| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 354.7 | 92.6 | 45.7 | 43.5 | 79.7 | 53.7 | - |
| Restricted Cash | - | - | - | - | 0.0 | 0.1 | - |
| Short Term Investments | 359.9 | 548.2 | 115.0 | 71.2 | 0.0 | - | - |
| Cash And Short Term Investments | 714.6 | 640.9 | 160.7 | 114.7 | 79.7 | 53.7 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 14.3 | 10.4 | 11.3 | 11.0 | 2.9 | 0.6 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 21.9 | 7.7 | 11.1 | 12.0 | 1.4 | 0.9 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 74.8 | 50.7 | 49.9 | 24.8 | 4.9 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 1.9 | 2.5 | 1.4 | 3.8 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | 74.8 | 50.7 | 49.9 | 24.8 | 4.9 | 0.0 | - |
| Net debt | (639.8) | (590.2) | (110.8) | (89.8) | (74.8) | (53.7) | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 114.4 | 354.7 | 57.8 | 49.1 | 55.1 | 92.6 | 27.3 | 25.1 | 69.1 | 45.7 | 27.4 | 33.9 | 137.4 | 43.5 | 30.5 | |||||||||||
| Other Current Assets | 2.5 | 1.4 | 2.2 | 0.7 | 0.5 | 0.4 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 728.9 | 651.2 | 172.0 | 125.7 | 82.5 | 54.3 | - |
| - |
| Property,Plant & Equipment Net | 1.4 | 1.0 | 0.1 | 0.1 | 0.0 | - | - |
| Long Term Investments | - | - | 0.0 | 0.1 | 0.9 | 0.0 | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.9 | 3.4 | 2.9 | 5.2 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 734.7 | 655.7 | 175.5 | 131.4 | 83.7 | 54.6 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.5 | 1.5 | 2.4 | 2.6 | 0.0 | - | - |
| Accrued Expenses | 31.0 | 16.2 | 8.7 | 11.0 | 5.9 | 0.5 | - |
| Other Current Liabilities | 0.0 | 0.2 | - | - | - | - | - |
| Total Current Liabilities | 53.5 | 25.4 | 22.3 | 25.6 | 7.7 | 2.4 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 130.2 | 78.5 | 73.9 | 54.5 | 14.2 | 4.3 | - |
| Retained Earnings | (760.9) | (461.3) | (309.1) | (213.1) | (124.1) | (91.4) | - |
| Accumulated Other Comprehensive Income | 0.8 | 0.4 | 0.3 | (0.2) | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 604.5 | 577.2 | 101.7 | 76.9 | 69.6 | (89.3) | (36.5) |
| Total Equity | 604.5 | 577.2 | 101.7 | 76.9 | 69.6 | (89.3) | (36.5) |
| Working Capital | 675.4 | 625.8 | 149.7 | 100.1 | 74.8 | 51.9 | - |
| Book Value | 604.5 | 577.2 | 101.7 | 76.9 | 69.6 | (89.3) | (36.5) |
| Tangible Book Value | - | - | - | - | - | - | - |
| 50.4 |
| 111.5 |
| 79.7 |
| 86.2 |
| 91.6 |
| 49.5 |
| 53.7 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Short Term Investments | 482.4 | 359.9 | 439.6 | 507.7 | 534.7 | 548.2 | 326.1 | 359.3 | 334.6 | 115.0 | 132.5 | 147.1 | 59.8 | 71.2 | 83.9 | 81.5 | 39.4 | 0.0 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 596.8 | 714.6 | 497.4 | 556.8 | 589.8 | 640.9 | 353.3 | 384.4 | 403.7 | 160.7 | 159.9 | 181.0 | 197.2 | 114.7 | 114.4 | 131.9 | 150.9 | 79.7 | 86.2 | 91.6 | 49.5 | 53.7 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 19.0 | 14.3 | 13.9 | 14.5 | 16.2 | 10.4 | 10.8 | 10.4 | 12.7 | 11.3 | 11.7 | 9.6 | 7.3 | 11.0 | 10.6 | 10.4 | 6.8 | 2.9 | ||||||||
| Other Current Assets | 2.5 | 2.6 | 1.1 | 1.6 | 1.8 | 1.1 | 1.1 | 0.4 | 0.6 | 0.9 | 1.9 | 1.4 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | 615.8 | 728.9 | 511.3 | 571.4 | 606.1 | 651.2 | 364.1 | 394.7 | 416.4 | 172.0 | 171.6 | 190.6 | 204.4 | 125.7 | 125.0 | 142.3 | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | 0.9 | 1.4 | 1.2 | 1.2 | 1.1 | 1.0 | 0.4 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.6 | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | 1.8 | 1.9 | 2.0 | 2.5 | 2.9 | 3.4 | 3.9 | 1.9 | 2.4 | 2.9 | 3.5 | 4.0 | 4.6 | 5.2 | 5.8 | 5.7 | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Assets | 5.9 | 5.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 621.7 | 734.7 | 517.5 | 578.5 | 610.2 | 655.7 | 368.6 | 397.3 | 419.4 | 175.5 | 175.6 | 195.2 | 209.6 | 131.4 | 131.4 | 148.8 | 165.0 | |||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | 13.9 | 21.9 | 18.0 | 13.2 | 9.3 | 7.7 | 4.6 | 4.7 | 5.2 | 11.1 | 12.3 | 13.3 | 5.3 | 12.0 | 7.0 | 7.1 | 7.3 | 1.4 | 1.0 | 1.7 | 1.4 | 0.9 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | 0.5 | 0.9 | 1.2 | 1.5 | 1.9 | 2.1 | 2.3 | 2.4 | 2.5 | 2.6 | 2.6 | 2.6 | 2.7 | 2.5 | ||||||||||
| Accrued Expenses | 31.2 | 31.6 | 23.5 | 19.5 | 11.4 | 16.2 | 20.0 | 11.6 | 7.1 | 8.7 | 9.8 | 11.0 | 15.6 | 11.0 | 6.2 | 7.7 | 10.2 | 5.9 | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | 45.1 | 53.5 | 41.9 | 33.6 | 21.9 | 25.4 | 26.5 | 18.4 | 14.5 | 22.3 | 24.6 | 26.8 | 23.5 | 25.6 | 15.9 | |||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 75.0 | 74.8 | 74.6 | 74.5 | 50.9 | 50.7 | 50.5 | 50.3 | 50.1 | 49.9 | 25.0 | 25.0 | 24.9 | 24.8 | 5.0 | 5.0 | 4.9 | 4.9 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 2.1 | 2.2 | 2.4 | 2.5 | 2.6 | 0.5 | 0.9 | 1.4 | 2.0 | 2.6 | 3.2 | 3.8 | 4.5 | 4.8 | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | 1.9 | 1.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 122.0 | 130.2 | 118.6 | 110.3 | 75.2 | 78.5 | 79.5 | 69.4 | 65.8 | 73.9 | 51.9 | 54.7 | 51.9 | 54.5 | 25.7 | 27.3 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Retained Earnings | (881.9) | (760.9) | (669.8) | (589.5) | (512.9) | (461.3) | (417.8) | (371.2) | (337.5) | (309.1) | (283.4) | (263.3) | (243.2) | (213.1) | (180.7) | (156.0) | (141.1) | |||||||||
| Accumulated Other Comprehensive Income | (0.2) | 0.8 | 0.9 | 0.5 | 0.7 | 0.4 | 1.0 | (0.5) | (0.2) | 0.3 | (0.1) | (0.1) | (0.0) | (0.2) | (0.3) | (0.2) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 499.7 | 604.5 | 398.9 | 468.3 | 535.0 | 577.2 | 289.1 | 327.9 | 353.5 | 101.7 | 123.7 | 140.5 | 157.7 | 76.9 | 105.7 | 121.5 | 134.4 | |||||||||
| Total Equity | 499.7 | 604.5 | 398.9 | 468.3 | 535.0 | 577.2 | 289.1 | 327.9 | 353.5 | 101.7 | 123.7 | 140.5 | 157.7 | 76.9 | 105.7 | 121.5 | 134.4 | 69.6 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 75.0 | 74.8 | 74.6 | 74.5 | 50.9 | 50.7 | 50.5 | 50.3 | 50.1 | 49.9 | 25.0 | 25.0 | 24.9 | 24.8 | 5.0 | 5.0 | 4.9 | 4.9 | - | - | - | - | - | - | - | - |
| Net debt | (521.7) | (639.8) | (422.7) | (482.4) | (538.9) | (590.2) | (302.8) | (334.1) | (353.6) | (110.8) | (134.9) | (156.1) | (172.3) | (89.8) | (109.5) | (127.0) | (146.0) | (74.8) | ||||||||
| Working Capital | 570.7 | 675.4 | 469.4 | 537.8 | 584.2 | 625.8 | 337.7 | 376.3 | 401.8 | 149.7 | 147.0 | 163.8 | 180.9 | 100.1 | 109.1 | 125.1 | 137.8 | 74.8 | ||||||||
| Book Value | 499.7 | 604.5 | 398.9 | 468.3 | 535.0 | 577.2 | 289.1 | 327.9 | 353.5 | 101.7 | 123.7 | 140.5 | 157.7 | 76.9 | 105.7 | 121.5 | 134.4 | 69.6 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| 3.6 |
| 4.2 |
| 2.0 |
| 0.6 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.8 |
| 0.5 |
| 0.1 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 157.7 |
| 82.5 |
| 89.8 |
| 95.9 |
| 51.5 |
| 54.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.1 |
| 1.5 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 83.7 |
| 91.2 |
| 97.6 |
| 51.8 |
| 54.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 1.7 |
| 1.8 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.3 |
| 20.0 |
| 7.7 |
| 4.0 |
| 3.8 |
| 3.8 |
| 2.4 |
| - |
| - |
| - |
| - |
| 5.4 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.5 |
| 14.2 |
| 5.7 |
| 5.5 |
| 5.6 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (124.1) |
| (107.2) |
| (99.6) |
| (96.2) |
| (91.4) |
| - |
| - |
| - |
| - |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69.6 |
| 85.5 |
| 92.2 |
| (93.3) |
| (89.3) |
| (46.9) |
| (42.5) |
| (38.9) |
| (36.5) |
| 85.5 |
| 92.2 |
| (93.3) |
| (89.3) |
| (46.9) |
| (42.5) |
| (38.9) |
| (36.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 85.7 |
| 92.1 |
| 47.8 |
| 51.9 |
| - |
| - |
| - |
| - |
| 85.5 |
| 92.2 |
| (93.3) |
| (89.3) |
| (46.9) |
| (42.5) |
| (38.9) |
| (36.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |