| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 453.7 | 345.0 | 101.6 | 63.8 | 54.2 | 45.0 | 31.9 | 23.6 | 19.0 | 13.7 | 9.0 | 7.0 | 22.2 |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (502.0) | (393.3) | (150.9) | (100.8) | (70.4) | (55.7) | (42.7) | (32.7) | (26.2) | (19.1) | (13.8) | (12.0) | (23.5) |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | (4.09) | (3.19) | (1.01) | (0.91) | (0.90) | (0.71) | - | - | - | - | - | - | - |
| EPS Diluted | (4.09) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (502.0) | (393.3) | |||||||||||
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 150.2 | 153.5 | 90.0 | 60.2 | 41.4 | 31.0 | 22.8 | 23.8 | 24.1 | 20.5 | 18.4 | 13.9 | 11.0 | 16.2 | 12.0 | 13.5 | 12.6 | 9.8 | 10.8 | 12.8 | 11.5 | 9.0 | 7.1 | 7.8 | 8.0 | 6.5 | 5.3 | 7.3 | 4.5 | 5.1 | 5.7 | 5.2 | 3.0 | 3.0 | 3.5 | 3.7 | 3.5 | 2.6 | 2.1 | 2.4 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 14.0 | 11.3 | 8.6 | 14.4 | 14.1 | 15.3 | 13.8 | 10.3 | 10.0 | 8.8 | 8.9 | 9.8 | 9.5 | 4.1 | 4.2 | 4.1 | 3.7 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 164.1 | 164.7 | 98.6 | 74.6 | 55.5 | 46.2 | 36.6 | 34.1 | 34.1 | 29.3 | 27.3 | 23.7 | 20.5 | 20.3 | 16.2 | 17.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (164.1) | (164.7) | (98.6) | (74.6) | (55.5) | (46.2) | (36.6) | (34.1) | (34.1) | (29.3) | (27.3) | (23.7) | (20.5) | (20.3) | (16.2) | (17.6) | (16.2) | (12.5) | (13.4) | (15.5) | (14.2) | (11.3) | (9.8) | (10.6) | (10.9) | (8.9) | (7.4) | (9.6) | (6.8) | (7.0) | (7.4) | (6.9) | (4.8) | (4.4) | (4.7) | (5.0) | (5.0) | (3.7) | (3.3) | (3.6) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 5.8 | 7.1 | 7.8 | 9.0 | 9.8 | 10.8 | 11.6 | 11.8 | 6.7 | 4.7 | 4.7 | 4.5 | 1.0 | 0.7 | 0.4 | 0.2 | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (158.3) | (157.7) | (90.8) | (65.6) | (45.6) | (35.4) | (24.9) | (22.3) | (27.4) | (24.6) | (22.5) | (19.2) | (19.5) | (19.6) | (15.8) | (17.4) | (16.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (158.3) | (157.7) | (90.8) | (65.6) | (45.6) | (35.4) | (24.9) | (22.3) | (27.4) | (24.6) | (22.5) | (19.2) | (19.5) | (19.6) | (15.8) | (17.4) | (16.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (158.3) | (157.7) | (90.8) | (65.6) | (45.6) | (35.4) | (24.9) | (22.3) | (27.4) | (24.6) | (22.5) | (19.2) | (19.5) | (19.6) | (15.8) | (17.4) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (158.3) | (157.7) | (90.8) | (65.6) | (45.6) | (35.4) | (24.9) | (22.3) | (27.4) | (24.6) | (22.5) | (19.2) | (19.5) | (19.6) | (15.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (1.37) | - | (0.81) | (0.58) | (0.41) | - | (0.22) | (0.20) | (0.26) | - | (0.23) | (0.19) | (0.25) | - | (0.21) | (0.23) | (0.21) | - | (0.17) | (0.20) | - | - | - | - | - | - | - | - | (0.07) | - | - | - | (0.08) | - | - | - | (0.23) | - | - | - |
| EPS Diluted | (1.37) | - | (0.81) | (0.58) | (0.41) | - | (0.22) | (0.20) | (0.26) | - | (0.23) | (0.19) | (0.25) | - | (0.21) | (0.23) | (0.21) | - | ||||||||||||||||||||||
| Shares Basic | 115.6 | - | 112.3 | 112.1 | 112.1 | - | 110.9 | 110.4 | 103.5 | - | 99.8 | 99.0 | 78.4 | - | 76.5 | 76.8 | 77.4 | - | ||||||||||||||||||||||
| Shares Diluted | 115.6 | - | 112.3 | 112.1 | 112.1 | - | 110.9 | 110.4 | 103.5 | - | 99.8 | 99.0 | 78.4 | - | 76.5 | 76.8 | 77.4 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (164.1) | (164.7) | (98.6) | (74.6) | (55.5) | (46.2) | (36.6) | (34.1) | (34.1) | (29.3) | (27.3) | (23.7) | (20.5) | (20.3) | (16.2) | (17.6) | (16.2) | (12.5) | (13.4) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 48.3 | 48.4 | 49.3 | 37.0 | 16.1 | 10.7 | 10.7 | 9.1 | 7.1 | 5.3 | 4.8 | 5.0 | 1.2 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 502.0 | 393.3 | 150.9 | 100.8 | 70.4 | 55.7 | 42.7 | 32.7 | 26.2 | 19.1 | 13.8 | 12.0 | 23.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 29.7 | 33.7 | 41.0 | 14.9 | 1.5 | 0.7 | 3.2 | 6.9 | 4.1 | (1.5) | (0.9) | (11.4) | 1.6 |
| Pre-Tax Income | - | (359.6) | (110.0) | (85.9) | - | - | - | - | - | - | - | - | - |
| (472.3) |
| (359.6) |
| (110.0) |
| (85.9) |
| (68.9) |
| (55.0) |
| (39.5) |
| (25.8) |
| (22.1) |
| (20.6) |
| (14.7) |
| (23.4) |
| (21.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (472.3) | (359.6) | (110.0) | (85.9) | (68.9) | (55.0) | (39.5) | (25.8) | (22.1) | (20.6) | (14.7) | (23.4) | (21.9) |
| Net Income Attributable To Parent | (472.3) | (359.6) | (110.0) | (85.9) | (68.9) | (55.0) | (39.5) | (25.8) | (22.1) | (20.6) | (14.7) | (23.4) | (21.9) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (472.3) | (359.6) | (110.0) | (85.9) | (68.9) | (55.0) | (39.5) | (25.8) | (22.1) | (20.6) | (14.7) | (23.4) | (21.9) |
| (3.19) |
| (1.01) |
| (0.91) |
| (0.90) |
| (0.71) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 115.6 | 112.7 | 109.0 | 94.3 | 76.8 | 77.2 | - | - | - | - | - | - | - |
| Shares Diluted | 115.6 | 112.7 | 109.0 | 94.3 | 76.8 | 77.2 | - | - | - | - | - | - | - |
| (150.9) |
| (100.8) |
| (70.4) |
| (55.7) |
| (42.7) |
| (32.7) |
| (26.2) |
| (19.1) |
| (13.8) |
| (12.0) |
| (23.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 2.6 |
| 2.7 |
| 2.7 |
| 2.2 |
| 2.7 |
| 2.8 |
| 3.0 |
| 2.4 |
| 2.2 |
| 2.2 |
| 2.3 |
| 1.9 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.4 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.1 |
| 1.2 |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.2 |
| 12.5 |
| 13.4 |
| 15.5 |
| 14.2 |
| 11.3 |
| 9.8 |
| 10.6 |
| 10.9 |
| 8.9 |
| 7.4 |
| 9.6 |
| 6.8 |
| 7.0 |
| 7.4 |
| 6.9 |
| 4.8 |
| 4.4 |
| 4.7 |
| 5.0 |
| 5.0 |
| 3.7 |
| 3.3 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.6 |
| 1.0 |
| 1.3 |
| 1.4 |
| 1.7 |
| 1.9 |
| 1.9 |
| 1.8 |
| 0.8 |
| 0.3 |
| 1.3 |
| 0.3 |
| (1.4) |
| (0.2) |
| (0.3) |
| 0.1 |
| (0.5) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (12.4) |
| (13.2) |
| (15.4) |
| (14.0) |
| (10.9) |
| (9.3) |
| (9.6) |
| (9.7) |
| (7.5) |
| (5.7) |
| (7.7) |
| (4.9) |
| (5.2) |
| (6.6) |
| (6.7) |
| (3.6) |
| (4.1) |
| (6.1) |
| (5.2) |
| (5.2) |
| (3.6) |
| (3.8) |
| (3.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (12.4) |
| (13.2) |
| (15.4) |
| (14.0) |
| (10.9) |
| (9.3) |
| (9.6) |
| (9.7) |
| (7.5) |
| (5.7) |
| (7.7) |
| (4.9) |
| (5.2) |
| (6.6) |
| (6.7) |
| (3.6) |
| (4.1) |
| (6.1) |
| (5.2) |
| (5.2) |
| (3.6) |
| (3.8) |
| (3.7) |
| (16.1) |
| (12.4) |
| (13.2) |
| (15.4) |
| (14.0) |
| (10.9) |
| (9.3) |
| (9.6) |
| (9.7) |
| (7.5) |
| (5.7) |
| (7.7) |
| (4.9) |
| (5.2) |
| (6.6) |
| (6.7) |
| (3.6) |
| (4.1) |
| (6.1) |
| (5.2) |
| (5.2) |
| (3.6) |
| (3.8) |
| (3.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.4) |
| (16.1) |
| (12.4) |
| (13.2) |
| (15.4) |
| (14.0) |
| (10.9) |
| (9.3) |
| (9.6) |
| (9.7) |
| (7.5) |
| (5.7) |
| (7.7) |
| (4.9) |
| (5.2) |
| (6.6) |
| (6.7) |
| (3.6) |
| (4.1) |
| (6.1) |
| (5.2) |
| (5.2) |
| (3.6) |
| (3.8) |
| (3.7) |
| (0.17) |
| (0.20) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.07) |
| - |
| - |
| - |
| (0.10) |
| - |
| - |
| - |
| (0.23) |
| - |
| - |
| - |
| 78.0 |
| 77.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.8 |
| - |
| 61.2 |
| 52.8 |
| 44.6 |
| - |
| 27.5 |
| 24.1 |
| 22.4 |
| - |
| - |
| - |
| 78.0 |
| 77.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 71.8 |
| - |
| - |
| - |
| 45.3 |
| - |
| - |
| - |
| 22.4 |
| - |
| - |
| - |
| (15.5) |
| (14.2) |
| (11.3) |
| (9.8) |
| (10.6) |
| (10.9) |
| (8.9) |
| (7.4) |
| (9.6) |
| (6.8) |
| (7.0) |
| (7.4) |
| (6.9) |
| (4.8) |
| (4.4) |
| (4.7) |
| (5.0) |
| (5.0) |
| (3.7) |
| (3.3) |
| (3.6) |