| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 27.9 | 35.4 | 17.3 | 20.0 | 56.8 | 26.3 | 15.6 | 26.0 |
| Restricted Cash | 1.1 | 1.1 | - | - | - | - | - | - |
| Short Term Investments | 64.7 | 95.5 | 124.8 | 128.4 | - | - | - | - |
| Cash And Short Term Investments | 92.6 | 131.0 | 142.0 | 148.4 | 56.8 | 26.3 | 15.6 | 26.0 |
| Receivables | ||||||||
| Accounts Receivable | 10.0 | 7.8 | 14.6 | 11.5 | 7.1 | 8.7 | - | - |
| Current Assets | ||||||||
| Inventory | 10.1 | 10.2 | 13.8 | 23.8 | 9.3 | 3.2 | - | - |
| Prepaid Expenses | 4.8 | 3.9 | 4.2 | 4.8 | 8.3 | 2.3 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 15.0 | 13.8 | 11.3 | 9.5 | 8.1 | 6.6 | - | - |
| Accumulated Depreciation | 12.1 | 10.2 | 8.4 | 6.8 | ||||
| Current Liabilities | ||||||||
| Accounts Payable | - | - | - | - | 4.5 | 1.8 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.7 | 6.6 | 0.2 | 1.6 | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | 341.6 | 325.1 | 312.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 27.9 | 31.6 | 46.6 | 41.0 | 35.4 | 35.4 | - | - | - | - | 21.4 | - | 20.0 | 46.6 | 45.0 | ||||||
| - |
| - |
| Other Current Assets | - | - | - | - | 1.3 | 0.6 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 118.7 | 153.9 | 174.7 | 188.5 | 199.0 | 76.4 | - | - |
| 5.4 |
| 4.3 |
| - |
| - |
| Property,Plant & Equipment Net | 2.9 | 3.6 | 3.0 | 2.8 | 2.7 | 2.4 | 2.6 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - |
| Goodwill | 1.8 | 1.8 | - | - | - | - | - | - |
| Intangible Assets | 3.8 | 4.7 | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 6.9 | 7.5 | 2.2 | 3.8 | - | - | - | - |
| Deferred Tax Assets | 45.8 | 39.9 | 32.6 | 31.6 | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.7 | 0.7 | 0.5 | 0.8 | 0.4 | - | - |
| Total Non-Current Assets | 16.0 | 18.2 | 5.9 | 7.1 | 3.6 | 2.8 | - | - |
| Total Assets | 134.7 | 172.2 | 180.6 | 195.7 | 202.6 | 79.2 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.5 | 1.0 | 1.8 | 1.8 | - | - | - | - |
| Accrued Expenses | - | - | - | 0.1 | 4.6 | 4.0 | - | - |
| Other Current Liabilities | 9.1 | 8.4 | 5.0 | 6.1 | 6.6 | 5.4 | - | - |
| Total Current Liabilities | 22.9 | 20.3 | 15.9 | 24.8 | 15.7 | 11.2 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | 0.0 | 0.0 | - | - |
| Total Non-Current Liabilities | 6.8 | 9.1 | 0.3 | 3.4 | 4.7 | 0.6 | - | - |
| Total Liabilities | 29.7 | 29.5 | 16.3 | 28.2 | 20.4 | 11.8 | - | - |
| 21.2 |
| - |
| - |
| Retained Earnings | (245.5) | (213.9) | (177.3) | (157.7) | (130.0) | (103.5) | - | - |
| Accumulated Other Comprehensive Income | 0.4 | 0.6 | - | - | - | - | - | - |
| Treasury Stock | 10.0 | 1.6 | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 105.0 | 142.7 | 164.3 | 167.4 | 182.2 | (82.2) | (68.3) | (45.4) |
| Total Equity | 105.0 | 142.7 | 164.3 | 167.4 | 182.2 | (82.2) | (68.3) | (45.4) |
| - |
| - |
| Working Capital | 95.7 | 133.6 | 158.8 | 163.7 | 183.3 | 65.2 | - | - |
| Book Value | 105.0 | 142.7 | 164.3 | 167.4 | 182.2 | (82.2) | (68.3) | (45.4) |
| Tangible Book Value | 99.4 | 136.1 | - | - | - | - | - | - |
| 56.8 |
| 41.8 |
| 39.5 |
| 26.3 |
| 15.6 |
| 26.0 |
| Restricted Cash | 1.1 | 1.1 | 1.2 | 1.2 | 1.1 | 35.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 64.7 | 62.0 | 56.1 | 71.5 | 95.5 | 97.7 | 105.9 | - | 124.8 | - | 116.6 | - | 128.4 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 92.6 | 93.5 | 102.7 | 112.5 | 131.0 | 133.1 | - | - | - | - | 138.0 | - | 148.4 | 46.6 | 45.0 | 56.8 | 41.8 | 39.5 | 26.3 | 15.6 | 26.0 |
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 10.0 | 9.9 | 8.1 | 9.6 | 7.8 | 7.2 | 10.0 | - | 14.6 | - | 16.1 | - | 11.5 | 10.0 | - | 7.1 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||
| Inventory | 10.1 | 11.0 | 11.5 | 10.9 | 10.2 | 11.7 | 14.1 | - | 13.8 | - | 19.0 | - | 23.8 | 17.3 | - | 9.3 | - | - | - | - | - |
| Prepaid Expenses | 4.8 | 4.5 | 3.8 | 2.6 | 3.9 | 3.0 | 4.0 | - | 4.2 | - | 4.4 | - | 4.8 | 3.6 | - | 6.9 | - | - | |||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.9 | - | 1.3 | - | ||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Current Assets | 118.7 | 120.0 | 127.3 | 136.7 | 153.9 | 155.1 | 158.7 | - | 174.7 | - | 177.5 | - | 188.5 | 188.6 | - | 199.0 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | 15.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 12.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Property,Plant & Equipment Net | 2.9 | 3.1 | 3.3 | 3.5 | 3.6 | 2.9 | 2.7 | - | 3.0 | - | 3.1 | - | 2.8 | 2.6 | - | 2.7 | - | ||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Equity Method Investments | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Goodwill | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Intangible Assets | 3.8 | 4.0 | 4.2 | 4.5 | 4.7 | 4.9 | 5.2 | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Lease Right Of Use Assets | 6.9 | 7.1 | 7.3 | 7.3 | 7.5 | 6.5 | 6.8 | - | 2.2 | - | 3.3 | - | 3.8 | 4.4 | - | 0.0 | |||||
| Deferred Tax Assets | 45.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Other Non-Current Assets | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | - | 0.7 | - | 0.5 | - | 0.5 | 0.6 | - | 0.8 | - | ||||
| Total Non-Current Assets | 16.0 | 16.7 | 17.5 | 17.9 | 18.2 | 16.8 | 17.1 | - | 5.9 | - | 6.8 | - | 7.1 | 7.6 | - | 3.6 | - | ||||
| Total Assets | 134.7 | 136.7 | 144.8 | 154.6 | 172.2 | 171.9 | 175.8 | - | 180.6 | - | 184.3 | - | 195.7 | 196.2 | - | 202.6 | - | ||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | 7.3 | - | 4.5 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Liabilities Current | 1.5 | 1.5 | 1.4 | 1.1 | 1.0 | 2.8 | 2.9 | - | 1.8 | - | 1.9 | - | 1.8 | 1.8 | - | 0.0 | |||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.5 | - | 3.0 | - | - | |||
| Other Current Liabilities | 9.1 | 8.1 | 8.3 | 8.3 | 8.4 | 7.4 | 5.7 | - | 5.0 | - | 5.8 | - | 6.1 | 6.3 | - | 6.6 | - | ||||
| Total Current Liabilities | 22.9 | 21.1 | 21.3 | 16.9 | 20.3 | 18.9 | 16.3 | - | 15.9 | - | 16.7 | - | 24.8 | 20.3 | - | 15.7 | |||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.7 | 6.7 | 6.9 | 6.4 | 6.6 | 3.6 | 3.8 | - | 0.2 | - | 1.0 | - | 1.6 | 2.1 | - | 0.0 | |||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | ||||
| Total Non-Current Liabilities | 6.8 | 6.7 | 7.0 | 9.1 | 9.1 | 6.0 | 5.9 | - | 0.3 | - | 1.3 | - | 3.4 | 2.7 | - | 4.7 | |||||
| Total Liabilities | 29.7 | 27.9 | 28.3 | 26.0 | 29.5 | 24.9 | 22.3 | - | 16.3 | - | 18.1 | - | 28.2 | 23.0 | - | 20.4 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | 333.9 | - | 325.1 | 318.2 | - | 312.2 | - | ||||
| Retained Earnings | (245.5) | (236.7) | (229.4) | (222.2) | (213.9) | (206.6) | (196.2) | - | (177.3) | - | (167.6) | - | (157.7) | (145.1) | - | (130.0) | - | ||||
| Accumulated Other Comprehensive Income | 0.4 | 0.8 | 1.3 | 0.1 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | |||||
| Treasury Stock | 10.0 | 25.0 | 21.4 | 11.2 | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Total Stockholders Equity | 105.0 | 108.8 | 116.5 | 128.6 | 142.7 | 147.0 | 153.5 | 158.2 | 164.3 | 157.8 | 166.3 | 166.8 | 167.4 | 173.2 | 180.0 | 182.2 | (88.3) | ||||
| Total Equity | 105.0 | 108.8 | 116.5 | 128.6 | 142.7 | 147.0 | 153.5 | 158.2 | 164.3 | 157.8 | 166.3 | 166.8 | 167.4 | 173.2 | 180.0 | 182.2 | (88.3) | (86.9) | |||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Working Capital | 95.7 | 98.9 | 106.0 | 119.8 | 133.6 | 136.1 | 142.3 | - | 158.8 | - | 160.8 | - | 163.7 | 168.3 | - | 183.3 | - | - | |||
| Book Value | 105.0 | 108.8 | 116.5 | 128.6 | 142.7 | 147.0 | 153.5 | 158.2 | 164.3 | 157.8 | 166.3 | 166.8 | 167.4 | 173.2 | 180.0 | 182.2 | (88.3) | (86.9) | |||
| Tangible Book Value | 99.4 | 103.0 | 110.4 | 122.3 | 136.1 | 140.2 | 146.5 | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (86.9) |
| (82.2) |
| (68.3) |
| (45.4) |
| (82.2) |
| (68.3) |
| (45.4) |
| - |
| - |
| - |
| - |
| - |
| (82.2) |
| (68.3) |
| (45.4) |
| - |
| - |
| - |
| - |