| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 48.8 | 150.6 | 84.1 | 12.9 | 31.0 | 29.5 | 1.3 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 48.8 | 150.6 | 84.1 | 12.9 | 31.0 | 29.5 | 1.3 | - | - |
| Receivables | |||||||||
| Accounts Receivable | 67.8 | 54.3 | 39.7 | 38.9 | 26.9 | 20.9 | 16.1 | - | - |
| Current Assets | |||||||||
| Inventory | 66.5 | 23.7 | 32.9 | 26.8 | 10.9 | 12.9 | 12.9 | - | - |
| Prepaid Expenses | 11.3 | 7.7 | 6.1 | 5.1 | 3.8 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 203.7 | 118.4 | 87.9 | 71.8 | 53.5 | 35.9 | 25.8 | - | - |
| Accumulated Depreciation | 43.1 | 33.9 | 21.1 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 55.1 | 38.6 | 33.5 | 26.0 | 22.5 | 15.5 | 13.5 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | 2.9 | - | - |
| Operating Lease Liabilities Non-Current | 38.1 | 2.9 | 5.8 | 0.9 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | 5.1 | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||
| Cash And Equivalents | 36.6 | 48.8 | 93.8 | 108.2 | 156.3 | 150.6 | 149.5 | 133.2 | 113.8 | 84.1 | 56.8 | 47.7 | 25.8 | 12.9 | 18.8 | ||||||||||||||||
| 4.0 |
| 2.7 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 262.6 | 246.0 | 195.5 | 149.6 | 141.3 | 137.3 | 34.7 | - | - |
| 12.7 |
| 8.8 |
| 5.8 |
| 3.4 |
| - |
| - |
| Property,Plant & Equipment Net | 160.6 | 84.5 | 66.8 | 59.2 | 44.6 | 30.1 | 22.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 80.4 | 19.6 | 8.9 | 1.9 | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | 0.1 | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 518.7 | 359.3 | 275.2 | 214.7 | 189.9 | 171.4 | 61.9 | - | - |
| - |
| 2.2 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 4.7 | 3.8 | 3.1 | 1.2 | 0.0 | - | - | - | - |
| Accrued Expenses | 54.8 | 31.3 | 24.2 | 18.5 | 15.1 | 9.8 | 8.6 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 121.6 | 78.5 | 65.2 | 47.7 | 38.0 | 25.9 | 25.0 | - | - |
| 0.0 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | 2.5 | 0.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.8 | 0.6 | 1.0 | 0.8 | 0.2 | 0.2 | 0.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 167.5 | 90.0 | 82.5 | 56.3 | 38.2 | 29.0 | 30.1 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | 149.4 | 83.1 | 29.7 | 4.2 | 2.7 | 14.0 | 5.2 | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.4) | (1.5) | (0.3) | (0.0) | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | 0.0 | 0.1 | 0.2 | 0.1 | - | - |
| Total Stockholders Equity | 351.3 | 269.3 | 192.7 | 158.3 | 151.6 | 142.2 | 8.6 | 4.3 | (2.0) |
| Total Equity | 351.3 | 269.3 | 192.7 | 158.3 | 151.6 | 142.2 | 8.6 | 4.3 | (2.0) |
| - |
| 3.8 |
| - |
| - |
| Working Capital | 141.0 | 167.5 | 130.3 | 102.0 | 103.3 | 111.3 | 9.7 | - | - |
| Book Value | 351.3 | 269.3 | 192.7 | 158.3 | 151.6 | 142.2 | 8.6 | 4.3 | (2.0) |
| Tangible Book Value | 347.4 | 265.4 | 188.8 | 154.5 | 147.7 | 138.4 | 4.7 | - | - |
| 22.1 |
| 24.8 |
| 31.0 |
| 27.8 |
| 37.3 |
| 35.1 |
| 29.5 |
| 112.6 |
| 17.1 |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 36.6 | 48.8 | 93.8 | 108.2 | 156.3 | 150.6 | 149.5 | 133.2 | 113.8 | 84.1 | 56.8 | 47.7 | 25.8 | 12.9 | 18.8 | 22.1 | 24.8 | 31.0 | 27.8 | 37.3 | 35.1 | 29.5 | 112.6 | 17.1 | - | 1.3 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||
| Accounts Receivable | 51.4 | 67.8 | 58.3 | 68.4 | 51.9 | 54.3 | 47.8 | 42.9 | 43.6 | 39.7 | 37.4 | 30.0 | 40.2 | 38.9 | 33.1 | 31.1 | 25.8 | 26.9 | 22.3 | 18.1 | 18.3 | 20.9 | 17.6 | 16.0 | - | 16.1 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||
| Inventory | 90.2 | 66.5 | 51.8 | 42.7 | 34.5 | 23.7 | 33.4 | 31.4 | 30.8 | 32.9 | 38.3 | 42.1 | 33.9 | 26.8 | 25.5 | 19.1 | 13.3 | 10.9 | 14.6 | 13.7 | 11.3 | 12.9 | 11.7 | 9.9 | - | 12.9 | - | - | - | - | - |
| Prepaid Expenses | 12.4 | 11.3 | 12.1 | 6.4 | 8.9 | 7.7 | 6.4 | 4.5 | 6.2 | 6.1 | 5.0 | 6.2 | 5.3 | 5.1 | 5.6 | 2.8 | 3.1 | 3.8 | |||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Assets | 209.2 | 262.6 | 272.0 | 275.2 | 259.8 | 246.0 | 251.6 | 234.2 | 218.2 | 195.5 | 176.8 | 171.9 | 162.6 | 149.6 | 151.1 | 143.3 | |||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 224.8 | 203.7 | 160.5 | 151.4 | 118.6 | 118.4 | 100.0 | 95.9 | 90.5 | 87.9 | 86.5 | 75.2 | 72.4 | 71.8 | 59.0 | 57.3 | 55.4 | 53.5 | 50.1 | 43.6 | 39.5 | 35.9 | 32.5 | 31.1 | - | 25.8 | - | - | - | - | - |
| Accumulated Depreciation | 46.9 | 43.1 | 39.4 | 40.2 | 37.1 | 33.9 | 30.7 | 27.5 | 24.3 | 21.1 | 18.7 | 15.9 | 13.6 | 12.7 | 10.8 | 9.4 | 8.1 | ||||||||||||||
| Property,Plant & Equipment Net | 177.9 | 160.6 | 121.1 | 111.2 | 81.5 | 84.5 | 69.3 | 68.3 | 66.2 | 66.8 | 67.9 | 59.3 | 58.8 | 59.2 | 48.2 | 47.9 | |||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Goodwill | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | - | 3.9 | - | - | - | - | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | ||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Right Of Use Assets | 90.1 | 80.4 | 75.2 | 31.2 | 24.5 | 19.6 | 17.3 | 12.5 | 10.8 | 8.9 | 1.5 | 1.2 | 1.5 | 1.9 | 2.2 | 2.6 | |||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Assets | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | - | 0.0 | - | - | - | - | 1.2 | 2.5 | 3.1 | ||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Assets | 492.6 | 518.7 | 481.5 | 430.8 | 376.9 | 359.3 | 344.7 | 320.5 | 300.2 | 275.2 | 250.0 | 236.3 | 226.8 | 214.7 | 206.6 | 200.2 | 191.3 | ||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||
| Accounts Payable | 54.6 | 55.1 | 35.4 | 66.4 | 38.8 | 38.6 | 35.9 | 33.4 | 33.1 | 33.5 | 22.0 | 21.8 | 26.6 | 26.0 | 25.6 | 25.3 | 20.6 | 22.5 | 17.4 | 15.9 | 14.2 | 15.5 | 16.1 | 15.1 | - | 13.5 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Operating Lease Liabilities Current | 7.7 | 4.7 | 7.0 | 5.4 | 5.2 | 3.8 | 4.7 | 4.1 | 4.6 | 3.1 | 0.7 | 0.7 | 1.0 | 1.2 | 1.4 | 1.4 | |||||||||||||||
| Accrued Expenses | 49.1 | 54.8 | 55.0 | 34.0 | 23.2 | 31.3 | 33.3 | 25.9 | 22.3 | 24.2 | 26.7 | 25.2 | 18.9 | 18.5 | 23.7 | 19.1 | 16.1 | 15.1 | |||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Current Liabilities | 118.4 | 121.6 | 102.6 | 110.8 | 77.5 | 78.5 | 77.7 | 67.0 | 70.4 | 65.2 | 53.0 | 51.7 | 50.5 | 47.7 | 50.8 | ||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.5 | 8.3 | - | 2.9 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 37.1 | 38.1 | 38.0 | 1.4 | 2.1 | 2.9 | 3.7 | 4.4 | 5.1 | 5.8 | 1.0 | 0.6 | 0.8 | 0.9 | 1.0 | 1.4 | |||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Other Non-Current Liabilities | 2.6 | 2.8 | 3.6 | 2.3 | 0.8 | 0.6 | 0.9 | 1.1 | 1.1 | 1.0 | 2.1 | 1.7 | 1.3 | 0.8 | 0.2 | 0.2 | |||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Total Liabilities | 161.7 | 167.5 | 150.3 | 121.0 | 88.0 | 90.0 | 91.3 | 82.1 | 86.9 | 82.5 | 67.2 | 60.3 | 59.2 | 56.3 | 52.0 | 47.6 | |||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Retained Earnings | 147.9 | 149.4 | 133.1 | 116.7 | 100.0 | 83.1 | 72.5 | 65.1 | 48.7 | 29.7 | 22.5 | 18.0 | 11.3 | 4.2 | 2.3 | 1.6 | 1.4 | ||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.2) | (0.3) | (0.4) | (0.7) | (1.0) | (1.1) | (1.5) | (1.8) | ||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.1) | (0.0) | 0.1 | |||||||||||||
| Total Stockholders Equity | 330.9 | 351.3 | 331.2 | 309.8 | 288.9 | 269.3 | 253.4 | 238.4 | 213.3 | 192.7 | 182.9 | 176.0 | 167.5 | 158.3 | 154.6 | 152.4 | 150.8 | ||||||||||||||
| Total Equity | 330.9 | 351.3 | 331.2 | 309.8 | 288.9 | 269.3 | 253.4 | 238.4 | 213.3 | 192.7 | 182.9 | 176.0 | 167.5 | 158.3 | 154.6 | 152.4 | 150.8 | 151.6 | |||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.6 | 9.8 | - | 5.1 | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Working Capital | 90.8 | 141.0 | 169.4 | 164.4 | 182.3 | 167.5 | 173.8 | 167.2 | 147.8 | 130.3 | 123.8 | 120.2 | 112.0 | 102.0 | 100.3 | 97.3 | 95.7 | 103.3 | |||||||||||||
| Book Value | 330.9 | 351.3 | 331.2 | 309.8 | 288.9 | 269.3 | 253.4 | 238.4 | 213.3 | 192.7 | 182.9 | 176.0 | 167.5 | 158.3 | 154.6 | 152.4 | 150.8 | 151.6 | |||||||||||||
| Tangible Book Value | 327.1 | 347.4 | 327.4 | 305.9 | 285.0 | 265.4 | 249.5 | 234.6 | - | 188.8 | - | - | - | - | 150.7 | 148.5 | 147.0 | ||||||||||||||
| 4.8 |
| 1.9 |
| 2.5 |
| 4.0 |
| 3.7 |
| 3.2 |
| - |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 134.1 |
| 141.3 |
| 140.7 |
| 141.5 |
| 136.9 |
| 137.3 |
| 145.9 |
| 46.2 |
| - |
| 34.7 |
| - |
| - |
| - |
| - |
| - |
| 8.8 |
| 7.9 |
| 7.3 |
| 6.6 |
| 5.8 |
| 4.8 |
| 4.3 |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| 47.3 |
| 44.6 |
| 42.2 |
| 36.3 |
| 32.9 |
| 30.1 |
| 27.7 |
| 26.8 |
| - |
| 22.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.9 |
| 3.9 |
| 3.9 |
| 3.9 |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 189.9 |
| 186.9 |
| 181.7 |
| 173.8 |
| 171.4 |
| 177.6 |
| 77.9 |
| - |
| 61.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.5 |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14.5 |
| 10.5 |
| 8.7 |
| 9.8 |
| 7.9 |
| 7.8 |
| - |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.0 |
| 38.3 |
| 38.0 |
| 32.3 |
| 26.9 |
| 23.5 |
| 25.9 |
| 26.1 |
| 25.4 |
| - |
| 25.0 |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| 1.3 |
| 2.7 |
| 2.5 |
| 2.1 |
| 2.3 |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.4 |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 40.3 |
| 38.2 |
| 33.4 |
| 28.5 |
| 26.6 |
| 29.0 |
| 35.6 |
| 37.0 |
| - |
| 30.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 6.4 |
| 21.4 |
| 17.5 |
| 14.0 |
| 14.8 |
| 13.1 |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| (1.4) |
| (1.1) |
| (0.3) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 151.6 |
| 153.3 |
| 152.9 |
| 146.9 |
| 142.0 |
| 141.8 |
| 17.7 |
| 11.0 |
| 8.6 |
| 12.5 |
| 11.4 |
| 15.4 |
| 4.3 |
| (2.0) |
| 153.4 |
| 153.0 |
| 147.0 |
| 142.2 |
| 141.8 |
| 17.7 |
| 11.0 |
| 8.6 |
| 12.5 |
| 11.4 |
| 15.4 |
| 4.3 |
| (2.0) |
| - |
| - |
| - |
| (105.0) |
| (7.3) |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| - |
| 108.3 |
| 114.6 |
| 113.4 |
| 111.3 |
| 119.8 |
| 20.9 |
| - |
| 9.7 |
| - |
| - |
| - |
| - |
| - |
| 153.3 |
| 152.9 |
| 146.9 |
| 142.0 |
| 141.8 |
| 17.7 |
| 11.0 |
| 8.6 |
| 12.5 |
| 11.4 |
| 15.4 |
| 4.3 |
| (2.0) |
| 147.7 |
| 149.4 |
| 149.0 |
| 143.0 |
| 138.2 |
| 138.0 |
| 13.8 |
| - |
| 4.7 |
| - |
| - |
| - |
| - |
| - |