| (in millions of USD, except per-share data) | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 1,808.9 | 1,169.2 | - | - |
| Cost of Revenue | 2,847.6 | 1,727.7 | - | - |
| Gross Profit | (1,038.7) | (558.5) | - | - |
| Operating Expenses | ||||
| Research & Development | 412.0 | 608.3 | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 328.6 | 237.2 | - | |
| Operating Income | ||||
| Operating Income | (2,276.5) | (1,693.2) | - | - |
| Non-Operating | ||||
| Interest Income | 0.1 | 0.7 | - | - |
| Interest Expense | 643.6 | 375.4 | - | - |
| Income From Equity Investments | (2.0) | - | - | |
| Tax & Net | ||||
| Income Tax Expense | (1.2) | 3.7 | - | - |
| Net Income From Continuing Ops | (3,178.8) | (2,406.3) | - | - |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (1.40) | (1.04) | - | - |
| EPS Diluted | (1.40) | (1.04) | - | - |
| Shares Basic | 2,338.4 | 2,310.8 | 2,299.0 | 1,578.7 |
| Supplementary Data | ||||
| EBITDA | (1,886.4) | (1,448.2) | - | - |
| EBIT | (2,276.5) | (1,693.2) | - | - |
| - |
| General & Administrative | 365.4 | 220.8 | - | - |
| Depreciation & Amortization | 390.1 | 245.1 | - | - |
| Amortization of Intangibles | 15.7 | 19.5 | - | - |
| Other Operating Expenses | (131.8) | (21.9) | - | - |
| Total Operating Expenses | - | 1,134.7 | - | - |
| - |
| Other Non-Operating Income | - | - | - | - |
| Pre-Tax Income | (3,180.0) | (2,402.6) | - | - |
| - |
| Net Income | (3,178.8) | (2,406.3) | - | - |
| Net Income Attributable To Parent | (3,175.1) | (2,403.2) | - | - |
| Less: Minority Interest | (3.7) | (3.1) | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (3,175.1) | (2,403.2) | - | - |
| Shares Diluted | 2,338.4 | 2,310.8 | 2,299.0 | 1,578.7 |