| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 232.2 | 222.9 | 241.6 | 848.6 | 347.8 | 436.6 | 109.3 | 47.6 | 187.9 | - |
| Restricted Cash | 1.9 | 95.7 | 13.3 | 12.7 | 8.6 | 8.0 | 6.2 | 10.8 | - | - |
| Short Term Investments | 228.8 | 678.1 | 1,271.0 | 1,521.5 | 217.2 | 300.3 | 274.1 | 50.8 | - | - |
| Cash And Short Term Investments | 460.9 | 901.0 | 1,512.6 | 2,370.1 | 565.0 | 736.9 | 383.4 | 98.4 | 187.9 | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | 0.0 | 773.1 | 0.0 | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 45.1 | 47.7 | 52.5 | 104.4 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 102.8 | 100.0 | 129.9 | 126.4 | 57.3 | 27.2 | 21.1 | 14.0 | - | - |
| Accumulated Depreciation | 47.2 | 36.8 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 9.8 | 5.1 | 6.3 | 6.4 | 6.5 | 5.1 | 5.9 | 6.5 | - | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 89.1 | 90.1 | 111.7 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 1,965.1 | 1,911.9 | 1,828.9 | 1,709.8 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 274.2 | 232.2 | 170.1 | 211.1 | 273.6 | 222.9 | 168.4 | 296.9 | 160.7 | 241.6 | 452.1 | 666.9 | 824.9 | 848.6 | 963.7 | |||||||||||||||||||
| 73.0 |
| 27.5 |
| 13.4 |
| 8.6 |
| - |
| - |
| Other Current Assets | - | 0.1 | 7.6 | 26.4 | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 514.1 | 1,042.5 | 1,588.2 | 2,519.1 | 1,562.8 | 772.4 | 403.0 | 117.8 | - | - |
| 33.9 |
| 20.7 |
| 14.5 |
| 9.2 |
| 4.8 |
| 1.7 |
| - |
| - |
| Property,Plant & Equipment Net | 55.6 | 63.2 | 96.0 | 105.6 | 42.8 | 17.9 | 16.3 | 12.3 | - | - |
| Long Term Investments | 314.6 | 190.0 | 105.3 | 23.9 | 201.4 | 0.0 | 24.3 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | - | - |
| Intangible Assets | 7.9 | 8.1 | 22.6 | 32.8 | 33.3 | 33.8 | 35.7 | 36.9 | - | - |
| Operating Lease Right Of Use Assets | 62.1 | 59.7 | 71.2 | 82.6 | 87.2 | 61.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,002.8 | 1,398.8 | 1,919.1 | 2,802.1 | 1,954.3 | 918.8 | 512.1 | 191.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 12.6 | 64.9 | 15.5 | 98.2 | 6.5 | 6.2 | 8.8 | - | - |
| Operating Lease Liabilities Current | 8.8 | 7.8 | 12.9 | 4.1 | 3.9 | 3.6 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | 26.5 | 14.5 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 92.8 | 119.7 | 175.4 | 511.0 | 341.2 | 99.1 | 59.2 | 39.9 | - | - |
| 123.8 |
| 133.6 |
| 66.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 1.5 | 53.2 | 3.8 | 3.8 | 12.7 | 6.6 | - | - |
| Deferred Tax Liabilities | - | - | - | 3.3 | 18.4 | 3.3 | 3.3 | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 21.6 | 14.6 | 15.8 | 11.1 | 2.5 | 3.8 | 3.6 | 1.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 237.5 | 248.4 | 328.8 | 724.1 | 522.4 | 201.9 | 88.1 | 61.6 | - | - |
| 1,571.5 |
| 1,385.3 |
| 793.1 |
| 14.7 |
| - |
| - |
| Retained Earnings | (1,197.8) | (759.8) | (237.8) | 377.2 | (138.6) | (667.2) | (368.5) | (193.8) | - | - |
| Accumulated Other Comprehensive Income | (2.1) | (1.7) | (0.8) | (9.1) | (1.1) | (1.3) | (0.6) | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 765.3 | 1,150.4 | 1,590.2 | 2,078.0 | 1,431.8 | 716.9 | 423.9 | (179.2) | (68.9) | (8.0) |
| Total Equity | 765.3 | 1,150.4 | 1,590.2 | 2,078.0 | 1,431.8 | 716.9 | 423.9 | (179.2) | (68.9) | (8.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 421.3 | 922.8 | 1,412.8 | 2,008.0 | 1,221.6 | 673.3 | 343.8 | 77.9 | - | - |
| Book Value | 765.3 | 1,150.4 | 1,590.2 | 2,078.0 | 1,431.8 | 716.9 | 423.9 | (179.2) | (68.9) | (8.0) |
| Tangible Book Value | 740.5 | 1,125.3 | 1,550.7 | 2,028.3 | 1,381.6 | 666.1 | 371.3 | (233.0) | - | - |
| 1,505.2 |
| 812.4 |
| 347.8 |
| 714.5 |
| 742.0 |
| 521.4 |
| 436.6 |
| 462.5 |
| 371.8 |
| 168.4 |
| 109.3 |
| 93.7 |
| 80.7 |
| 64.7 |
| 47.6 |
| 47.7 |
| - |
| - |
| - |
| Restricted Cash | 8.9 | 1.9 | 9.2 | 95.2 | 94.4 | 89.4 | 89.6 | 13.9 | 13.3 | 13.3 | 13.2 | 13.2 | 11.0 | 12.7 | 13.0 | 13.1 | 14.4 | 8.6 | 6.1 | 7.0 | 8.6 | 8.0 | 9.4 | 11.0 | 9.1 | 6.2 | 8.8 | 11.6 | 7.4 | 10.8 | 13.7 | - | - | - |
| Short Term Investments | 196.3 | 228.8 | 327.8 | 387.6 | 517.4 | 678.1 | 740.6 | 849.8 | 985.1 | 1,271.0 | 1,233.6 | 1,167.0 | 1,406.6 | 1,521.5 | 1,359.9 | 654.1 | 399.8 | 217.2 | 55.6 | 84.1 | 211.6 | 300.3 | 364.1 | 180.6 | 187.2 | 274.1 | 226.5 | - | - | 50.8 | - | - | - | - |
| Cash And Short Term Investments | 470.4 | 460.9 | 497.8 | 598.7 | 790.9 | 901.0 | 909.0 | 1,146.7 | 1,145.8 | 1,512.6 | 1,685.7 | 1,833.9 | 2,231.5 | 2,370.1 | 2,323.7 | 2,159.3 | 1,212.2 | 565.0 | 770.1 | 826.1 | 733.0 | 736.9 | 826.6 | 552.4 | 355.6 | 383.4 | 320.2 | 80.7 | 64.7 | 98.4 | 47.7 | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 7.0 | 1,223.2 | 773.1 | 93.0 | - | 112.5 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 44.8 | 45.1 | 37.0 | 41.5 | 42.4 | 47.7 | 43.1 | 40.7 | 50.0 | 52.5 | 59.4 | 85.7 | 97.6 | 104.4 | 54.2 | 72.4 | 69.9 | 73.0 | ||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | 0.0 | 1.0 | 4.1 | 7.6 | 4.8 | 13.0 | 17.9 | - | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 523.0 | 514.1 | 545.7 | 735.7 | 932.2 | 1,042.5 | 1,047.2 | 1,205.7 | 1,213.1 | 1,588.2 | 1,769.2 | 1,946.3 | 2,358.6 | 2,519.1 | 2,413.6 | 2,288.3 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 103.1 | 102.8 | 102.7 | 102.4 | 100.6 | 100.0 | 100.0 | 99.0 | 130.6 | 129.9 | 129.0 | 130.0 | 130.0 | 126.4 | 119.2 | 102.5 | 81.5 | 57.3 | 39.7 | 32.0 | 27.8 | 27.2 | 25.0 | 23.2 | 22.1 | 21.1 | 19.6 | - | - | 14.0 | - | - | - | - |
| Accumulated Depreciation | 49.9 | 47.2 | 44.5 | 41.6 | 38.9 | 36.8 | 35.2 | 33.0 | 38.1 | 33.9 | 29.6 | 25.9 | 26.2 | 20.7 | 18.9 | 17.4 | 15.9 | |||||||||||||||||
| Property,Plant & Equipment Net | 53.2 | 55.6 | 58.2 | 60.8 | 61.7 | 63.2 | 64.8 | 66.1 | 92.5 | 96.0 | 99.3 | 104.1 | 103.8 | 105.6 | 100.2 | 85.1 | ||||||||||||||||||
| Long Term Investments | 333.0 | 314.6 | 304.2 | 286.1 | 218.1 | 190.0 | 271.5 | 280.0 | 359.7 | 105.3 | 39.6 | 52.4 | 49.2 | 23.9 | 34.1 | 97.6 | 103.5 | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | 16.9 | ||||||||||||||||
| Intangible Assets | 7.8 | 7.9 | 7.9 | 8.0 | 8.1 | 8.1 | 19.3 | 18.9 | 22.5 | 22.6 | 25.5 | 25.6 | 32.6 | 32.8 | 32.9 | 33.0 | 33.2 | |||||||||||||||||
| Operating Lease Right Of Use Assets | 60.8 | 62.1 | 63.6 | 64.9 | 58.6 | 59.7 | 60.8 | 62.3 | 70.3 | 71.2 | 72.6 | 74.9 | 81.5 | 82.6 | 84.7 | 86.9 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 1,025.6 | 1,002.8 | 1,019.5 | 1,192.5 | 1,307.7 | 1,398.8 | 1,498.4 | 1,669.6 | 1,794.0 | 1,919.1 | 2,044.9 | 2,243.9 | 2,665.9 | 2,802.1 | 2,696.0 | 2,619.0 | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 5.4 | 9.8 | 6.8 | 12.2 | 3.7 | 5.1 | 7.3 | 4.4 | 7.1 | 6.3 | 3.6 | 12.4 | 12.1 | 6.4 | 2.7 | 10.6 | 11.0 | 6.5 | 4.2 | 11.0 | 3.7 | 5.1 | 6.8 | 4.4 | 18.8 | 5.9 | 5.8 | - | - | 6.5 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | - | - | 0.0 | 10.1 | 11.9 | 12.6 | 15.2 | 16.7 | 14.7 | 64.9 | 15.3 | 15.7 | 17.2 | 15.5 | 22.9 | 113.2 | 113.7 | |||||||||||||||||
| Operating Lease Liabilities Current | 8.9 | 8.8 | 9.0 | 8.8 | 7.9 | 7.8 | 19.4 | 19.5 | 11.9 | 12.9 | 13.6 | 13.5 | 7.3 | 4.1 | 4.1 | 4.1 | ||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Current Liabilities | 73.6 | 92.8 | 75.2 | 105.0 | 137.3 | 119.7 | 117.2 | 96.4 | 94.1 | 175.4 | 165.1 | 225.6 | 485.3 | 511.0 | 308.2 | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 86.6 | 89.1 | 91.2 | 93.4 | 88.2 | 90.1 | 93.4 | 95.0 | 109.2 | 111.7 | 114.1 | 117.8 | 121.5 | 123.8 | 126.9 | |||||||||||||||||||
| Deferred Revenue Non-Current | - | - | 9.4 | - | - | 0.0 | - | - | 1.5 | 1.5 | 53.2 | 53.2 | 53.2 | 53.2 | 54.7 | 4.4 | 5.9 | |||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 3.3 | 3.3 | 18.4 | 18.4 | 18.4 | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | 19.4 | 21.6 | 13.3 | 13.0 | 14.8 | 14.6 | 13.9 | 13.9 | 14.2 | 15.8 | 13.1 | 12.1 | 8.2 | 11.1 | 7.2 | 7.6 | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 212.8 | 237.5 | 223.4 | 245.1 | 263.9 | 248.4 | 257.6 | 235.9 | 246.6 | 328.8 | 369.8 | 433.7 | 695.1 | 724.1 | 546.1 | 667.0 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 2,139.7 | 1,965.1 | 1,952.8 | 1,941.4 | 1,926.5 | 1,911.9 | 1,894.8 | 1,878.0 | 1,852.8 | 1,828.9 | 1,798.8 | 1,771.5 | 1,737.6 | 1,709.8 | 1,682.9 | 1,656.0 | ||||||||||||||||||
| Retained Earnings | (1,323.5) | (1,197.8) | (1,154.8) | (991.7) | (880.7) | (759.8) | (655.2) | (441.5) | (303.1) | (237.8) | (121.9) | 41.6 | 236.3 | 377.2 | 478.8 | 303.5 | 380.0 | |||||||||||||||||
| Accumulated Other Comprehensive Income | (3.5) | (2.1) | (1.9) | (2.2) | (2.0) | (1.7) | 1.1 | (2.9) | (2.4) | (0.8) | (1.9) | (2.9) | (3.2) | (9.1) | (11.9) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 812.8 | 765.3 | 796.1 | 947.5 | 1,043.8 | 1,150.4 | 1,240.7 | 1,433.7 | 1,547.4 | 1,590.2 | 1,675.1 | 1,810.2 | 1,970.8 | 2,078.0 | 2,149.9 | 1,952.0 | ||||||||||||||||||
| Total Equity | 812.8 | 765.3 | 796.1 | 947.5 | 1,043.8 | 1,150.4 | 1,240.7 | 1,433.7 | 1,547.4 | 1,590.2 | 1,675.1 | 1,810.2 | 1,970.8 | 2,078.0 | 2,149.9 | 1,952.0 | 2,001.0 | 1,431.8 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Working Capital | 449.4 | 421.3 | 470.5 | 630.7 | 794.9 | 922.8 | 930.0 | 1,109.3 | 1,119.0 | 1,412.8 | 1,604.1 | 1,720.7 | 1,873.3 | 2,008.0 | 2,105.4 | 1,810.4 | 1,865.2 | |||||||||||||||||
| Book Value | 812.8 | 765.3 | 796.1 | 947.5 | 1,043.8 | 1,150.4 | 1,240.7 | 1,433.7 | 1,547.4 | 1,590.2 | 1,675.1 | 1,810.2 | 1,970.8 | 2,078.0 | 2,149.9 | 1,952.0 | 2,001.0 | 1,431.8 | ||||||||||||||||
| Tangible Book Value | 788.1 | 740.5 | 771.2 | 922.5 | 1,018.8 | 1,125.3 | 1,204.5 | 1,397.8 | 1,508.0 | 1,550.7 | 1,632.7 | 1,767.7 | 1,921.2 | 2,028.3 | 2,100.0 | 1,902.1 | 1,950.9 | |||||||||||||||||
| 27.8 |
| 29.2 |
| 26.5 |
| 27.5 |
| 13.6 |
| 15.4 |
| 12.8 |
| 13.4 |
| 8.7 |
| - |
| - |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,567.5 |
| 1,562.8 |
| 1,066.3 |
| 862.3 |
| 993.1 |
| 772.4 |
| 849.6 |
| 578.8 |
| 377.5 |
| 403.0 |
| 337.7 |
| - |
| - |
| 117.8 |
| - |
| - |
| - |
| - |
| 14.5 |
| 13.1 |
| 11.8 |
| 10.5 |
| 9.2 |
| 8.0 |
| 6.9 |
| 5.8 |
| 4.8 |
| 4.2 |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| 65.6 |
| 42.8 |
| 26.6 |
| 20.3 |
| 17.3 |
| 17.9 |
| 16.9 |
| 16.3 |
| 16.2 |
| 16.3 |
| 15.4 |
| - |
| - |
| 12.3 |
| - |
| - |
| - |
| - |
| 201.4 |
| - |
| 50.7 |
| - |
| - |
| - |
| - |
| 6.1 |
| 24.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| 16.9 |
| - |
| - |
| 16.9 |
| - |
| - |
| - |
| - |
| 33.3 |
| 33.4 |
| 33.6 |
| 33.7 |
| 33.8 |
| 33.9 |
| 35.1 |
| 35.4 |
| 35.7 |
| 36.0 |
| - |
| - |
| 36.9 |
| - |
| - |
| - |
| - |
| 88.3 |
| 87.2 |
| 57.6 |
| 59.0 |
| 60.5 |
| 61.9 |
| 14.8 |
| 15.2 |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,887.1 |
| 1,954.3 |
| 1,210.2 |
| 1,057.6 |
| 1,135.6 |
| 918.8 |
| 943.3 |
| 672.2 |
| 477.1 |
| 512.1 |
| 422.6 |
| - |
| - |
| 191.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.2 |
| 96.2 |
| 44.7 |
| 262.9 |
| 6.5 |
| 5.6 |
| 7.3 |
| 5.0 |
| 6.2 |
| 8.8 |
| - |
| - |
| 8.8 |
| - |
| - |
| - |
| - |
| 4.1 |
| 3.9 |
| 3.6 |
| 3.5 |
| 3.6 |
| 3.6 |
| 3.5 |
| 3.1 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.0 |
| - |
| - |
| 14.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 477.9 |
| 702.4 |
| 341.2 |
| 233.7 |
| 146.0 |
| 361.1 |
| 99.1 |
| 77.0 |
| 54.9 |
| 56.4 |
| 59.2 |
| 44.3 |
| - |
| - |
| 39.9 |
| - |
| - |
| - |
| - |
| 130.2 |
| 132.8 |
| 133.6 |
| 68.6 |
| 68.9 |
| 66.6 |
| 66.6 |
| 12.1 |
| 12.8 |
| 13.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.8 |
| 3.8 |
| 55.5 |
| 3.8 |
| 3.8 |
| 3.8 |
| 3.8 |
| 6.6 |
| 12.7 |
| 8.4 |
| - |
| - |
| 6.6 |
| - |
| - |
| - |
| - |
| 18.4 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| 3.3 |
| - |
| 3.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.7 |
| 2.5 |
| 3.8 |
| 3.9 |
| 3.8 |
| 3.8 |
| 3.0 |
| 3.0 |
| 2.9 |
| 3.6 |
| 3.0 |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 886.1 |
| 522.4 |
| 333.9 |
| 320.3 |
| 484.6 |
| 201.9 |
| 130.9 |
| 108.5 |
| 96.8 |
| 88.1 |
| 66.8 |
| - |
| - |
| 61.6 |
| - |
| - |
| - |
| - |
| 1,625.8 |
| 1,571.5 |
| 1,541.4 |
| 1,512.9 |
| 1,488.3 |
| 1,385.3 |
| 1,374.4 |
| 1,041.0 |
| 825.8 |
| 793.1 |
| 23.9 |
| - |
| - |
| 14.7 |
| - |
| - |
| - |
| - |
| (138.6) |
| (663.9) |
| 774.3 |
| (836.1) |
| (667.2) |
| (561.5) |
| (476.9) |
| (445.8) |
| (368.5) |
| (304.7) |
| - |
| - |
| (193.8) |
| - |
| - |
| - |
| - |
| (7.6) |
| (4.8) |
| (1.1) |
| (1.3) |
| (1.3) |
| (1.3) |
| (1.3) |
| (0.5) |
| (0.3) |
| 0.2 |
| (0.6) |
| 0.1 |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,001.0 |
| 1,431.8 |
| 876.3 |
| 737.3 |
| 651.0 |
| 716.9 |
| 812.4 |
| 563.8 |
| 380.3 |
| 423.9 |
| (280.8) |
| (237.0) |
| (205.2) |
| (179.2) |
| (154.0) |
| (122.3) |
| (68.9) |
| (8.0) |
| 876.3 |
| 737.3 |
| 651.0 |
| 716.9 |
| 812.4 |
| 563.8 |
| 380.3 |
| 423.9 |
| (280.8) |
| (237.0) |
| (205.2) |
| (179.2) |
| (154.0) |
| (122.3) |
| (68.9) |
| (8.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,221.6 |
| 832.6 |
| 716.3 |
| 632.0 |
| 673.3 |
| 772.6 |
| 523.8 |
| 321.1 |
| 343.8 |
| 293.4 |
| - |
| - |
| 77.9 |
| - |
| - |
| - |
| - |
| 876.3 |
| 737.3 |
| 651.0 |
| 716.9 |
| 812.4 |
| 563.8 |
| 380.3 |
| 423.9 |
| (280.8) |
| (237.0) |
| (205.2) |
| (179.2) |
| (154.0) |
| (122.3) |
| (68.9) |
| (8.0) |
| 1,381.6 |
| 825.9 |
| 686.8 |
| 600.3 |
| 666.1 |
| 761.5 |
| 511.8 |
| 328.0 |
| 371.3 |
| (333.7) |
| - |
| - |
| (233.0) |
| - |
| - |
| - |
| - |