| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 115.3 | 140.6 | 69.3 | 106.9 | 92.1 | 77.3 | 139.7 | 136.8 | 40.7 |
| Restricted Cash | 23.5 | 19.4 | 20.4 | 11.0 | 5.6 | 10.8 | 4.4 | 4.3 | - |
| Short Term Investments | 11.8 | 9.9 | 9.9 | 28.6 | 130.1 | 106.7 | 45.4 | 24.6 | - |
| Cash And Short Term Investments | 127.2 | 150.5 | 79.2 | 135.4 | 222.2 | 183.9 | 185.1 | 161.3 | 40.7 |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | 35.0 | 47.4 | 65.5 | 45.4 | 16.2 | - |
| Current Assets | |||||||||
| Inventory | 18.1 | 15.4 | 62.3 | 72.8 | 90.4 | 67.3 | 60.0 | 33.7 | - |
| Prepaid Expenses | 22.5 | 9.8 | 26.3 | 26.6 | 24.5 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 74.1 | 105.8 | 93.9 | 122.4 | 167.8 | 153.5 | 149.8 | 79.8 | - |
| Short Term Debt | 3.6 | 4.0 | 3.9 | 2.9 | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 7.4 | 10.4 | 18.1 | 16.6 | 2.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | 0.4 | 1.0 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | 188.3 | 190.7 | 196.8 | 209.8 | ||||
| Supplementary Data | |||||||||
| Total Debt | 11.0 | 14.4 | 22.1 | 19.5 | 2.5 | - | 13.8 | - | - |
| Net debt | (116.2) | (136.1) | (57.1) | (115.9) | (219.6) | ||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 115.3 | 140.6 | 69.3 | 106.9 | 92.1 | 77.3 | 139.7 | 136.8 | 40.7 |
| Restricted Cash | 23.5 | 19.4 | 20.4 | 11.0 | 5.6 | 10.8 | 4.4 | 4.3 | - |
| Short Term Investments | 11.8 | 9.9 | 9.9 | 28.6 | 130.1 | 106.7 | 45.4 | 24.6 | - |
| Cash And Short Term Investments | 127.2 | 150.5 | 79.2 | 135.4 | 222.2 | 183.9 | 185.1 | 161.3 | 40.7 |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | 35.0 | 47.4 | 65.5 | 45.4 | 16.2 | - |
| Current Assets | |||||||||
| Inventory | 18.1 | 15.4 | 62.3 | 72.8 | 90.4 | 67.3 | 60.0 | 33.7 | - |
| Prepaid Expenses | 22.5 | 9.8 | 26.3 | 26.6 | 24.5 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | |||||
| Current Liabilities | |||||||||
| Accounts Payable | 74.1 | 105.8 | 93.9 | 122.4 | 167.8 | 153.5 | 149.8 | 79.8 | - |
| Short Term Debt | 3.6 | 4.0 | 3.9 | 2.9 | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 7.4 | 10.4 | 18.1 | 16.6 | 2.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | 0.4 | 1.0 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | 188.3 | 190.7 | 196.8 | 209.8 | ||||
| Supplementary Data | |||||||||
| Total Debt | 11.0 | 14.4 | 22.1 | 19.5 | 2.5 | - | 13.8 | - | - |
| Net debt | (116.2) | (136.1) | (57.1) | (115.9) | (219.6) | ||||
| 13.4 |
| 9.0 |
| 6.8 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 280.3 | 296.6 | 321.5 | 361.7 | 462.3 | 449.3 | 417.7 | 276.7 | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 43.7 | 43.2 | 48.3 | 34.3 | 22.9 | 11.1 | 9.7 | 1.6 | - |
| Long Term Investments | 1.9 | 1.0 | 3.4 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.9 | 1.2 | 1.5 | 2.0 | 1.9 | 1.2 | 0.6 | 0.0 | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.5 | 0.7 | 2.1 | 2.9 | 3.1 | 2.8 | - | - |
| Deferred Tax Assets | 1.2 | 1.3 | 1.5 | 1.8 | 5.5 | 2.2 | 1.8 | 0.8 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 61.6 | 57.6 | 66.4 | 56.6 | 51.9 | 37.9 | 16.5 | 3.0 | - |
| Total Assets | 341.9 | 354.2 | 387.9 | 418.4 | 514.2 | 487.3 | 434.2 | 279.7 | - |
| - |
| 13.8 |
| - |
| - |
| Deferred Revenue Current | 1.5 | 1.6 | 18.5 | 17.2 | 15.6 | 17.3 | 14.8 | 12.6 | - |
| Operating Lease Liabilities Current | 0.2 | 0.3 | 0.3 | 1.0 | 1.8 | 1.5 | 1.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 2.6 | - | - | - | - | - | - |
| Total Current Liabilities | 107.7 | 143.0 | 178.4 | 192.4 | 250.2 | 250.4 | 234.5 | 123.9 | - |
| 1.2 |
| 1.8 |
| 1.9 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 15.0 | 12.6 | 20.3 | 18.8 | 4.9 | 2.3 | 2.2 | 0.1 | - |
| Total Liabilities | 122.8 | 155.6 | 198.7 | 211.2 | 255.1 | 252.8 | 236.7 | 123.9 | - |
| 195.9 |
| 171.3 |
| 173.5 |
| - |
| Retained Earnings | - | 21.0 | 12.6 | 25.3 | 70.6 | 55.6 | 28.1 | (13.9) | - |
| Accumulated Other Comprehensive Income | - | 0.3 | (2.0) | (3.5) | (11.5) | (9.1) | (2.8) | (4.3) | - |
| Treasury Stock | - | - | - | - | 10.5 | 8.4 | - | - | - |
| Minority Interest | 0.8 | 0.7 | (0.6) | (0.5) | 0.6 | 0.5 | 0.8 | 0.4 | - |
| Total Stockholders Equity | 218.3 | 197.9 | 189.8 | 207.7 | 258.5 | 234.0 | 196.6 | 155.3 | - |
| Total Equity | 219.1 | 198.6 | 189.2 | 207.2 | 259.1 | 234.5 | 197.4 | 155.8 | - |
| - |
| (171.3) |
| - |
| - |
| Working Capital | 172.6 | 153.6 | 143.1 | 169.3 | 212.0 | 198.9 | 183.1 | 152.9 | - |
| Book Value | 218.3 | 197.9 | 189.8 | 207.7 | 258.5 | 234.0 | 196.6 | 155.3 | - |
| Tangible Book Value | 217.4 | 196.7 | 188.3 | 205.7 | 256.6 | 232.9 | 196.0 | 155.3 | - |
| 13.4 |
| 9.0 |
| 6.8 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 280.3 | 296.6 | 321.5 | 361.7 | 462.3 | 449.3 | 417.7 | 276.7 | - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 43.7 | 43.2 | 48.3 | 34.3 | 22.9 | 11.1 | 9.7 | 1.6 | - |
| Long Term Investments | 1.9 | 1.0 | 3.4 | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.9 | 1.2 | 1.5 | 2.0 | 1.9 | 1.2 | 0.6 | 0.0 | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.5 | 0.7 | 2.1 | 2.9 | 3.1 | 2.8 | - | - |
| Deferred Tax Assets | 1.2 | 1.3 | 1.5 | 1.8 | 5.5 | 2.2 | 1.8 | 0.8 | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 61.6 | 57.6 | 66.4 | 56.6 | 51.9 | 37.9 | 16.5 | 3.0 | - |
| Total Assets | 341.9 | 354.2 | 387.9 | 418.4 | 514.2 | 487.3 | 434.2 | 279.7 | - |
| - |
| 13.8 |
| - |
| - |
| Deferred Revenue Current | 1.5 | 1.6 | 18.5 | 17.2 | 15.6 | 17.3 | 14.8 | 12.6 | - |
| Operating Lease Liabilities Current | 0.2 | 0.3 | 0.3 | 1.0 | 1.8 | 1.5 | 1.0 | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 2.6 | - | - | - | - | - | - |
| Total Current Liabilities | 107.7 | 143.0 | 178.4 | 192.4 | 250.2 | 250.4 | 234.5 | 123.9 | - |
| 1.2 |
| 1.8 |
| 1.9 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 15.0 | 12.6 | 20.3 | 18.8 | 4.9 | 2.3 | 2.2 | 0.1 | - |
| Total Liabilities | 122.8 | 155.6 | 198.7 | 211.2 | 255.1 | 252.8 | 236.7 | 123.9 | - |
| 195.9 |
| 171.3 |
| 173.5 |
| - |
| Retained Earnings | - | 21.0 | 12.6 | 25.3 | 70.6 | 55.6 | 28.1 | (13.9) | - |
| Accumulated Other Comprehensive Income | - | 0.3 | (2.0) | (3.5) | (11.5) | (9.1) | (2.8) | (4.3) | - |
| Treasury Stock | - | - | - | - | 10.5 | 8.4 | - | - | - |
| Minority Interest | 0.8 | 0.7 | (0.6) | (0.5) | 0.6 | 0.5 | 0.8 | 0.4 | - |
| Total Stockholders Equity | 218.3 | 197.9 | 189.8 | 207.7 | 258.5 | 234.0 | 196.6 | 155.3 | - |
| Total Equity | 219.1 | 198.6 | 189.2 | 207.2 | 259.1 | 234.5 | 197.4 | 155.8 | - |
| - |
| (171.3) |
| - |
| - |
| Working Capital | 172.6 | 153.6 | 143.1 | 169.3 | 212.0 | 198.9 | 183.1 | 152.9 | - |
| Book Value | 218.3 | 197.9 | 189.8 | 207.7 | 258.5 | 234.0 | 196.6 | 155.3 | - |
| Tangible Book Value | 217.4 | 196.7 | 188.3 | 205.7 | 256.6 | 232.9 | 196.0 | 155.3 | - |