| (in millions of USD) | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 2.7 | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 2.7 | - | - | - | - | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | 0.0 | 0.0 | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.0 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 1.9 | 1.8 | 1.6 | 1.5 | 1.5 | 0.9 | 1.5 | 1.2 | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 99.1 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| (in millions of USD) | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 0.0 | - | 0.7 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 0.0 | - | 0.7 | - |
| Receivables | ||||
| Accounts Receivable | 0.1 | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.0 | 0.2 | - |
| Other Current Assets | 0.0 | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | 0.0 | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | ||||
| Accounts Payable | 1.5 | 1.2 | 0.3 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 0.0 | 0.0 | 0.2 | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | 3.7 | 1.0 | - |
| Operating Lease Liabilities Non-Current | - | 0.2 | 0.3 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 98.4 | 86.8 | 83.4 | - |
| Retained Earnings | (100.6) | (90.5) | (81.8) | |
| Supplementary Data | ||||
| Total Debt | - | 3.7 | 1.0 | - |
| Net debt | - | - | 0.3 | - |
| Working Capital | (2.2) | (7.9) | (2.1) | - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.9 | 3.0 | 0.0 | - | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | 0.2 | 0.3 | 0.3 | 0.3 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Total Non-Current Assets | 0.0 | 0.2 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 4.4 | - | - | - | - | - |
| Total Assets | 0.1 | 0.2 | 0.1 | 0.1 | 0.5 | 1.2 | 3.4 | 4.5 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Accrued Expenses | - | - | 2.1 | 1.9 | 0.5 | 0.5 | 0.6 | 0.9 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 7.1 | 5.9 | 3.3 | 2.4 | 2.3 | 1.7 | 2.3 | 7.9 | - | - | - | - | - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | 0.1 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Total Liabilities | 7.1 | 5.9 | 3.3 | 2.4 | 2.4 | 1.8 | 2.5 | 8.1 | - | - | - | - | - |
| 98.8 |
| 98.5 |
| 98.4 |
| 98.4 |
| 98.4 |
| 98.3 |
| 86.8 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (106.5) | (104.7) | (101.8) | (100.6) | (100.3) | (99.0) | (97.5) | (90.5) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (7.1) | (5.8) | (3.2) | (2.2) | (2.0) | (0.6) | 0.9 | (3.7) | 2.5 | (1.9) | 0.3 | 1.6 | 0.6 |
| Total Equity | (7.1) | (5.8) | (3.2) | (2.2) | (2.0) | (0.6) | 0.9 | (3.7) | 2.5 | (1.9) | 0.3 | 1.6 | 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (7.1) | (5.9) | (3.2) | (2.2) | (2.1) | (0.8) | 0.7 | (7.9) | - | - | - | - | - |
| Book Value | (7.1) | (5.8) | (3.2) | (2.2) | (2.0) | (0.6) | 0.9 | (3.7) | 2.5 | (1.9) | 0.3 | 1.6 | 0.6 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 0.1 | 0.0 | 0.9 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 0.3 | 0.4 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | - |
| Total Non-Current Assets | 0.0 | 4.4 | 4.0 | - |
| Total Assets | 0.1 | 4.5 | 4.9 | - |
| Operating Lease Liabilities Current | - | 0.1 | 0.1 | - |
| Accrued Expenses | 1.9 | 2.1 | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 2.4 | 7.9 | 2.9 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | 0.2 | 0.3 | - |
| Total Liabilities | 2.4 | 8.1 | 3.3 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | (2.2) | (3.7) | 1.6 | 0.6 |
| Total Equity | (2.2) | (3.7) | 1.6 | 0.6 |
| Book Value | (2.2) | (3.7) | 1.6 | 0.6 |
| Tangible Book Value | - | - | - | - |