| (in millions of USD, except per-share data) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q2 FY 23 | Q2 FY 22 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | 19.4 | 17.3 | 17.1 | 16.8 | 16.7 | 16.0 | 13.6 | 11.6 | 14.2 | 24.2 | 22.5 | 17.5 |
| Cost of Revenue | 7.7 | 6.4 | 6.2 | 6.2 | 6.6 | 7.0 | 5.3 | 4.7 | 5.8 | 9.2 | 6.7 | 5.0 |
| Gross Profit | 11.7 | 10.9 | 10.8 | 10.6 | 10.1 | 9.0 | 8.3 | 6.8 | 8.3 | 14.9 | 15.8 | 12.5 |
| Operating Expenses | ||||||||||||
| Research & Development | 11.1 | 10.8 | 10.2 | 10.6 | 10.1 | 10.3 | 10.0 | 10.1 | 13.4 | 12.2 | 14.9 | 11.0 |
| Selling General & Administrative | 4.7 | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (9.2) | (8.0) | (7.4) | (9.5) | (8.4) | (12.2) | (9.4) | (11.3) | (12.9) | (5.2) | (7.9) | (4.1) |
| Non-Operating | ||||||||||||
| Interest Income | 0.9 | 1.0 | 1.1 | 1.2 | 1.5 | 1.6 | 1.3 | 1.8 | 1.8 | 1.6 | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Net Income From Continuing Ops | (8.8) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | - | (0.07) | (0.07) | (0.08) | - | (0.10) | (0.08) | (0.10) | (0.12) | (0.05) | (0.10) | (0.68) |
| EPS Diluted | - | (0.07) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | (8.5) | (7.3) | (6.6) | (8.7) | (7.6) | (11.4) | (8.9) | (10.8) | (12.5) | (4.8) | (7.6) | (3.8) |
| EBIT | (9.2) | (8.0) | ||||||||||
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 70.6 | 57.9 | 84.2 | 90.7 | 70.7 | 56.9 | 60.0 |
| Cost of Revenue | 26.5 | 23.6 | 31.6 | 27.3 | 20.1 | 13.4 | 12.6 |
| Gross Profit | 44.1 | 34.3 | 52.6 | 63.4 | 50.6 | 43.5 | 47.5 |
| Operating Expenses | |||||||
| Research & Development | 42.7 | 40.5 | 48.2 | 58.2 | 46.9 | 44.7 | 52.7 |
| Selling General & Administrative | 14.3 | 16.5 | 14.0 | - | - | ||
| Operating Income | |||||||
| Operating Income | (34.1) | (41.3) | (26.9) | (28.4) | (27.1) | (22.8) | (28.0) |
| Non-Operating | |||||||
| Interest Income | 4.2 | 6.1 | 6.7 | 2.3 | 0.3 | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | 0.2 | 0.1 | 0.1 | 0.5 | 0.4 | 0.2 | 0.4 |
| Net Income From Continuing Ops | (31.6) | (36.6) | (19.7) | (27.7) | (26.5) | (19.6) | |
| Per Share | |||||||
| EPS Basic | (0.31) | (0.35) | (0.19) | (0.28) | (1.15) | (3.25) | - |
| EPS Diluted | (0.31) | (0.35) | (0.19) | (0.28) | (1.15) | (3.25) | - |
| Supplementary Data | |||||||
| EBITDA | (31.1) | (38.8) | (25.3) | (27.0) | (26.0) | (21.7) | (26.9) |
| EBIT | (34.1) | (41.3) | (26.9) | (28.4) | (27.1) | (22.8) | (28.0) |
| 2.2 |
| 3.7 |
| 3.7 |
| 2.4 |
| 5.8 |
| 3.4 |
| 4.9 |
| - |
| - |
| - |
| - |
| Selling & Marketing | 5.4 | 5.2 | 5.2 | 5.6 | 4.7 | 4.9 | 4.4 | 4.4 | 4.0 | 4.3 | 4.5 | 3.2 |
| General & Administrative | 4.7 | 2.2 | 3.7 | 3.7 | 3.7 | 5.8 | 3.4 | 3.6 | 3.8 | 3.7 | 4.3 | 2.4 |
| Depreciation & Amortization | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 |
| Amortization of Intangibles | - | 0.3 | - | 0.3 | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 20.9 | 19.0 | 18.2 | 20.0 | 18.5 | 21.3 | 17.8 | 18.1 | 21.3 | 20.1 | 23.7 | 16.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Non-Operating Income | 0.4 | 0.7 | 0.2 | 1.2 | 1.1 | 1.9 | 0.5 | 1.2 | 0.4 | 0.6 | - | - |
| Pre-Tax Income | (8.7) | (7.3) | (7.2) | (8.2) | (7.3) | (10.3) | (8.9) | (10.0) | (12.5) | (4.6) | (10.0) | (3.6) |
| (7.3) |
| (7.2) |
| (8.3) |
| (7.3) |
| (10.4) |
| (8.9) |
| (10.0) |
| (12.5) |
| (4.6) |
| (10.0) |
| (3.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (8.8) | (7.3) | (7.2) | (8.3) | (7.3) | (10.4) | (8.9) | (10.0) | (12.5) | (4.6) | (10.0) | (3.7) |
| Net Income Attributable To Parent | (8.8) | (7.3) | (7.2) | (8.3) | (7.3) | (10.4) | (8.9) | (10.0) | (12.5) | (4.6) | (10.0) | (3.7) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (8.8) | (7.3) | (7.2) | (8.3) | (7.3) | (10.4) | (8.9) | (10.0) | (12.5) | (4.6) | (10.0) | (3.7) |
| (0.07) |
| (0.08) |
| - |
| (0.10) |
| (0.08) |
| (0.10) |
| (0.12) |
| (0.05) |
| (0.10) |
| (0.68) |
| Shares Basic | - | 101.4 | 103.6 | 105.3 | - | 106.1 | 105.1 | 104.0 | 102.2 | 101.7 | 97.4 | 11.0 |
| Shares Diluted | - | 101.4 | 103.6 | 105.3 | - | 106.1 | 105.1 | 104.0 | 102.2 | 101.7 | 97.4 | 11.0 |
| (7.4) |
| (9.5) |
| (8.4) |
| (12.2) |
| (9.4) |
| (11.3) |
| (12.9) |
| (5.2) |
| (7.9) |
| (4.1) |
| - |
| - |
| Selling & Marketing | 21.4 | 18.3 | 17.3 | 17.0 | 14.2 | 13.7 | 17.6 |
| General & Administrative | 14.3 | 16.5 | 14.0 | 16.6 | 16.6 | 7.9 | 5.1 |
| Depreciation & Amortization | 3.0 | 2.5 | 1.6 | 1.4 | 1.1 | 1.1 | 1.0 |
| Amortization of Intangibles | 0.9 | 0.5 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | 78.1 | 75.6 | 79.5 | 91.8 | 77.6 | 66.3 | 75.4 |
| Income From Equity Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Non-Operating Income | 2.6 | 4.8 | 5.6 | (1.8) | 1.1 | - | - |
| Pre-Tax Income | (31.4) | (36.5) | (19.6) | (27.2) | (26.1) | (19.5) | (25.5) |
| (25.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | (31.6) | (36.6) | (19.7) | (27.7) | (26.5) | (19.6) | (25.9) |
| Net Income Attributable To Parent | (31.6) | (36.6) | (19.7) | (27.7) | (26.5) | (19.6) | (25.9) |
| Less: Minority Interest | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (31.6) | (36.6) | (19.7) | (27.7) | (37.9) | (19.6) | (25.9) |
| Shares Basic | 103.1 | 105.5 | 102.0 | 97.8 | 33.0 | 10.4 | - |
| Shares Diluted | 103.1 | 105.5 | 102.0 | 97.8 | 33.0 | 10.4 | - |