| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | 30.4 | 5.3 | 2.8 | 2.8 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 30.4 | 5.3 | 2.8 | 2.8 |
| Receivables | |||||||
| Accounts Receivable | 0.2 | 0.6 | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | 0.1 | 0.1 | - |
| Prepaid Expenses | 0.1 | - | - | 4.1 | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | 94.5 | - | - | - |
| Accumulated Depreciation | - | - | - | 12.3 | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | 1.7 | - | - | 0.2 | 0.1 | 0.2 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | 11.0 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | - | - | - | 0.0 | 0.0 | - |
| Additional Paid In Capital | 17.9 | - | - | - | - | - | - |
| Supplementary Data | |||||||
| Total Debt | - | - | - | 11.0 | - | - | - |
| Net debt | - | - | - | (19.4) | - | - | - |
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q1 FY 13 | Q4 FY 12 | Q3 FY 12 | Q2 FY 12 | Q1 FY 12 | Q4 FY 11 | Q3 FY 11 | Q2 FY 11 | Q1 FY 11 | Q4 FY 10 | Q4 FY 09 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | - | - | - | 9.0 | 30.4 | 9.0 | 6.5 | 9.0 | 15.1 | 2.1 | 4.9 | 10.9 | 2.8 | 2.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | 9.0 | 30.4 | 9.0 | 6.5 | 9.0 | 15.1 | 2.1 | 4.9 | 10.9 | 2.8 | 2.8 |
| Receivables | ||||||||||||||
| Accounts Receivable | 0.2 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | 0.1 | 0.1 | 0.0 | 0.0 | - | - | - | 0.1 | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 96.0 | 94.5 | - | - | - | - | - | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 1.7 | - | - | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | - | - | - | 0.2 | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | 11.2 | 11.0 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | 19.1 | 11.0 | 15.8 | 15.9 | 15.7 | 15.7 | - | - | - | - | - |
| Net debt | ||||||||||||||
| Other Current Assets | - | - | - | - | 3.3 | 2.4 | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 0.4 | - | - | 34.5 | 8.7 | 8.2 | - |
| - |
| Property,Plant & Equipment Net | - | - | - | 82.3 | 26.5 | 26.4 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | - | - | - | - | - | - |
| Goodwill | 0.3 | - | - | - | - | - | - |
| Intangible Assets | 2.1 | - | - | 48.1 | 5.3 | 5.2 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | 130.4 | 40.5 | 31.7 | - |
| Total Assets | 3.0 | - | - | 164.9 | 49.2 | 39.9 | - |
| Deferred Revenue Current | 0.0 | - | - | 45.9 | 14.6 | 15.8 | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | 4.2 | - | - | 86.4 | 17.5 | 21.0 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 17.0 | - | - | 112.2 | 17.5 | 21.0 | - |
| Retained Earnings | (32.0) | - | - | 49.7 | 30.7 | 18.7 | - |
| Accumulated Other Comprehensive Income | - | - | - | 2.7 | 1.0 | 0.2 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (14.0) | - | (13.2) | 52.6 | 31.7 | 18.9 | 9.3 |
| Total Equity | (14.0) | - | (13.2) | 52.6 | 31.7 | 18.9 | 9.3 |
| Working Capital | (3.7) | - | - | (51.9) | (8.8) | (12.7) | - |
| Book Value | (14.0) | - | (13.2) | 52.6 | 31.7 | 18.9 | 9.3 |
| Tangible Book Value | (16.4) | - | - | 4.5 | 26.4 | 13.7 | - |
| 0.1 |
| - |
| - |
| 1.9 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | 3.0 | 5.0 | 5.8 | 9.6 | - | - | - | 2.4 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.4 | - | - | 11.8 | 34.5 | 12.1 | 11.5 | 14.9 | 24.7 | - | - | - | 8.2 | - |
| Accumulated Depreciation | - | - | - | 13.2 | 12.3 | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | 82.8 | 82.3 | 80.2 | 81.8 | 83.7 | 82.0 | - | - | - | 26.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 2.1 | - | - | 48.3 | 48.1 | 45.3 | 45.8 | 48.7 | 45.8 | - | - | - | 5.2 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | 131.1 | 130.4 | 125.5 | 127.6 | 132.4 | 127.8 | - | - | - | 31.7 | - |
| Total Assets | 3.0 | - | - | 142.9 | 164.9 | 137.6 | 139.2 | 147.3 | 152.5 | - | - | - | 39.9 | - |
| - |
| - |
| - |
| 8.0 |
| - |
| 15.8 |
| 15.9 |
| 15.7 |
| 15.7 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | - | - | 35.4 | 45.9 | 18.8 | 22.3 | 29.9 | 39.5 | - | - | - | 15.8 | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.1 | - | - | - | - | 0.9 | 1.4 | 1.2 | 0.9 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | 0.5 | 0.4 | 0.5 | 0.3 | - | - | - | - | - |
| Total Current Liabilities | 4.2 | - | - | 61.7 | 86.4 | 64.4 | 68.4 | 76.6 | 87.2 | - | - | - | 21.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | 25.3 | 25.9 | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 17.0 | - | - | 87.1 | 112.2 | 89.6 | 92.9 | 104.0 | 109.8 | - | - | - | 21.0 | - |
| 17.9 |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (32.0) | - | - | 52.4 | 49.7 | 45.2 | 43.2 | 40.8 | 40.1 | - | - | - | 18.7 | - |
| Accumulated Other Comprehensive Income | - | - | - | 3.2 | 2.7 | 2.7 | 3.0 | 2.5 | 2.4 | - | - | - | 0.2 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (14.0) | - | (13.2) | 55.8 | 52.6 | 48.0 | 46.3 | 43.3 | 42.6 | - | - | - | 18.9 | 9.3 |
| Total Equity | (14.0) | - | (13.2) | 55.8 | 52.6 | 48.0 | 46.3 | 43.3 | 42.6 | - | - | - | 18.9 | 9.3 |
| - |
| - |
| - |
| 10.1 |
| (19.4) |
| 6.8 |
| 9.4 |
| 6.7 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (3.7) | - | - | (50.0) | (51.9) | (52.4) | (56.8) | (61.7) | (62.5) | - | - | - | (12.7) | - |
| Book Value | (14.0) | - | (13.2) | 55.8 | 52.6 | 48.0 | 46.3 | 43.3 | 42.6 | - | - | - | 18.9 | 9.3 |
| Tangible Book Value | (16.4) | - | - | 7.5 | 4.5 | 2.7 | 0.5 | (5.4) | (3.1) | - | - | - | 13.7 | - |