.8) | (97.2) | (100.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 38.6 | 46.3 | - | 64.4 | 194.2 | 221.4 | 258.4 | (2.9) | 0.2 | 15.8 | - | - | - |
| Book Value | 51.5 | 38.2 | - | 68.3 | 49.3 | 110.4 | 122.2 | (132.4) | (120.9) | (107.8) | (103.8) | (97.2) | (100.8) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 80.1 | 57.7 | 113.0 | 249.8 | 268.1 | 27.9 | - |
| - |
| Property,Plant & Equipment Net | 13.1 | 14.3 | 16.3 | 12.4 | 10.0 | 1.0 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.6 | 8.8 | 10.7 | - | 11.1 | 0.6 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 10.5 | 13.5 | 17.8 | 15.4 | 16.2 | 0.9 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 105.3 | 89.2 | 153.8 | 287.2 | 302.7 | 32.7 | - |
| Deferred Revenue Current | 9.3 | 10.3 | 5.1 | 18.7 | 22.3 | 4.7 | - |
| Operating Lease Liabilities Current | 1.9 | 1.6 | 2.2 | - | 2.2 | 0.5 | - |
| Accrued Expenses | 2.1 | 1.2 | 1.9 | - | 3.0 | 0.8 | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 33.8 | 38.0 | 48.7 | 55.5 | 46.7 | 12.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.5 | 0.9 | 1.4 | - | 0.3 | (0.0) | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 67.2 | 49.5 | 85.5 | 237.9 | 192.3 | 16.8 | - |
| - |
| Retained Earnings | (498.1) | (426.8) | (357.0) | (295.5) | (229.9) | (122.8) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.1) | (0.6) | (0.0) | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 38.2 | 39.7 | 68.3 | 49.3 | 110.4 | (107.8) | (100.8) |
| Total Equity | 38.2 | 39.7 | 68.3 | 49.3 | 110.4 | (107.8) | (100.8) |
| Working Capital | 46.3 | 19.7 | 64.4 | 194.2 | 221.4 | 15.8 | - |
| Book Value | 38.2 | 39.7 | 68.3 | 49.3 | 110.4 | (107.8) | (100.8) |
| Tangible Book Value | - | - | - | - | - | - | - |