| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | - | - | - | - | 0.1 | 0.0 | 0.0 |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 0.1 | 0.0 | 0.0 |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Prepaid Expenses | 2.4 | 0.8 | 1.2 | 0.0 | 0.0 | 0.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Accumulated Depreciation | 0.0 | 0.0 | 0.0 | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | 1.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 31.3 | 30.3 | 12.7 | 0.3 | 0.1 | 0.0 | |
| Supplementary Data | |||||||
| Total Debt | - | 1.1 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 2.9 | 1.2 | 1.5 | 0.1 | 0.1 | 0.1 | - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | 0.9 | 6.8 | 8.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 3.7 | 9.4 | 15.3 | 0.1 | 0.1 | 0.1 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | 1.7 | 0.4 | 0.3 | 0.0 | - | - | - |
| Total Current Liabilities | 34.8 | 22.0 | 14.9 | 0.6 | 0.1 | 0.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.5 | 0.9 | - | - | - | - |
| Total Liabilities | 34.8 | 22.5 | 15.7 | 0.6 | 0.1 | 0.1 | - |
| - |
| Retained Earnings | (62.4) | (43.5) | (13.1) | (0.8) | (0.1) | (0.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | (31.0) | (13.2) | (0.4) | (0.5) | (0.0) | 0.0 | 0.0 |
| Total Equity | (31.0) | (13.2) | (0.4) | (0.5) | (0.0) | 0.0 | 0.0 |
| Working Capital | (31.9) | (20.8) | (13.3) | (0.5) | (0.0) | 0.0 | - |
| Book Value | (31.0) | (13.2) | (0.4) | (0.5) | (0.0) | 0.0 | 0.0 |
| Tangible Book Value | (31.9) | (20.0) | (8.5) | - | - | - | - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - |
| Prepaid Expenses | 2.0 | 2.1 | 2.3 | 2.4 | 1.5 | 0.7 | 0.5 | 0.8 | 0.3 | 0.6 | 0.9 | 1.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 2.8 | 2.8 | 2.8 | 2.9 | 1.8 | 0.9 | 1.1 | 1.2 | 0.9 | 0.9 | 2.0 | 1.5 | 0.8 | 0.1 | 0.5 | 0.1 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | ||||||||
| Property,Plant & Equipment Net | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | ||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | 1.3 | 1.3 | 1.3 | 0.0 | - | - | - | ||||||
| Intangible Assets | 1.0 | 1.0 | 1.0 | 0.9 | 0.5 | 0.1 | 6.4 | 6.8 | 7.1 | 7.4 | 7.7 | 8.1 | 7.5 | 7.1 | 6.9 | 0.0 | - | - | |||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 3.8 | 3.9 | 3.8 | 3.7 | 2.3 | 1.2 | 8.2 | 9.4 | 10.2 | 11.3 | 16.3 | 15.3 | 9.7 | 8.5 | 8.7 | 0.1 | 0.1 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Current Liabilities | 4.0 | 3.1 | 2.3 | 1.7 | 1.1 | 0.8 | 0.7 | 0.4 | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 | - | - | 0.0 | - | ||||||||
| Total Current Liabilities | 42.3 | 31.2 | 38.2 | 35.5 | 31.1 | 24.8 | 26.2 | 22.0 | 14.5 | 7.5 | 19.0 | 14.9 | 12.9 | 3.3 | 1.9 | 0.6 | |||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Non-Current Liabilities | - | - | - | - | - | 0.2 | 0.3 | 0.5 | 0.6 | 0.9 | 0.9 | 0.9 | 0.9 | - | - | - | - | ||||||||
| Total Liabilities | 42.3 | 31.2 | 38.2 | 35.5 | 31.1 | 25.0 | 26.6 | 22.5 | 15.2 | 8.3 | 19.9 | 15.7 | 13.7 | 3.3 | 1.9 | 0.6 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - |
| Additional Paid In Capital | 31.6 | 31.5 | 31.3 | 31.3 | 30.9 | 30.8 | 30.3 | 30.3 | 30.2 | 29.9 | 14.5 | 12.7 | 12.4 | 9.8 | 9.7 | 1.1 | 0.9 | ||||||||
| Retained Earnings | (70.3) | (58.8) | (65.8) | (63.1) | (59.7) | (54.6) | (48.8) | (43.5) | (35.3) | (27.0) | (18.2) | (13.1) | (16.5) | (4.6) | (2.9) | (1.5) | (1.0) | ||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | (38.6) | (27.3) | (35.2) | (31.8) | (29.4) | (24.4) | (18.9) | (13.7) | (5.0) | 2.9 | (3.6) | (0.4) | 2.1 | 4.3 | 5.9 | (0.5) | (0.1) | ||||||||
| Total Equity | (38.6) | (27.3) | (35.2) | (31.8) | (29.4) | (24.4) | (18.9) | (13.7) | (5.0) | 2.9 | (3.6) | (0.4) | 2.1 | 5.2 | 6.8 | (0.5) | (0.1) | (0.0) | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | (39.5) | (28.3) | (35.4) | (32.7) | (29.3) | (23.9) | (25.2) | (20.8) | (13.6) | (6.6) | (17.0) | (13.3) | (12.0) | (3.2) | (1.3) | (0.5) | (0.1) | ||||||||
| Book Value | (38.6) | (27.3) | (35.2) | (31.8) | (29.4) | (24.4) | (18.9) | (13.7) | (5.0) | 2.9 | (3.6) | (0.4) | 2.1 | 4.3 | 5.9 | (0.5) | (0.1) | 0.0 | |||||||
| Tangible Book Value | (39.5) | (28.3) | (36.2) | (32.7) | (30.0) | (24.5) | (25.3) | (20.4) | (12.1) | (4.5) | (11.4) | (8.5) | (6.7) | (4.0) | (2.3) | (0.5) | - | ||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| 0.9 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| (0.9) |
| (0.1) |
| (0.1) |
| (0.0) |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| 0.0 |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |