| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2002 | FY2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 13.6 | 17.0 | 6.1 | 8.1 | 12.8 | 7.8 | 1.4 | 1.1 | 1.4 | 1.9 | 0.9 | 3.7 | 5.5 | 18.3 | 17.9 | 39.8 | 28.4 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.0 | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.2 | 0.6 | 1.0 | 1.7 | - | |||
| Cash And Short Term Investments | 13.6 | 17.0 | 6.1 | 8.1 | 12.8 | 7.8 | 1.4 | 1.1 | 1.4 | 1.9 | 0.9 | 3.9 | 5.7 | 18.9 | 18.9 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 6.6 | 6.0 | 5.7 | 5.7 | 5.7 | 11.1 | 11.1 | 11.0 | 12.5 | 12.5 | 12.5 | 12.4 | 6.3 | 5.5 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 0.4 | 0.2 | 0.2 | 0.8 | 0.3 | 0.1 | 0.5 | 0.7 | 4.4 | 0.8 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 482.8 | 478.1 | 476.4 | 474.8 | 474.2 | 460.5 | 457.7 | 456.9 | 456.1 | 455.4 | 438.9 | 438.1 | 404.5 | 403.6 | 380.1 | 349.7 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 52.7 | 13.6 | 13.7 | 13.2 | 15.0 | 17.0 | 19.0 | 20.2 | 11.9 | 6.1 | 4.8 | 6.0 | 6.6 | 8.1 | 9.6 | |||||||||||||||||||||||||
| 13.3 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| 41.5 |
| 28.4 |
| 13.3 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 0.5 | 0.6 | 0.4 | 0.5 | 0.8 | 1.0 | 0.5 | 0.5 | 0.8 | 0.6 | 0.5 | 1.5 | 1.8 | 3.0 | 1.2 | 1.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 14.1 | 17.5 | 6.5 | 8.6 | 14.0 | 9.4 | 8.8 | 14.1 | 21.1 | 29.5 | 15.2 | 11.4 | 9.8 | 91.4 | 20.2 | 42.6 | - | - | - | - |
| 20.6 |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 5.6 | 5.6 | 5.5 | 5.5 | 5.5 | 5.5 | 5.4 | 5.4 | 4.9 | 4.3 | 3.7 | 3.1 | 2.6 | 1.9 | 1.3 | - | - | - | - | - |
| Property,Plant & Equipment Net | 1.0 | 0.5 | 0.2 | 0.2 | 0.2 | 5.6 | 5.6 | 5.6 | 7.6 | 8.2 | 8.8 | 9.3 | 3.7 | 3.6 | 19.2 | 18.8 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 2.1 | 1.5 | 2.4 | 2.3 | 2.4 | 7.8 | 7.9 | 8.1 | 10.0 | 12.1 | 12.7 | 14.7 | 43.3 | 41.6 | 160.4 | 40.3 | - | - | - | - |
| Total Assets | 16.3 | 19.0 | 8.9 | 11.0 | 16.3 | 17.2 | 16.7 | 22.1 | 31.1 | 41.6 | 27.9 | 26.1 | 53.1 | 133.1 | 180.6 | 83.0 | - | - | - | - |
| 0.1 |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.9 | 0.9 | 0.7 | 0.8 | 0.8 | 0.7 | 0.5 | 0.4 | 1.0 | 0.5 | 0.7 | 0.4 | 0.5 | 1.8 | 2.5 | 1.4 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 1.1 | 1.0 | 0.9 | 0.9 | 1.8 | 1.1 | 1.1 | 0.9 | 2.1 | 1.1 | 0.8 | 0.8 | 1.2 | 31.1 | 3.2 | 24.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 2.4 | - | 35.5 | 0.0 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | 0.6 | 0.6 | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | 0.1 | 0.0 | 3.0 | 0.0 | 0.3 | 0.3 | 3.0 | - | - | - | - | - | 8.9 | 0.6 | 36.2 | 0.0 | - | - | - | - |
| Total Liabilities | 1.2 | 1.1 | 4.0 | 1.0 | 2.0 | 1.4 | 4.0 | 0.9 | 2.1 | 1.1 | 0.8 | 0.8 | 10.1 | 31.7 | 39.4 | 24.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (467.7) | (460.2) | (471.4) | (464.8) | (459.9) | (444.7) | (445.1) | (435.7) | (427.0) | (414.9) | (411.8) | (412.8) | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.1) | 0.0 | 0.2 | 0.9 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 15.1 | 17.9 | 5.0 | 10.0 | 14.3 | 15.9 | 12.6 | 21.3 | 29.1 | 40.5 | 27.1 | 25.3 | 43.0 | 101.3 | 141.2 | 58.3 | 38.8 | 28.0 | - | 1.6 |
| Total Equity | 15.1 | 17.9 | 5.0 | 10.0 | 14.3 | 15.9 | 12.6 | 21.3 | 29.1 | 40.5 | 27.1 | 25.3 | 43.0 | 101.3 | 141.2 | 58.3 | 38.8 | 28.0 | - | 1.6 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 13.1 | 16.5 | 5.6 | 7.7 | 12.2 | 8.3 | 7.8 | 13.2 | 19.1 | 28.4 | 14.4 | 10.5 | 8.6 | 60.3 | 16.9 | 18.0 | - | - | - | - |
| Book Value | 15.1 | 17.9 | 5.0 | 10.0 | 14.3 | 15.9 | 12.6 | 21.3 | 29.1 | 40.5 | 27.1 | 25.3 | 43.0 | 101.3 | 141.2 | 58.3 | 38.8 | 28.0 | - | 1.6 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10.7 |
| 12.5 |
| 12.8 |
| 16.0 |
| 6.3 |
| 7.2 |
| 7.8 |
| 6.1 |
| 2.2 |
| 2.3 |
| 1.4 |
| 1.4 |
| 1.3 |
| 0.4 |
| 1.1 |
| 1.2 |
| 2.6 |
| 0.4 |
| 1.4 |
| 1.2 |
| 2.1 |
| 1.4 |
| 1.9 |
| 1.3 |
| 1.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 52.7 | 13.6 | 13.7 | 13.2 | 15.0 | 17.0 | 19.0 | 20.2 | 11.9 | 6.1 | 4.8 | 6.0 | 6.6 | 8.1 | 9.6 | 10.7 | 12.5 | 12.8 | 16.0 | 6.3 | 7.2 | 7.8 | 6.1 | 2.2 | 2.3 | 1.4 | 1.4 | 1.3 | 0.4 | 1.1 | 1.2 | 2.6 | 0.4 | 1.4 | 1.2 | 2.1 | 1.4 | 1.9 | 1.3 | 1.4 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 0.5 | 0.5 | 0.2 | 0.3 | 0.4 | 0.6 | 0.2 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.2 | 0.4 | 0.7 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 53.2 | 14.1 | 13.9 | 13.5 | 15.4 | 17.5 | 19.2 | 20.6 | 12.4 | 6.5 | 5.1 | 6.3 | 7.1 | 8.6 | 9.8 | 11.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 6.6 | 6.6 | 6.4 | 6.1 | 6.1 | 6.0 | 5.9 | 5.8 | 5.8 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 11.2 | 11.2 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.1 | 11.0 | 12.6 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.6 | 12.6 |
| Accumulated Depreciation | 5.7 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 1.0 | 1.0 | 0.8 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | 2.1 | 2.1 | 1.9 | 1.6 | 1.6 | 1.5 | 0.9 | 0.4 | 3.0 | 2.4 | 2.4 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 2.4 | |||||||||||||||||||||||
| Total Assets | 55.3 | 16.3 | 15.9 | 15.2 | 17.0 | 19.0 | 20.1 | 21.0 | 15.3 | 8.9 | 7.5 | 8.6 | 9.4 | 11.0 | 12.1 | 13.9 | 15.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.7 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 0.6 | 0.6 | 0.5 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 | 0.8 | 0.5 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 1.1 | 0.9 | 0.9 | 1.1 | 1.1 | 0.9 | 0.9 | 0.6 | 0.8 | 0.7 | 0.8 | 0.7 | 0.6 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 1.8 | 1.1 | 1.1 | 1.2 | 1.4 | 1.0 | 1.1 | 0.8 | 1.2 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| Total Liabilities | 1.9 | 1.2 | 1.2 | 1.3 | 1.4 | 1.1 | 1.1 | 0.8 | 11.2 | 4.0 | 1.0 | 0.8 | 0.9 | 1.0 | 0.9 | 1.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 524.2 | 482.8 | 480.6 | 479.1 | 478.4 | 478.1 | 477.5 | 477.0 | 476.6 | 476.4 | 476.2 | 476.1 | 475.3 | 474.8 | 474.5 | 474.4 | 474.3 | 474.2 | 474.0 | 461.6 | 461.2 | 460.5 | 459.8 | 459.1 | 458.1 | 457.7 | 457.5 | 457.4 | 457.0 | 456.9 | 456.7 | 456.6 | 456.4 | 456.1 | 455.9 | 455.9 | 455.7 | 455.4 | 455.3 | 439.2 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | (470.8) | (467.7) | (465.9) | (465.2) | (462.9) | (460.2) | (458.5) | (456.8) | (472.5) | (471.4) | (469.7) | (468.3) | (466.8) | (464.8) | (463.3) | (461.6) | (460.2) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 53.4 | 15.1 | 14.7 | 13.9 | 15.6 | 17.9 | 19.0 | 20.1 | 4.1 | 5.0 | 6.5 | 7.9 | 8.5 | 10.0 | 11.2 | 12.8 | 14.1 | |||||||||||||||||||||||
| Total Equity | 53.4 | 15.1 | 14.7 | 13.9 | 15.6 | 17.9 | 19.0 | 20.1 | 4.1 | 5.0 | 6.5 | 7.9 | 8.5 | 10.0 | 11.2 | 12.8 | 14.1 | 14.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 51.4 | 13.1 | 12.8 | 12.3 | 14.0 | 16.5 | 18.1 | 19.8 | 11.2 | 5.6 | 4.2 | 5.6 | 6.3 | 7.7 | 8.9 | 10.5 | 12.0 | 12.2 | ||||||||||||||||||||||
| Book Value | 53.4 | 15.1 | 14.7 | 13.9 | 15.6 | 17.9 | 19.0 | 20.1 | 4.1 | 5.0 | 6.5 | 7.9 | 8.5 | 10.0 | 11.2 | 12.8 | 14.1 | 14.3 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 0.5 |
| 0.5 |
| 0.7 |
| 1.0 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.2 |
| 0.3 |
| 0.6 |
| 0.8 |
| 0.5 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.5 |
| 14.0 |
| 16.8 |
| 7.1 |
| 8.1 |
| 9.4 |
| 10.6 |
| 8.5 |
| 5.8 |
| 8.8 |
| 8.2 |
| 10.4 |
| 11.7 |
| 14.1 |
| 15.9 |
| 17.7 |
| 19.7 |
| 21.1 |
| 22.6 |
| 25.0 |
| 27.2 |
| 29.5 |
| 30.7 |
| 16.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.5 |
| 5.4 |
| 5.4 |
| 5.4 |
| 5.4 |
| 5.4 |
| 5.2 |
| 5.2 |
| 5.2 |
| 4.9 |
| 4.7 |
| 4.6 |
| 4.4 |
| 4.3 |
| 4.2 |
| 4.0 |
| 0.2 |
| 5.7 |
| 5.7 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.6 |
| 5.7 |
| 5.6 |
| 7.4 |
| 7.4 |
| 7.3 |
| 7.6 |
| 7.8 |
| 7.9 |
| 8.0 |
| 8.2 |
| 8.4 |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 7.9 |
| 7.8 |
| 7.8 |
| 7.8 |
| 7.8 |
| 7.8 |
| 7.8 |
| 7.9 |
| 7.9 |
| 7.9 |
| 8.0 |
| 8.1 |
| 9.9 |
| 9.8 |
| 9.8 |
| 10.0 |
| 11.6 |
| 11.8 |
| 11.9 |
| 12.1 |
| 12.3 |
| 12.4 |
| 16.3 |
| 24.7 |
| 15.0 |
| 15.9 |
| 17.2 |
| 18.4 |
| 16.3 |
| 13.6 |
| 16.7 |
| 16.1 |
| 18.3 |
| 19.7 |
| 22.1 |
| 25.8 |
| 27.5 |
| 29.5 |
| 31.1 |
| 34.2 |
| 36.8 |
| 39.1 |
| 41.6 |
| 43.0 |
| 28.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.8 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.5 |
| 1.0 |
| 0.7 |
| 0.9 |
| 0.7 |
| 0.5 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.8 |
| 2.0 |
| 1.7 |
| 2.2 |
| 1.1 |
| 0.8 |
| 3.7 |
| 0.9 |
| 1.1 |
| 1.0 |
| 0.8 |
| 1.0 |
| 0.9 |
| 1.0 |
| 0.7 |
| 1.1 |
| 2.1 |
| 1.5 |
| 1.4 |
| 1.2 |
| 1.1 |
| 0.6 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 3.2 |
| 3.0 |
| 1.4 |
| 1.4 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 2.0 |
| 2.2 |
| 1.9 |
| 2.5 |
| 1.4 |
| 1.0 |
| 3.9 |
| 4.1 |
| 4.0 |
| 2.4 |
| 2.3 |
| 1.1 |
| 0.9 |
| 1.0 |
| 0.7 |
| 1.1 |
| 2.1 |
| 1.5 |
| 1.4 |
| 1.2 |
| 1.1 |
| 0.6 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (459.9) |
| (451.6) |
| (448.5) |
| (447.7) |
| (444.7) |
| (442.4) |
| (446.7) |
| (448.6) |
| (445.1) |
| (443.9) |
| (441.4) |
| (438.3) |
| (435.7) |
| (431.9) |
| (429.8) |
| (427.9) |
| (427.0) |
| (423.1) |
| (420.5) |
| (417.8) |
| (414.9) |
| (413.0) |
| (410.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.3 |
| 22.5 |
| 13.1 |
| 13.4 |
| 15.9 |
| 17.4 |
| 12.4 |
| 9.5 |
| 12.6 |
| 13.7 |
| 16.0 |
| 18.7 |
| 21.3 |
| 24.8 |
| 26.8 |
| 28.4 |
| 29.1 |
| 32.7 |
| 35.4 |
| 37.9 |
| 40.5 |
| 42.4 |
| 28.4 |
| 22.5 |
| 13.1 |
| 13.4 |
| 15.9 |
| 17.4 |
| 12.4 |
| 9.5 |
| 12.6 |
| 13.7 |
| 16.0 |
| 18.7 |
| 21.3 |
| 24.8 |
| 26.8 |
| 28.4 |
| 29.1 |
| 32.7 |
| 35.4 |
| 37.9 |
| 40.5 |
| 42.4 |
| 28.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.8 |
| 5.5 |
| 5.9 |
| 8.3 |
| 9.9 |
| 4.8 |
| 4.9 |
| 7.8 |
| 7.2 |
| 9.6 |
| 10.7 |
| 13.2 |
| 15.0 |
| 16.9 |
| 18.6 |
| 19.1 |
| 21.1 |
| 23.6 |
| 26.0 |
| 28.4 |
| 30.1 |
| 16.0 |
| 22.5 |
| 13.1 |
| 13.4 |
| 15.9 |
| 17.4 |
| 12.4 |
| 9.5 |
| 12.6 |
| 13.7 |
| 16.0 |
| 18.7 |
| 21.3 |
| 24.8 |
| 26.8 |
| 28.4 |
| 29.1 |
| 32.7 |
| 35.4 |
| 37.9 |
| 40.5 |
| 42.4 |
| 28.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |