| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 159.0 | 127.8 | 103.3 | 90.0 | 142.3 | 104.3 | 93.8 | 86.7 | 114.1 | 101.7 | 110.2 | 91.4 | 131.9 | 117.4 | 118.9 | 97.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 480.2 | 463.5 | 398.9 | 435.2 | 460.5 | 393.5 | 554.9 | 813.7 | 1,005.9 | 798.1 | 546.7 | 358.2 | 322.9 | 317.1 | 379.1 |
| Cost of Revenue | 359.0 | 321.8 | 230.8 | 310.7 | 357.1 | 323.2 | 344.6 | 615.2 | 845.5 | 552.2 | 344.9 | - | - | - | - |
| Gross Profit | 121.2 | 141.6 | 168.1 | 124.4 | 103.4 | 70.3 | 210.3 | 198.5 | 160.4 | 245.9 | 201.8 | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | 33.5 | 53.5 | 84.2 | 46.5 | 24.8 | 4.4 | 88.8 | 24.0 | (3.7) | 102.4 | 84.0 | 29.9 | (3.8) | 32.8 | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | 6.4 | 10.5 | 16.3 | 11.1 | 6.5 | 5.3 | 17.9 | 7.3 | 2.1 | 38.8 | 10.4 | 2.0 | (0.9) | 0.1 | 0.0 |
| Per Share | |||||||||||||||
| EPS Basic | 1.06 | 2.70 | 5.48 | 1.36 | (0.15) | (1.35) | 6.83 | 0.03 | (0.69) | 1.23 | 1.27 | 0.63 | (0.02) | - | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | 56.2 | 75.4 | 93.6 | 55.6 | 41.5 | 26.0 | 119.6 | 65.0 | 47.8 | 145.1 | 132.5 | 55.3 | 18.4 | 49.0 | 52.2 |
| EBIT | |||||||||||||||
| 127.2 |
| 100.3 |
| 98.0 |
| 82.2 |
| 113.0 |
| 119.0 |
| 140.6 |
| 128.5 |
| 166.7 |
| 186.2 |
| 207.1 |
| 177.7 |
| 242.7 |
| 228.5 |
| 258.5 |
| 232.3 |
| 286.7 |
| 234.8 |
| 215.5 |
| 151.4 |
| 196.3 |
| 168.7 |
| 158.1 |
| 109.4 |
| Cost of Revenue | 132.6 | 83.9 | 79.5 | 63.1 | 95.4 | 50.2 | 68.6 | 43.0 | 69.0 | 76.3 | 71.1 | 45.9 | 117.4 | 124.5 | 102.2 | 61.7 | 68.7 | 124.6 | 40.3 | 36.2 | 122.2 | 75.0 | 85.1 | 65.6 | 118.8 | 137.3 | 123.9 | 158.8 | 195.3 | 199.5 | 193.4 | 162.7 | 289.9 | - | 160.4 | - | - | - | - | - |
| Gross Profit | 26.4 | 43.9 | 23.9 | 27.0 | 46.9 | 54.1 | 25.2 | 43.7 | 45.1 | 25.4 | 39.2 | 45.5 | 14.4 | (7.1) | 16.6 | 35.4 | 58.4 | (24.3) | 57.7 | 46.0 | (9.2) | 44.0 | 55.5 | 62.9 | 47.9 | 48.8 | 83.2 | 19.0 | 47.5 | 29.0 | 65.1 | 69.6 | (3.2) | - | 55.2 | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 15.7 | 18.6 | 15.0 | 15.6 | 17.0 | 18.6 | 17.7 | 20.9 | 17.3 | 17.8 | 17.1 | 16.7 | 17.2 | 17.1 | 16.3 | 13.6 | 14.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 5.9 | 5.9 | 5.6 | 5.3 | 5.0 | 2.7 | 2.5 | 2.2 | 2.0 | 2.0 | 1.8 | 2.0 | 3.3 | 3.3 | 3.3 | 4.9 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 154.2 | 108.5 | 100.1 | 84.0 | 117.4 | 71.5 | 88.8 | 66.1 | 88.3 | 96.1 | 90.0 | 64.6 | 138.0 | 144.9 | 121.8 | 80.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 4.8 | 19.4 | 3.3 | 6.1 | 24.8 | 32.8 | 5.0 | 20.6 | 25.7 | 5.6 | 20.2 | 26.8 | (6.2) | (27.5) | (2.9) | 16.9 | 38.3 | (40.6) | 42.9 | 29.9 | (27.9) | 12.7 | 29.2 | 33.6 | 13.4 | 0.6 | 46.1 | (28.6) | 5.8 | (11.8) | 25.5 | 28.9 | (46.3) | 59.8 | 18.1 | 7.8 | 16.8 | 33.1 | 9.0 | 24.4 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.5 | 2.1 | 2.1 | 1.5 | 1.8 | 1.6 | 1.7 | 1.7 | 1.9 | 2.0 | 2.2 | 2.4 | 2.7 | 2.1 | 2.0 | 1.8 | 1.3 | 0.8 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (2.6) | (2.1) | (2.1) | (1.5) | (1.8) | (1.6) | (1.7) | (1.7) | (1.9) | (1.9) | (2.2) | (2.4) | (2.6) | (2.2) | (2.0) | (1.6) | (1.3) | |||||||||||||||||||||||
| Pre-Tax Income | 2.2 | 17.3 | 1.2 | 4.5 | 23.1 | 31.3 | 3.3 | 18.9 | 23.8 | 3.7 | 18.0 | 24.3 | (8.8) | (29.7) | (4.9) | 15.3 | 37.1 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.5 | 3.8 | 0.8 | 1.4 | 4.6 | 6.6 | 1.7 | 3.2 | 4.8 | 4.5 | 3.4 | 5.2 | (2.0) | (2.2) | (0.0) | 2.7 | 6.0 | (3.9) | 7.0 | 3.7 | (1.5) | 5.1 | 5.1 | 5.7 | 1.9 | 4.2 | 6.6 | (4.6) | 1.0 | 1.5 | 3.8 | 3.3 | (6.5) | 33.5 | 2.5 | 0.4 | 2.4 | 3.6 | 1.1 | 4.7 |
| Net Income From Continuing Ops | 1.7 | 13.6 | 0.4 | 3.2 | 18.5 | 24.7 | 1.7 | 15.7 | 19.1 | (0.9) | 14.7 | 19.1 | (6.8) | (27.5) | (4.9) | 12.5 | 31.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 1.7 | 13.6 | 0.4 | 3.2 | 18.5 | 24.7 | 1.7 | 15.7 | 19.1 | (0.9) | 14.7 | 19.1 | (6.8) | (27.5) | (4.9) | 12.5 | 31.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 2.1 | 6.9 | 0.8 | 2.7 | 8.8 | 9.9 | 2.1 | 7.6 | 8.6 | (0.3) | 7.5 | 8.0 | (0.2) | (9.1) | (0.9) | 4.6 | ||||||||||||||||||||||||
| Less: Minority Interest | (0.3) | 6.7 | (0.4) | 0.4 | 9.7 | 14.7 | (0.5) | 8.1 | 10.5 | (0.5) | 7.1 | 11.1 | (6.6) | (18.4) | (4.0) | 7.9 | 18.1 | |||||||||||||||||||||||
| Less: Preferred Dividends | 1.6 | 2.1 | 2.3 | 2.4 | 2.3 | 2.1 | 2.7 | 2.7 | 2.7 | 2.7 | 2.7 | 2.6 | 2.5 | 2.4 | 2.0 | 1.7 | 2.0 | |||||||||||||||||||||||
| Net Income To Common Shareholders | 0.5 | 4.8 | (1.5) | 0.3 | 6.5 | 7.8 | (0.6) | 4.9 | 5.9 | (3.1) | 4.8 | 5.3 | (2.7) | (11.5) | (2.9) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.12 | - | (0.41) | 0.09 | 1.83 | - | (0.17) | 1.51 | 1.81 | - | 1.49 | 1.67 | (0.86) | - | (0.92) | 0.93 | 3.52 | - | 0.83 | 0.58 | (0.66) | - | 0.52 | 0.63 | 0.21 | - | 0.94 | (0.64) | (0.09) | - | 0.35 | 0.51 | (1.00) | - | 0.11 | 0.01 | 0.16 | - | 0.01 | 0.19 |
| EPS Diluted | (0.01) | - | (0.41) | 0.09 | 1.83 | - | (0.17) | 1.51 | 1.81 | - | 1.47 | 1.67 | (1.26) | - | (0.92) | 0.92 | 3.49 | - | ||||||||||||||||||||||
| Shares Basic | 3.8 | - | 3.8 | 3.8 | 3.5 | - | 3.3 | 3.3 | 3.2 | - | 3.2 | 3.2 | 3.2 | - | 3.2 | 3.1 | 3.1 | - | ||||||||||||||||||||||
| Shares Diluted | 7.3 | - | 3.8 | 3.8 | 3.5 | - | 3.3 | 3.3 | 3.2 | - | 7.2 | 3.2 | 7.2 | - | 3.2 | 3.2 | 3.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 10.7 | 25.3 | 8.8 | 11.3 | 29.9 | 35.5 | 7.5 | 22.8 | 27.8 | 7.6 | 22.1 | 28.8 | (2.8) | (24.2) | 0.3 | 21.8 | 43.5 | (35.5) | 48.0 | 35.4 | (21.8) | 19.4 | 36.4 | 41.6 | 22.2 | 9.7 | 55.6 | (18.3) | 18.0 | 1.2 | 39.4 | 41.8 | (34.6) | 73.0 | 29.6 | 17.5 | 25.0 | 60.3 | 17.3 | 30.6 |
| EBIT | 4.8 | 19.4 | 3.3 | 6.1 | 24.8 | 32.8 | 5.0 | 20.6 | 25.7 | 5.6 | 20.2 | 26.8 | (6.2) | (27.5) | (2.9) | 16.9 | 38.3 | (40.6) | 42.9 | |||||||||||||||||||||
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 65.0 | 66.3 | 74.5 | 68.9 | 61.9 | 44.3 | 90.7 | 133.5 | 111.4 | 101.1 | 85.0 | 61.7 | 45.9 | 35.0 | 47.3 |
| Depreciation & Amortization | 22.7 | 21.8 | 9.4 | 9.1 | 16.7 | 21.6 | 30.8 | 41.0 | 51.4 | 42.7 | 48.5 | 25.4 | 22.2 | 16.2 | 22.8 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 446.7 | 409.9 | 314.7 | 388.7 | 435.7 | 389.1 | 466.1 | 789.7 | 1,009.6 | 695.6 | 462.7 | 328.2 | 326.7 | 284.3 | 349.6 |
| 29.4 |
| Interest Expense |
| 8.2 |
| 7.5 |
| 6.9 |
| 9.3 |
| 7.2 |
| 4.9 |
| 5.3 |
| 8.6 |
| 9.4 |
| 11.1 |
| 8.9 |
| 2.3 |
| 1.6 |
| 1.7 |
| 3.4 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (8.3) | (7.4) | (6.8) | (9.2) | (7.1) | (4.6) | (4.8) | (2.5) | (8.7) | 11.4 | (7.9) | (2.0) | (1.3) | (1.4) | (3.3) |
| Pre-Tax Income | 25.2 | 46.1 | 77.3 | 37.2 | 17.7 | (0.1) | 84.0 | 21.5 | (12.3) | 113.8 | 76.1 | 27.9 | (5.2) | 31.5 | 26.1 |
| Net Income From Continuing Ops | 18.8 | 35.6 | 61.1 | 26.1 | 11.2 | (5.4) | 66.1 | 14.2 | (14.4) | 75.0 | 65.7 | 26.0 | (4.3) | 31.4 | 26.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 18.8 | 35.6 | 61.1 | 26.1 | 11.2 | (5.4) | 66.1 | 14.2 | (14.4) | 75.0 | 65.7 | 26.0 | (4.3) | 31.4 | 26.1 |
| Net Income Attributable To Parent | 12.4 | 19.2 | 28.3 | 15.0 | 7.6 | 3.7 | 27.3 | 8.5 | (1.2) | 19.2 | 14.4 | 3.9 | (0.1) | 31.4 | 26.1 |
| Less: Minority Interest | 6.4 | 16.4 | 32.8 | 11.1 | 3.6 | (9.1) | 38.8 | 5.8 | (13.2) | 55.8 | 51.2 | 22.1 | (4.2) | 0.0 | 0.0 |
| Less: Preferred Dividends | 8.4 | 9.1 | 10.2 | 10.6 | 8.1 | 7.8 | 7.4 | 8.1 | 8.1 | 3.0 | 0.0 | 0.0 | - | - | - |
| Net Income To Common Shareholders | 4.0 | 10.0 | 18.0 | 4.4 | (0.5) | (4.1) | 19.9 | 0.4 | (9.3) | 16.2 | 14.4 | 3.9 | (0.1) | 31.4 | 26.1 |
| 0.55 |
| 2.70 |
| 5.48 |
| 1.36 |
| (0.15) |
| (1.35) |
| 6.75 |
| 0.02 |
| (0.69) |
| 1.21 |
| 1.11 |
| 0.53 |
| (0.02) |
| - |
| - |
| Shares Basic | 3.8 | 3.7 | 3.3 | 3.2 | 3.2 | 3.0 | 2.9 | 14.3 | 13.4 | 13.1 | 11.4 | 6.1 | 3.0 | - | - |
| Shares Diluted | 7.3 | 3.7 | 3.3 | 3.2 | 3.2 | 3.0 | 2.9 | 14.6 | 13.4 | 13.3 | 12.7 | 6.7 | 3.0 | - | - |
| 33.5 |
| 53.5 |
| 84.2 |
| 46.5 |
| 24.8 |
| 4.4 |
| 88.8 |
| 24.0 |
| (3.7) |
| 102.4 |
| 84.0 |
| 29.9 |
| (3.8) |
| 32.8 |
| 29.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.2 |
| 9.7 |
| 10.7 |
| 12.7 |
| 24.6 |
| 19.1 |
| 21.3 |
| 25.7 |
| 39.2 |
| 27.6 |
| 37.2 |
| 29.5 |
| 27.9 |
| 25.7 |
| 27.8 |
| 30.0 |
| 31.7 |
| 25.6 |
| 19.3 |
| 24.5 |
| 29.8 |
| 18.0 |
| 19.8 |
| 5.2 |
| 5.1 |
| 5.0 |
| 5.4 |
| 6.0 |
| 6.7 |
| 7.3 |
| 8.0 |
| 8.8 |
| 9.0 |
| 9.5 |
| 10.3 |
| 12.2 |
| 13.0 |
| 13.9 |
| 12.9 |
| 11.6 |
| 13.3 |
| 11.5 |
| 9.7 |
| 8.2 |
| 27.2 |
| 8.3 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 88.8 |
| 140.9 |
| 55.1 |
| 52.3 |
| 140.9 |
| 106.4 |
| 111.5 |
| 94.9 |
| 153.3 |
| 185.6 |
| 161.0 |
| 206.3 |
| 236.9 |
| 240.3 |
| 233.0 |
| 203.3 |
| 332.9 |
| 175.0 |
| 197.4 |
| 143.6 |
| 179.5 |
| 135.6 |
| 149.1 |
| 85.0 |
| 1.3 |
| 1.6 |
| 1.3 |
| 1.0 |
| 1.5 |
| 1.2 |
| 1.6 |
| 2.2 |
| 2.2 |
| 2.0 |
| 2.2 |
| 2.1 |
| 2.8 |
| 2.3 |
| 2.2 |
| 2.4 |
| 2.9 |
| 2.5 |
| 3.4 |
| 6.0 |
| 1.3 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| (0.6) |
| (1.2) |
| (1.5) |
| (1.2) |
| (0.9) |
| (1.4) |
| (1.1) |
| (1.4) |
| 2.9 |
| (1.9) |
| (1.5) |
| (2.0) |
| (2.0) |
| (2.8) |
| (1.8) |
| (2.0) |
| 20.0 |
| (2.7) |
| (2.7) |
| (3.2) |
| (5.4) |
| (1.0) |
| (0.6) |
| (41.2) |
| 41.7 |
| 28.5 |
| (29.1) |
| 11.8 |
| 27.7 |
| 32.5 |
| 12.0 |
| 3.5 |
| 44.2 |
| (30.1) |
| 3.8 |
| (13.8) |
| 22.6 |
| 27.2 |
| (48.3) |
| 79.8 |
| 15.4 |
| 5.1 |
| 13.5 |
| 27.7 |
| 7.9 |
| 23.7 |
| (37.3) |
| 34.7 |
| 24.8 |
| (27.6) |
| 6.6 |
| 22.6 |
| 26.8 |
| 10.1 |
| (0.7) |
| 37.7 |
| (25.5) |
| 2.7 |
| (15.3) |
| 18.8 |
| 23.9 |
| (41.8) |
| 46.3 |
| 12.9 |
| 4.7 |
| 11.1 |
| 24.1 |
| 6.8 |
| 19.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (37.3) |
| 34.7 |
| 24.8 |
| (27.6) |
| 6.6 |
| 22.6 |
| 26.8 |
| 10.1 |
| (0.7) |
| 37.7 |
| (25.5) |
| 2.7 |
| (15.3) |
| 18.8 |
| 23.9 |
| (41.8) |
| 46.3 |
| 12.9 |
| 4.7 |
| 11.1 |
| 24.1 |
| 6.8 |
| 19.0 |
| 13.0 |
| (14.0) |
| 14.9 |
| 10.5 |
| (7.6) |
| 2.1 |
| 9.6 |
| 11.2 |
| 4.5 |
| (0.8) |
| 15.5 |
| (7.1) |
| 0.8 |
| (5.6) |
| 6.8 |
| 8.8 |
| (11.1) |
| 13.5 |
| 2.3 |
| 1.1 |
| 2.3 |
| 7.7 |
| 0.2 |
| 2.3 |
| (23.3) |
| 19.8 |
| 14.3 |
| (19.9) |
| 4.6 |
| 13.0 |
| 15.6 |
| 5.6 |
| 0.0 |
| 22.1 |
| (18.4) |
| 2.0 |
| (9.7) |
| 12.1 |
| 15.1 |
| (30.7) |
| 32.8 |
| 10.6 |
| 3.6 |
| 8.9 |
| 16.4 |
| 6.6 |
| 16.7 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 1.5 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 2.0 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 2.9 |
| 11.0 |
| (16.0) |
| 12.9 |
| 8.5 |
| (9.6) |
| 0.1 |
| 7.7 |
| 9.1 |
| 3.0 |
| (2.8) |
| 13.5 |
| (9.1) |
| (1.2) |
| (7.7) |
| 4.7 |
| 6.8 |
| (13.1) |
| 12.6 |
| 1.4 |
| 0.1 |
| 2.1 |
| 7.7 |
| 0.2 |
| 2.3 |
| 0.82 |
| 0.58 |
| (0.66) |
| - |
| 0.52 |
| 0.62 |
| 0.20 |
| - |
| 0.93 |
| (0.73) |
| (0.09) |
| - |
| 0.35 |
| 0.51 |
| (1.04) |
| - |
| 0.11 |
| 0.01 |
| 0.16 |
| - |
| (0.02) |
| 0.15 |
| 15.6 |
| 14.7 |
| 14.6 |
| - |
| 14.7 |
| 14.6 |
| 14.4 |
| - |
| 14.4 |
| 14.2 |
| 14.1 |
| - |
| 13.4 |
| 13.2 |
| 13.1 |
| - |
| 13.2 |
| 13.1 |
| 13.0 |
| - |
| 13.0 |
| 12.1 |
| 15.7 |
| 14.8 |
| 14.6 |
| - |
| 14.7 |
| 14.8 |
| 14.8 |
| - |
| 14.5 |
| 35.0 |
| 14.1 |
| - |
| 13.4 |
| 13.2 |
| 34.6 |
| - |
| 13.4 |
| 13.4 |
| 13.3 |
| - |
| 14.1 |
| 13.3 |
| 29.9 |
| (27.9) |
| 12.7 |
| 29.2 |
| 33.6 |
| 13.4 |
| 0.6 |
| 46.1 |
| (28.6) |
| 5.8 |
| (11.8) |
| 25.5 |
| 28.9 |
| (46.3) |
| 59.8 |
| 18.1 |
| 7.8 |
| 16.8 |
| 33.1 |
| 9.0 |
| 24.4 |