| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 370.9 | 77.9 | - |
| Restricted Cash | 1.2 | 1.1 | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 370.9 | 77.9 | - |
| Receivables | |||
| Accounts Receivable | 81.6 | 73.8 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 17.1 | 11.5 | - |
| Other Current Assets | - | - | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 29.7 | 24.0 | - |
| Accumulated Depreciation | 16.3 | 12.8 | - |
| Property,Plant & Equipment Net | 13.4 | 11.2 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 4.4 | 3.9 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | 26.9 | 22.6 | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | - | - | - |
| Operating Lease Liabilities Non-Current | 9.4 | 7.3 | - |
| Deferred Revenue Non-Current | 1.7 | 1.9 | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | - | 0.0 | - |
| Additional Paid In Capital | 1,811.3 | 109.4 | - |
| Retained Earnings | (1,191.3) | (1,095.0) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | - | - | - |
| Net debt | - | - | - |
| Working Capital | 375.3 | 86.7 | - |
| Book Value | 627.7 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 348.2 | 370.9 | 378.2 | - | - | 77.9 | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 348.2 | 370.9 | 378.2 | - | - | 77.9 | - | - | - |
| Receivables | |||||||||
| Accounts Receivable | 94.9 | 81.6 | 84.3 | - | - | 73.8 | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 18.1 | 17.1 | 16.4 | - | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 31.8 | 29.7 | 28.4 | - | - | 24.0 | - | - | - |
| Accumulated Depreciation | 17.1 | 16.3 | 15.4 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 7.2 | 4.4 | 5.7 | - | - | 3.9 | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 9.2 | 9.4 | 8.4 | - | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | 1,827.9 | 1,811.3 | 1,736.3 | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| - |
| - |
| Total Current Assets | 469.6 | 163.2 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | 192.3 | 160.1 | 161.8 |
| Intangible Assets | 36.0 | 26.3 | - |
| Operating Lease Right Of Use Assets | 18.3 | 15.2 | - |
| Deferred Tax Assets | 0.5 | 0.4 | - |
| Other Non-Current Assets | 1.8 | 1.2 | - |
| Total Non-Current Assets | 263.5 | 215.6 | - |
| Total Assets | 733.1 | 378.8 | - |
| 9.7 |
| 8.3 |
| - |
| Accrued Expenses | 23.3 | 17.8 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 94.2 | 76.5 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 11.1 | 95.0 | - |
| Total Liabilities | 105.4 | 171.6 | - |
| 7.7 |
| (1.6) |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | 0.0 | (0.8) | - |
| Total Stockholders Equity | 627.7 | (987.1) | (918.6) |
| Total Equity | 627.7 | (987.9) | (918.6) |
| (987.1) |
| (918.6) |
| Tangible Book Value | 399.4 | (1,173.6) | (1,080.4) |
| 11.5 |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 461.2 | 469.6 | 478.9 | - | - | 163.2 | - | - | - |
| - |
| - |
| 12.8 |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 14.6 | 13.4 | 13.0 | - | - | 11.2 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 191.0 | 192.3 | 166.0 | - | - | 160.1 | - | - | - |
| Intangible Assets | 34.3 | 36.0 | 24.1 | - | - | 26.3 | - | - | - |
| Operating Lease Right Of Use Assets | 18.8 | 18.3 | 16.2 | - | - | 15.2 | - | - | - |
| Deferred Tax Assets | 0.4 | 0.5 | 1.2 | - | - | 0.4 | - | - | - |
| Other Non-Current Assets | 1.7 | 1.8 | 1.5 | - | - | 1.2 | - | - | - |
| Total Non-Current Assets | 262.1 | 263.5 | 223.2 | - | - | 215.6 | - | - | - |
| Total Assets | 723.3 | 733.1 | 702.1 | - | - | 378.8 | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 24.0 | 26.9 | 24.1 | - | - | 22.6 | - | - | - |
| Operating Lease Liabilities Current | 10.0 | 9.7 | 8.1 | - | - | 8.3 | - | - | - |
| Accrued Expenses | 19.4 | 23.3 | 21.2 | - | - | 17.8 | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 90.6 | 94.2 | 92.7 | - | - | 76.5 | - | - | - |
| - |
| 7.3 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 1.3 | 1.7 | 1.4 | - | - | 1.9 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 10.6 | 11.1 | 34.8 | - | - | 95.0 | - | - | - |
| Total Liabilities | 101.2 | 105.4 | 127.5 | - | - | 171.6 | - | - | - |
| 109.4 |
| - |
| - |
| - |
| Retained Earnings | (1,211.5) | (1,191.3) | (1,169.4) | - | - | (1,095.0) | - | - | - |
| Accumulated Other Comprehensive Income | 5.7 | 7.7 | 7.7 | - | - | (1.6) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | 0.0 | - | - | (0.8) | - | - | - |
| Total Stockholders Equity | 622.1 | 627.7 | 574.6 | (1,003.6) | (995.5) | (987.1) | (968.9) | (958.0) | (824.6) |
| Total Equity | 622.1 | 627.7 | 574.6 | (1,003.6) | (995.5) | (987.9) | (968.9) | (958.0) | (824.6) |
| - |
| - |
| - |
| - |
| Working Capital | 370.6 | 375.3 | 386.2 | - | - | 86.7 | - | - | - |
| Book Value | 622.1 | 627.7 | 574.6 | (1,003.6) | (995.5) | (987.1) | (968.9) | (958.0) | (824.6) |
| Tangible Book Value | 396.8 | 399.4 | 384.5 | - | - | (1,173.6) | - | - | - |