| (in millions of USD) | Q2 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 549.8 | 135.9 | 167.7 |
| Restricted Cash | 65.4 | 97.4 | 4.0 |
| Short Term Investments | 100.3 | 33.7 | 0.2 |
| Cash And Short Term Investments | 650.0 | 169.5 | 167.9 |
| Receivables | |||
| Accounts Receivable | - | 214.5 | 13.8 |
| Current Assets | |||
| Inventory | 1,396.2 | 1,146.8 | 1,229.5 |
| Prepaid Expenses | 633.1 | 472.0 | 306.7 |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | - | 4,456.7 | 3,528.0 |
| Accumulated Depreciation | - | 982.7 | 605.2 |
| Property,Plant & Equipment Net | 3,253.8 | 3,234.0 | 2,835.8 |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | - | - | - |
| Short Term Debt | - | 994.9 | 1,019.7 |
| Deferred Revenue Current | 76.9 | 146.5 | 49.8 |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 1,734.0 | 939.5 | 1,264.1 |
| Operating Lease Liabilities Non-Current | 127.0 | 164.3 | 223.2 |
| Deferred Revenue Non-Current | 114.8 | 111.9 | 74.6 |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 393.9 | 405.5 | 412.6 |
| Additional Paid In Capital | 4,656.3 | 3,849.4 | 1,330.3 |
| Retained Earnings | (12,205.8) | (11,004.4) | (7,732.6) |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 1,734.0 | 1,934.4 | 2,283.9 |
| Net debt | 1,084.0 | 1,764.8 | 2,116.0 |
| Working Capital | (3,927.6) | (4,385.8) | (3,761.4) |
| Book Value | (7,184.7) | ||
| (in millions of USD) | FY2024 | FY2023 |
|---|---|---|
| Cash And Short Term Investments | ||
| Cash And Equivalents | 135.9 | 167.7 |
| Restricted Cash | 97.4 | 4.0 |
| Short Term Investments | 33.7 | 0.2 |
| Cash And Short Term Investments | 169.5 | 167.9 |
| Receivables | ||
| Accounts Receivable | 214.5 | 13.8 |
| Current Assets | ||
| Inventory | 1,146.8 | 1,229.5 |
| Prepaid Expenses | 472.0 | 306.7 |
| Other Current Assets | - | - |
| Assets Held For Sale | - | - |
| Total Current Assets | ||
| Non-Current Assets | ||
| Property, Plant & Equipment Gross | 4,456.7 | 3,528.0 |
| Accumulated Depreciation | 982.7 | 605.2 |
| Property,Plant & Equipment Net | 3,234.0 | 2,835.8 |
| Long Term Investments | - | - |
| Current Liabilities | ||
| Accounts Payable | - | - |
| Short Term Debt | 994.9 | 1,019.7 |
| Deferred Revenue Current | 146.5 | 49.8 |
| Operating Lease Liabilities Current | 61.1 | 63.7 |
| Accrued Expenses | ||
| Non-Current Liabilities | ||
| Long Term Debt | 939.5 | 1,264.1 |
| Operating Lease Liabilities Non-Current | 164.3 | 223.2 |
| Deferred Revenue Non-Current | 111.9 | 74.6 |
| Deferred Tax Liabilities | 38.6 | 38.8 |
| Common Equity | ||
| Common Stock | 405.5 | 412.6 |
| Additional Paid In Capital | 3,849.4 | 1,330.3 |
| Retained Earnings | (11,004.4) | (7,732.6) |
| Accumulated Other Comprehensive Income | (18.9) | (16.2) |
| Treasury Stock | ||
| Supplementary Data | ||
| Total Debt | 1,934.4 | 2,283.9 |
| Net debt | 1,764.8 | 2,116.0 |
| Working Capital | (4,385.8) | (3,761.4) |
| Book Value | (6,768.5) | (6,005.9) |
| Tangible Book Value | ||
| - |
| - |
| Total Current Assets | 3,434.8 | 2,662.1 | 2,053.9 |
| - |
| - |
| - |
| Equity Method Investments | 41.5 | 47.9 | - |
| Goodwill | - | - | - |
| Intangible Assets | 41.1 | 47.9 | 54.1 |
| Operating Lease Right Of Use Assets | 161.2 | 207.2 | 296.4 |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 5.1 | 7.0 | 231.5 |
| Total Non-Current Assets | 3,808.7 | 3,747.1 | 3,461.4 |
| Total Assets | 7,243.5 | 6,409.1 | 5,515.3 |
| 52.8 |
| 61.1 |
| 63.7 |
| Accrued Expenses | 478.0 | 454.5 | 466.7 |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 7,362.4 | 7,047.8 | 5,815.3 |
| 46.6 |
| 38.6 |
| 38.8 |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 3,882.1 | 3,261.2 | 2,464.1 |
| Total Liabilities | 11,244.4 | 10,309.1 | 8,279.4 |
| (29.0) |
| (18.9) |
| (16.2) |
| Treasury Stock | - | - | - |
| Minority Interest | 3,183.8 | 2,868.6 | 3,241.7 |
| Total Stockholders Equity | (7,184.7) | (6,768.5) | (6,005.9) |
| Total Equity | (4,001.0) | (3,899.9) | (2,764.1) |
| (6,768.5) |
| (6,005.9) |
| Tangible Book Value | (7,225.8) | (6,816.4) | (6,060.0) |
| 2,662.1 |
| 2,053.9 |
| Equity Method Investments |
| 47.9 |
| - |
| Goodwill | - | - |
| Intangible Assets | 47.9 | 54.1 |
| Operating Lease Right Of Use Assets | 207.2 | 296.4 |
| Deferred Tax Assets | - | - |
| Other Non-Current Assets | 7.0 | 231.5 |
| Total Non-Current Assets | 3,747.1 | 3,461.4 |
| Total Assets | 6,409.1 | 5,515.3 |
| 454.5 |
| 466.7 |
| Other Current Liabilities | - | - |
| Total Current Liabilities | 7,047.8 | 5,815.3 |
| Pension Obligations |
| - |
| - |
| Other Non-Current Liabilities | - | - |
| Total Non-Current Liabilities | 3,261.2 | 2,464.1 |
| Total Liabilities | 10,309.1 | 8,279.4 |
| - |
| - |
| Minority Interest | 2,868.6 | 3,241.7 |
| Total Stockholders Equity | (6,768.5) | (6,005.9) |
| Total Equity | (3,899.9) | (2,764.1) |
| (6,816.4) |
| (6,060.0) |