| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 4,688.0 | 4,657.0 | 5,424.0 | 4,862.0 | 4,122.0 | 3,313.0 | 2,583.0 | 2,982.0 | 5,850.0 | 4,816.0 | 4,114.0 | 3,689.0 | 4,292.0 | 1,723.0 | 1,024.0 | 3,334.0 | 825.0 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 4,688.0 | 4,657.0 | 5,424.0 | 4,862.0 | 4,122.0 | 3,313.0 | 2,583.0 | 2,982.0 | 5,850.0 | 4,816.0 | 4,114.0 | 3,689.0 | 4,292.0 | 1,723.0 | 1,024.0 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 9,207.0 | 9,731.0 | 11,038.0 | 10,761.0 | 9,968.0 | 4,807.0 | 8,058.0 | 7,345.0 | 6,922.0 | 5,901.0 | 4,464.0 | 5,879.0 | 8,751.0 | 8,167.0 | 8,706.0 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 7,591.0 | 7,761.0 | 7,583.0 | 6,752.0 | 6,265.0 | 6,038.0 | 7,013.0 | 6,532.0 | 6,384.0 | 5,709.0 | 5,898.0 | 6,623.0 | 5,758.0 | 5,973.0 | 5,623.0 | 4,947.0 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 44,294.0 | 42,473.0 | 40,010.0 | 37,733.0 | 36,907.0 | 35,933.0 | 33,933.0 | 34,132.0 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | 10,139.0 | 12,092.0 | 12,567.0 | 12,728.0 | 12,495.0 | 6,082.0 | 10,205.0 | 8,594.0 | 8,348.0 | 6,357.0 | 4,907.0 | 6,760.0 | 9,931.0 | 9,348.0 | 9,472.0 | |||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 8,261.0 | 8,085.0 | 9,218.0 | 9,241.0 | 11,950.0 | 13,013.0 | 8,881.0 | 8,503.0 | 8,310.0 | 7,926.0 | 7,250.0 | 6,354.0 | 6,525.0 | 7,000.0 | 7,690.0 | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 9,210.0 | 8,828.0 | 10,624.0 | 10,350.0 | 13,214.0 | 13,736.0 | 9,375.0 | 8,741.0 | 8,432.0 | 8,041.0 | 7,377.0 | 6,960.0 | 6,828.0 | 7,586.0 | 8,699.0 | 9,122.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 5,733.0 | 4,688.0 | 4,764.0 | 4,537.0 | 4,634.0 | 4,657.0 | 5,184.0 | 5,246.0 | 4,917.0 | 5,424.0 | 5,831.0 | 5,075.0 | 5,521.0 | 4,862.0 | ||||||||||||||||||||||||||
| 940.0 |
| 2,464.0 |
| 1,590.0 |
| - |
| - |
| - |
| - |
| - |
| 3,334.0 |
| 825.0 |
| 940.0 |
| 2,464.0 |
| 1,590.0 |
| 4,583.0 |
| 3,779.0 |
| 2,895.0 |
| - |
| - |
| 4,578.0 |
| 4,620.0 |
| - |
| - |
| Prepaid Expenses | 1,054.0 | 611.0 | 689.0 | 600.0 | 400.0 | 384.0 | 385.0 | 816.0 | 156.0 | 374.0 | 204.0 | 164.0 | 138.0 | 154.0 | 124.0 | 121.0 | 261.0 | 550.0 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 289.0 | - | - | - |
| Total Current Assets | 23,210.0 | 23,737.0 | 26,221.0 | 24,133.0 | 21,165.0 | 15,844.0 | 18,969.0 | 17,675.0 | 19,312.0 | 16,800.0 | 14,898.0 | 16,614.0 | 19,277.0 | 16,460.0 | 15,972.0 | 13,518.0 | 10,922.0 | 9,450.0 | - | - |
| 32,253.0 |
| 28,921.0 |
| 26,885.0 |
| 26,119.0 |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | 15,030.0 | 13,625.0 | 12,530.0 | 11,261.0 | 10,204.0 | 9,198.0 | 8,226.0 | 7,832.0 | 7,076.0 | 6,252.0 | 5,270.0 | 4,698.0 | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | 29,264.0 | 28,848.0 | 27,480.0 | 26,472.0 | 26,703.0 | 26,735.0 | 25,707.0 | 26,300.0 | 25,177.0 | 22,669.0 | 21,615.0 | 21,421.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 684.0 | 695.0 | 713.0 | 724.0 | 734.0 | 972.0 | 942.0 | 542.0 | 530.0 | 201.0 | 201.0 | 78.0 | - | - | - | - | - | - | - | - |
| Goodwill | 260.0 | 260.0 | 260.0 | 260.0 | 260.0 | 260.0 | 260.0 | 260.0 | 0.0 | - | - | - | - | - | - | - | - | - | 4,019.0 | - |
| Intangible Assets | 123.0 | 151.0 | 183.0 | 202.0 | 218.0 | 248.0 | 283.0 | 307.0 | 142.0 | 148.0 | 156.0 | 154.0 | 156.0 | 213.0 | 227.0 | 224.0 | 227.0 | 224.0 | - | - |
| Operating Lease Right Of Use Assets | 1,072.0 | 1,098.0 | 1,136.0 | 1,114.0 | 1,284.0 | 1,204.0 | 1,329.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - |
| Other Non-Current Assets | - | 7,092.0 | 6,626.0 | 5,871.0 | 5,876.0 | 5,541.0 | 5,631.0 | 3,632.0 | 3,366.0 | 2,901.0 | 2,626.0 | 2,201.0 | 2,276.0 | 1,504.0 | 1,407.0 | 1,210.0 | 1,347.0 | 1,436.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 57,988.0 | 60,143.0 | 63,056.0 | 60,982.0 | 57,888.0 | 51,774.0 | 53,864.0 | 50,155.0 | 50,158.0 | 46,173.0 | 44,227.0 | 45,550.0 | 47,260.0 | 44,477.0 | 42,783.0 | 37,621.0 | 35,572.0 | 34,417.0 | - | - |
| 6,441.0 |
| 5,825.0 |
| 4,323.0 |
| - |
| - |
| Short Term Debt | 949.0 | 743.0 | 1,406.0 | 1,109.0 | 1,264.0 | 723.0 | 494.0 | 238.0 | 122.0 | 115.0 | 127.0 | 606.0 | 303.0 | 586.0 | 1,009.0 | 822.0 | 237.0 | 312.0 | - | - |
| Deferred Revenue Current | 60.0 | 82.0 | 40.0 | 129.0 | 78.0 | 55.0 | 55.0 | 31.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 419.0 | 378.0 | 360.0 | 311.0 | 315.0 | 285.0 | 331.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 1,403.0 | 1,130.0 | 1,240.0 | 1,215.0 | 1,253.0 | 994.0 | 949.0 | 630.0 | 712.0 | 694.0 | 554.0 | 596.0 | 522.0 | 590.0 | 595.0 | 590.0 | 641.0 | 370.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 14,109.0 | 15,495.0 | 16,802.0 | 17,461.0 | 16,851.0 | 9,283.0 | 13,160.0 | 10,724.0 | 11,071.0 | 8,328.0 | 6,994.0 | 9,980.0 | 13,123.0 | 11,929.0 | 12,708.0 | 8,784.0 | 7,809.0 | 6,209.0 | - | - |
| 8,300.0 |
| 7,364.0 |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 665.0 | 699.0 | 753.0 | 776.0 | 940.0 | 885.0 | 959.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 5,146.0 | 5,267.0 | 5,349.0 | 5,217.0 | 5,210.0 | 5,275.0 | 5,103.0 | 4,962.0 | 4,708.0 | 7,361.0 | 7,060.0 | 6,607.0 | 6,601.0 | 5,860.0 | 5,017.0 | 4,530.0 | 4,006.0 | 3,829.0 | - | - |
| Pension Obligations | 423.0 | 423.0 | 476.0 | 448.0 | 601.0 | 878.0 | 834.0 | 654.0 | 776.0 | 742.0 | 719.0 | 792.0 | 507.0 | 982.0 | 795.0 | 636.0 | 625.0 | - | - | - |
| Other Non-Current Liabilities | 2,458.0 | 2,140.0 | 2,263.0 | 2,310.0 | 3,404.0 | 3,620.0 | 3,887.0 | 2,867.0 | 2,729.0 | 1,744.0 | 1,611.0 | 1,939.0 | 1,329.0 | 2,130.0 | 1,881.0 | 1,767.0 | 1,869.0 | 2,158.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 31,383.0 | 32,622.0 | 34,532.0 | 35,514.0 | 38,071.0 | 32,132.0 | 31,328.0 | 27,424.0 | 27,258.0 | 25,319.0 | 22,873.0 | 24,306.0 | 27,314.0 | 26,382.0 | 26,338.0 | 22,596.0 | 20,847.0 | 18,797.0 | - | - |
| 7.0 |
| 6.0 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 47,959.0 | 47,016.0 | 45,630.0 | 38,247.0 | 28,281.0 | 28,953.0 | 31,974.0 | 31,044.0 | 29,200.0 | 26,366.0 | 25,188.0 | 22,046.0 | 18,970.0 | 17,032.0 | 15,309.0 | 13,388.0 | 13,178.0 | 15,484.0 | - | - |
| Accumulated Other Comprehensive Income | (469.0) | (1,272.0) | (870.0) | (1,359.0) | (1,008.0) | (1,254.0) | (1,351.0) | (1,507.0) | (940.0) | (1,410.0) | (933.0) | (367.0) | 350.0 | 108.0 | 96.0 | 388.0 | 365.0 | (176.0) | 573.0 | - |
| Treasury Stock | - | - | - | 20,197.0 | 15,677.0 | 15,719.0 | 15,648.0 | 14,925.0 | 13,315.0 | 12,027.0 | 10,799.0 | 8,125.0 | 7,054.0 | 6,437.0 | 6,475.0 | 6,462.0 | 6,721.0 | 6,884.0 | - | - |
| Minority Interest | 2,880.0 | 3,009.0 | 2,178.0 | 1,907.0 | 1,387.0 | 841.0 | 733.0 | 1,064.0 | 909.0 | 830.0 | 827.0 | 567.0 | 486.0 | 63.0 | 22.0 | 0.0 | - | - | - | - |
| Total Stockholders Equity | 23,725.0 | 24,512.0 | 26,346.0 | 23,561.0 | 18,430.0 | 18,801.0 | 21,803.0 | 21,667.0 | 21,991.0 | 20,024.0 | 20,527.0 | 20,677.0 | 19,460.0 | 18,032.0 | 16,423.0 | 15,025.0 | 14,725.0 | 15,620.0 | - | - |
| Total Equity | 26,605.0 | 27,521.0 | 28,524.0 | 25,468.0 | 19,817.0 | 19,642.0 | 22,536.0 | 22,731.0 | 22,900.0 | 20,854.0 | 21,354.0 | 21,244.0 | 19,946.0 | 18,095.0 | 16,445.0 | 15,025.0 | 14,725.0 | 15,620.0 | - | - |
| 7,601.0 |
| 312.0 |
| - |
| - |
| Net debt | 4,522.0 | 4,171.0 | 5,200.0 | 5,488.0 | 9,092.0 | 10,423.0 | 6,792.0 | 5,759.0 | 2,582.0 | 3,225.0 | 3,263.0 | 3,271.0 | 2,536.0 | 5,863.0 | 7,675.0 | 5,788.0 | 6,776.0 | (628.0) | - | - |
| Working Capital | 9,101.0 | 8,242.0 | 9,419.0 | 6,672.0 | 4,314.0 | 6,561.0 | 5,809.0 | 6,951.0 | 8,241.0 | 8,472.0 | 7,904.0 | 6,634.0 | 6,154.0 | 4,531.0 | 3,264.0 | 4,734.0 | 3,113.0 | 3,241.0 | - | - |
| Book Value | 23,725.0 | 24,512.0 | 26,346.0 | 23,561.0 | 18,430.0 | 18,801.0 | 21,803.0 | 21,667.0 | 21,991.0 | 20,024.0 | 20,527.0 | 20,677.0 | 19,460.0 | 18,032.0 | 16,423.0 | 15,025.0 | 14,725.0 | 15,620.0 | - | - |
| Tangible Book Value | 23,342.0 | 24,101.0 | 25,903.0 | 23,099.0 | 17,952.0 | 18,293.0 | 21,260.0 | 21,100.0 | 21,849.0 | 19,876.0 | 20,371.0 | 20,523.0 | 19,304.0 | 17,819.0 | 16,196.0 | 14,801.0 | 14,498.0 | 15,396.0 | - | - |
| 3,969.0 |
| 5,392.0 |
| 2,638.0 |
| 4,122.0 |
| 3,498.0 |
| 3,572.0 |
| 2,254.0 |
| 3,313.0 |
| 4,047.0 |
| 2,319.0 |
| 1,515.0 |
| 2,583.0 |
| 2,137.0 |
| 2,033.0 |
| 2,777.0 |
| 2,982.0 |
| 3,551.0 |
| 4,451.0 |
| 4,658.0 |
| 5,850.0 |
| 5,176.0 |
| 5,207.0 |
| 4,463.0 |
| 4,816.0 |
| 5,949.0 |
| 4,925.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 5,733.0 | 4,688.0 | 4,764.0 | 4,537.0 | 4,634.0 | 4,657.0 | 5,184.0 | 5,246.0 | 4,917.0 | 5,424.0 | 5,831.0 | 5,075.0 | 5,521.0 | 4,862.0 | 3,969.0 | 5,392.0 | 2,638.0 | 4,122.0 | 3,498.0 | 3,572.0 | 2,254.0 | 3,313.0 | 4,047.0 | 2,319.0 | 1,515.0 | 2,583.0 | 2,137.0 | 2,033.0 | 2,777.0 | 2,982.0 | 3,551.0 | 4,451.0 | 4,658.0 | 5,850.0 | 5,176.0 | 5,207.0 | 4,463.0 | 4,816.0 | 5,949.0 | 4,925.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 13,410.0 | 9,877.0 | 10,333.0 | 11,073.0 | 11,238.0 | 10,708.0 | 11,073.0 | 13,145.0 | 12,150.0 | 12,525.0 | 12,566.0 | 10,888.0 | 9,688.0 | 11,919.0 | 11,581.0 | 14,439.0 | 13,080.0 | 10,378.0 | 8,627.0 | 9,132.0 | 9,014.0 | 6,109.0 | 5,601.0 | 4,152.0 | 5,392.0 | 8,988.0 | 7,994.0 | 9,050.0 | 8,289.0 | 7,345.0 | 8,249.0 | 7,535.0 | 6,814.0 | 6,922.0 | 5,959.0 | 4,573.0 | 5,104.0 | 5,901.0 | 4,672.0 | 4,880.0 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 7,556.0 | 7,591.0 | 7,394.0 | 7,538.0 | 7,119.0 | 7,761.0 | 7,048.0 | 8,028.0 | 7,912.0 | 7,583.0 | 7,513.0 | 6,961.0 | 7,455.0 | 6,752.0 | 6,628.0 | 7,147.0 | 7,174.0 | 6,265.0 | 6,227.0 | 6,103.0 | 5,881.0 | 6,038.0 | 5,357.0 | 5,420.0 | 3,675.0 | 7,013.0 | 6,376.0 | 6,281.0 | 6,554.0 | 6,532.0 | 7,501.0 | 6,420.0 | 6,555.0 | 6,384.0 | 6,137.0 | 5,674.0 | 6,025.0 | 5,709.0 | 5,979.0 | 6,137.0 |
| Prepaid Expenses | 1,126.0 | 1,054.0 | 1,013.0 | 656.0 | 599.0 | 611.0 | 671.0 | 696.0 | 695.0 | 689.0 | 667.0 | 771.0 | 671.0 | 600.0 | 518.0 | 431.0 | 421.0 | |||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 27,825.0 | 23,210.0 | 23,504.0 | 23,804.0 | 23,590.0 | 23,737.0 | 23,976.0 | 27,115.0 | 25,674.0 | 26,221.0 | 26,577.0 | 23,695.0 | 23,335.0 | 24,133.0 | 22,696.0 | 27,409.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 45,789.0 | 44,294.0 | 43,539.0 | 43,110.0 | 42,388.0 | 42,473.0 | 41,841.0 | 41,266.0 | 40,543.0 | 40,010.0 | 39,527.0 | 38,979.0 | 38,571.0 | 37,733.0 | 37,555.0 | 37,363.0 |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | 1,249.0 | 1,408.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | 7,370.0 | 7,393.0 | 7,038.0 | 7,092.0 | 6,725.0 | 6,731.0 | 6,828.0 | 6,626.0 | 6,345.0 | 6,402.0 | 6,062.0 | 5,871.0 | 6,125.0 | 6,182.0 | 6,213.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 62,142.0 | 57,988.0 | 58,615.0 | 59,433.0 | 59,177.0 | 60,143.0 | 60,382.0 | 63,615.0 | 62,574.0 | 63,056.0 | 63,175.0 | 60,667.0 | 60,177.0 | 60,982.0 | 59,329.0 | 64,345.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 13,403.0 | 10,139.0 | 10,694.0 | 11,499.0 | 11,982.0 | 12,092.0 | 11,516.0 | 14,565.0 | 12,458.0 | 12,567.0 | 13,342.0 | 10,825.0 | 10,498.0 | 12,728.0 | 13,003.0 | 16,643.0 | 15,236.0 | 12,495.0 | 9,820.0 | 10,168.0 | 9,113.0 | 6,082.0 | 5,237.0 | 4,652.0 | 5,906.0 | 10,205.0 | 9,504.0 | 10,135.0 | 10,005.0 | 8,594.0 | 10,224.0 | 8,963.0 | 7,966.0 | 8,348.0 | 6,677.0 | 5,456.0 | 6,037.0 | 6,357.0 | 5,368.0 | 5,943.0 |
| Short Term Debt | 1,026.0 | 949.0 | 894.0 | 382.0 | 542.0 | 743.0 | 1,016.0 | 995.0 | 853.0 | 1,406.0 | 1,334.0 | 1,193.0 | 1,258.0 | 1,109.0 | 1,006.0 | 1,022.0 | 1,295.0 | 1,264.0 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 1,313.0 | 1,403.0 | 1,440.0 | 1,288.0 | 1,153.0 | 1,130.0 | 1,190.0 | 1,065.0 | 1,097.0 | 1,240.0 | 1,219.0 | 1,117.0 | 1,168.0 | 1,215.0 | 1,265.0 | 1,112.0 | 1,140.0 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 17,652.0 | 14,109.0 | 14,729.0 | 14,677.0 | 15,143.0 | 15,495.0 | 15,298.0 | 18,318.0 | 16,149.0 | 16,802.0 | 17,592.0 | 14,948.0 | 15,365.0 | 17,461.0 | 17,237.0 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,024.0 | 13,013.0 | 12,967.0 | 10,429.0 | 9,248.0 | 8,881.0 | 8,788.0 | 8,710.0 | 9,511.0 | 8,503.0 | 8,467.0 | 8,451.0 | 8,392.0 | 8,310.0 | 7,930.0 | 7,928.0 | 7,926.0 | 7,926.0 | 8,875.0 | 7,430.0 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 4,725.0 | 5,146.0 | 5,023.0 | 5,048.0 | 4,951.0 | 5,267.0 | 5,263.0 | 5,224.0 | 5,260.0 | 5,349.0 | 5,231.0 | 5,382.0 | 5,280.0 | 5,217.0 | 4,938.0 | 4,792.0 | ||||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 2,366.0 | 2,458.0 | 2,430.0 | 2,496.0 | 2,456.0 | 2,140.0 | 2,031.0 | 2,077.0 | 2,297.0 | 2,263.0 | 2,188.0 | 2,213.0 | 2,292.0 | 2,310.0 | 2,869.0 | 2,993.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 35,208.0 | 31,383.0 | 31,869.0 | 32,486.0 | 32,862.0 | 32,622.0 | 32,382.0 | 35,365.0 | 33,750.0 | 34,532.0 | 35,118.0 | 32,673.0 | 33,110.0 | 35,514.0 | 35,614.0 | 41,612.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 | 7.0 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 48,863.0 | 47,959.0 | 47,169.0 | 46,425.0 | 46,065.0 | 47,016.0 | 47,074.0 | 47,052.0 | 46,519.0 | 45,630.0 | 44,774.0 | 42,512.0 | 40,935.0 | 38,247.0 | 35,510.0 | 33,079.0 | 28,785.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (712.0) | (469.0) | (708.0) | (553.0) | (1,109.0) | (1,272.0) | (830.0) | (1,172.0) | (1,055.0) | (870.0) | (1,325.0) | (971.0) | (1,205.0) | (1,359.0) | (1,997.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | 24,381.0 | 22,586.0 | 21,637.0 | 20,197.0 | 18,466.0 | 17,537.0 | 15,794.0 | 15,677.0 | ||||||||||||||||||||||
| Minority Interest | 3,064.0 | 2,880.0 | 2,992.0 | 2,869.0 | 2,825.0 | 3,009.0 | 2,747.0 | 2,807.0 | 2,767.0 | 2,178.0 | 2,082.0 | 2,143.0 | 2,090.0 | 1,907.0 | 1,803.0 | 1,764.0 | 1,589.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 23,870.0 | 23,725.0 | 23,754.0 | 24,078.0 | 23,490.0 | 24,512.0 | 25,253.0 | 25,443.0 | 26,057.0 | 26,346.0 | 25,975.0 | 25,851.0 | 24,977.0 | 23,561.0 | 21,912.0 | 20,969.0 | ||||||||||||||||||||||||
| Total Equity | 26,934.0 | 26,605.0 | 26,746.0 | 26,947.0 | 26,315.0 | 27,521.0 | 28,000.0 | 28,250.0 | 28,824.0 | 28,524.0 | 28,057.0 | 27,994.0 | 27,067.0 | 25,468.0 | 23,715.0 | 22,733.0 | 20,410.0 | 19,817.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,026.0 | 949.0 | 894.0 | 382.0 | 542.0 | 743.0 | 1,016.0 | 995.0 | 853.0 | 1,406.0 | 1,334.0 | 1,193.0 | 1,258.0 | 1,109.0 | 1,006.0 | 1,022.0 | 1,295.0 | 1,264.0 | 1,162.0 | 1,044.0 | 13,758.0 | 13,736.0 | 13,603.0 | 11,016.0 | 10,134.0 | 9,375.0 | 9,190.0 | 9,033.0 | 10,621.0 | 8,741.0 | 8,666.0 | 8,634.0 | 9,263.0 | 8,432.0 | 8,051.0 | 8,049.0 | 8,046.0 | 8,041.0 | 9,939.0 | 8,294.0 |
| Net debt | (4,707.0) | (3,739.0) | (3,870.0) | (4,155.0) | (4,092.0) | (3,914.0) | (4,168.0) | (4,251.0) | (4,064.0) | (4,018.0) | (4,497.0) | (3,882.0) | (4,263.0) | (3,753.0) | (2,963.0) | (4,370.0) | (1,343.0) | (2,858.0) | ||||||||||||||||||||||
| Working Capital | 10,173.0 | 9,101.0 | 8,775.0 | 9,127.0 | 8,447.0 | 8,242.0 | 8,678.0 | 8,797.0 | 9,525.0 | 9,419.0 | 8,985.0 | 8,747.0 | 7,970.0 | 6,672.0 | 5,459.0 | 5,440.0 | 3,528.0 | |||||||||||||||||||||||
| Book Value | 23,870.0 | 23,725.0 | 23,754.0 | 24,078.0 | 23,490.0 | 24,512.0 | 25,253.0 | 25,443.0 | 26,057.0 | 26,346.0 | 25,975.0 | 25,851.0 | 24,977.0 | 23,561.0 | 21,912.0 | 20,969.0 | 18,821.0 | 18,430.0 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 400.0 |
| 438.0 |
| 565.0 |
| 442.0 |
| 384.0 |
| 417.0 |
| 871.0 |
| 883.0 |
| 385.0 |
| 526.0 |
| 447.0 |
| 860.0 |
| 816.0 |
| 590.0 |
| 542.0 |
| 233.0 |
| 156.0 |
| 170.0 |
| 277.0 |
| 316.0 |
| 374.0 |
| 228.0 |
| 190.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23,313.0 |
| 21,165.0 |
| 18,790.0 |
| 19,372.0 |
| 17,591.0 |
| 15,844.0 |
| 15,422.0 |
| 12,762.0 |
| 11,465.0 |
| 18,969.0 |
| 17,033.0 |
| 17,811.0 |
| 18,480.0 |
| 17,675.0 |
| 19,891.0 |
| 18,948.0 |
| 18,260.0 |
| 19,312.0 |
| 17,442.0 |
| 15,731.0 |
| 15,908.0 |
| 16,800.0 |
| 16,878.0 |
| 16,180.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,263.0 |
| 15,030.0 |
| 14,649.0 |
| 14,326.0 |
| 13,980.0 |
| 13,625.0 |
| 13,413.0 |
| 13,086.0 |
| 12,812.0 |
| 12,530.0 |
| 12,253.0 |
| 11,925.0 |
| 11,580.0 |
| 11,261.0 |
| 11,037.0 |
| 10,774.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30,526.0 |
| 29,264.0 |
| 28,890.0 |
| 28,784.0 |
| 28,408.0 |
| 28,848.0 |
| 28,428.0 |
| 28,180.0 |
| 27,731.0 |
| 27,480.0 |
| 27,274.0 |
| 27,054.0 |
| 26,991.0 |
| 26,472.0 |
| 26,518.0 |
| 26,589.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 260.0 |
| 260.0 |
| 260.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,234.0 |
| 1,273.0 |
| 1,297.0 |
| 1,329.0 |
| 1,338.0 |
| 1,385.0 |
| 1,303.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,876.0 |
| 5,461.0 |
| 5,623.0 |
| 5,644.0 |
| 5,541.0 |
| 5,581.0 |
| 5,684.0 |
| 5,756.0 |
| 5,631.0 |
| 5,306.0 |
| 5,427.0 |
| 5,207.0 |
| 3,632.0 |
| 3,575.0 |
| 3,550.0 |
| 3,385.0 |
| 3,366.0 |
| 3,272.0 |
| 3,189.0 |
| 3,148.0 |
| 2,901.0 |
| 2,869.0 |
| 2,683.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60,402.0 |
| 57,888.0 |
| 54,691.0 |
| 55,456.0 |
| 53,614.0 |
| 51,774.0 |
| 51,732.0 |
| 49,099.0 |
| 47,747.0 |
| 53,864.0 |
| 51,229.0 |
| 52,022.0 |
| 52,095.0 |
| 50,155.0 |
| 51,894.0 |
| 50,678.0 |
| 49,376.0 |
| 50,158.0 |
| 47,988.0 |
| 45,974.0 |
| 46,047.0 |
| 46,173.0 |
| 46,265.0 |
| 45,452.0 |
| 1,162.0 |
| 1,044.0 |
| 734.0 |
| 723.0 |
| 636.0 |
| 587.0 |
| 886.0 |
| 494.0 |
| 402.0 |
| 323.0 |
| 1,110.0 |
| 238.0 |
| 199.0 |
| 183.0 |
| 871.0 |
| 122.0 |
| 121.0 |
| 121.0 |
| 120.0 |
| 115.0 |
| 1,064.0 |
| 864.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 301.0 |
| 325.0 |
| 342.0 |
| 331.0 |
| 333.0 |
| 317.0 |
| 304.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,253.0 |
| 1,539.0 |
| 1,286.0 |
| 1,087.0 |
| 994.0 |
| 926.0 |
| 861.0 |
| 866.0 |
| 949.0 |
| 881.0 |
| 764.0 |
| 772.0 |
| 630.0 |
| 553.0 |
| 641.0 |
| 590.0 |
| 712.0 |
| 817.0 |
| 955.0 |
| 707.0 |
| 694.0 |
| 628.0 |
| 439.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,969.0 |
| 19,785.0 |
| 16,851.0 |
| 14,313.0 |
| 14,214.0 |
| 12,307.0 |
| 9,283.0 |
| 8,122.0 |
| 7,300.0 |
| 8,732.0 |
| 13,160.0 |
| 12,130.0 |
| 12,548.0 |
| 12,913.0 |
| 10,724.0 |
| 12,482.0 |
| 11,341.0 |
| 10,752.0 |
| 11,071.0 |
| 9,130.0 |
| 7,683.0 |
| 7,899.0 |
| 8,328.0 |
| 8,224.0 |
| 8,652.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 904.0 |
| 920.0 |
| 928.0 |
| 959.0 |
| 970.0 |
| 1,029.0 |
| 956.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,971.0 |
| 5,210.0 |
| 5,110.0 |
| 5,142.0 |
| 5,034.0 |
| 5,275.0 |
| 5,297.0 |
| 5,305.0 |
| 4,909.0 |
| 5,103.0 |
| 4,920.0 |
| 4,899.0 |
| 4,867.0 |
| 4,962.0 |
| 4,725.0 |
| 4,760.0 |
| 4,711.0 |
| 4,708.0 |
| 7,362.0 |
| 7,254.0 |
| 7,196.0 |
| 7,361.0 |
| 7,369.0 |
| 7,279.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,370.0 |
| 3,404.0 |
| 3,608.0 |
| 3,760.0 |
| 3,616.0 |
| 3,620.0 |
| 3,720.0 |
| 3,770.0 |
| 3,847.0 |
| 3,887.0 |
| 3,421.0 |
| 3,571.0 |
| 3,530.0 |
| 2,867.0 |
| 2,850.0 |
| 2,897.0 |
| 2,902.0 |
| 2,729.0 |
| 1,908.0 |
| 1,906.0 |
| 1,932.0 |
| 1,744.0 |
| 1,654.0 |
| 1,471.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39,992.0 |
| 38,071.0 |
| 36,102.0 |
| 36,752.0 |
| 34,887.0 |
| 32,132.0 |
| 31,716.0 |
| 28,465.0 |
| 28,062.0 |
| 31,328.0 |
| 29,641.0 |
| 30,185.0 |
| 30,316.0 |
| 27,424.0 |
| 28,934.0 |
| 27,874.0 |
| 26,451.0 |
| 27,258.0 |
| 26,764.0 |
| 25,209.0 |
| 25,396.0 |
| 25,319.0 |
| 25,135.0 |
| 24,048.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28,281.0 |
| 27,673.0 |
| 27,610.0 |
| 27,849.0 |
| 28,953.0 |
| 29,712.0 |
| 30,575.0 |
| 29,722.0 |
| 31,974.0 |
| 31,283.0 |
| 31,046.0 |
| 30,810.0 |
| 31,044.0 |
| 30,430.0 |
| 29,915.0 |
| 29,415.0 |
| 29,200.0 |
| 27,135.0 |
| 26,603.0 |
| 26,366.0 |
| 26,366.0 |
| 26,270.0 |
| 25,933.0 |
| (1,425.0) |
| (1,009.0) |
| (1,008.0) |
| (1,338.0) |
| (1,089.0) |
| (1,165.0) |
| (1,254.0) |
| (1,571.0) |
| (1,799.0) |
| (1,937.0) |
| (1,351.0) |
| (1,529.0) |
| (1,350.0) |
| (1,352.0) |
| (1,507.0) |
| (1,235.0) |
| (1,262.0) |
| (983.0) |
| (940.0) |
| (893.0) |
| (1,123.0) |
| (1,334.0) |
| (1,410.0) |
| (1,120.0) |
| (1,002.0) |
| 15,696.0 |
| 15,696.0 |
| 15,700.0 |
| 15,719.0 |
| 15,759.0 |
| 15,760.0 |
| 15,764.0 |
| 15,648.0 |
| 15,472.0 |
| 15,170.0 |
| 14,958.0 |
| 14,925.0 |
| 14,334.0 |
| 13,923.0 |
| 13,588.0 |
| 13,315.0 |
| 12,939.0 |
| 12,660.0 |
| 12,310.0 |
| 12,027.0 |
| 11,926.0 |
| 11,417.0 |
| 1,387.0 |
| 1,113.0 |
| 1,053.0 |
| 926.0 |
| 841.0 |
| 793.0 |
| 787.0 |
| 843.0 |
| 733.0 |
| 481.0 |
| 492.0 |
| 470.0 |
| 1,064.0 |
| 1,050.0 |
| 1,035.0 |
| 1,048.0 |
| 909.0 |
| 854.0 |
| 842.0 |
| 826.0 |
| 830.0 |
| 791.0 |
| 828.0 |
| 18,821.0 |
| 18,430.0 |
| 17,476.0 |
| 17,651.0 |
| 17,801.0 |
| 18,801.0 |
| 19,223.0 |
| 19,847.0 |
| 18,842.0 |
| 21,803.0 |
| 21,107.0 |
| 21,345.0 |
| 21,309.0 |
| 21,667.0 |
| 21,910.0 |
| 21,769.0 |
| 21,877.0 |
| 21,991.0 |
| 20,370.0 |
| 19,923.0 |
| 19,825.0 |
| 20,024.0 |
| 20,339.0 |
| 20,576.0 |
| 18,589.0 |
| 18,704.0 |
| 18,727.0 |
| 19,642.0 |
| 20,016.0 |
| 20,634.0 |
| 19,685.0 |
| 22,536.0 |
| 21,588.0 |
| 21,837.0 |
| 21,779.0 |
| 22,731.0 |
| 22,960.0 |
| 22,804.0 |
| 22,925.0 |
| 22,900.0 |
| 21,224.0 |
| 20,765.0 |
| 20,651.0 |
| 20,854.0 |
| 21,130.0 |
| 21,404.0 |
| (2,336.0) |
| (2,528.0) |
| 11,504.0 |
| 10,423.0 |
| 9,556.0 |
| 8,697.0 |
| 8,619.0 |
| 6,792.0 |
| 7,053.0 |
| 7,000.0 |
| 7,844.0 |
| 5,759.0 |
| 5,115.0 |
| 4,183.0 |
| 4,605.0 |
| 2,582.0 |
| 2,875.0 |
| 2,842.0 |
| 3,583.0 |
| 3,225.0 |
| 3,990.0 |
| 3,369.0 |
| 4,314.0 |
| 4,477.0 |
| 5,158.0 |
| 5,284.0 |
| 6,561.0 |
| 7,300.0 |
| 5,462.0 |
| 2,733.0 |
| 5,809.0 |
| 4,903.0 |
| 5,263.0 |
| 5,567.0 |
| 6,951.0 |
| 7,409.0 |
| 7,607.0 |
| 7,508.0 |
| 8,241.0 |
| 8,312.0 |
| 8,048.0 |
| 8,009.0 |
| 8,472.0 |
| 8,654.0 |
| 7,528.0 |
| 17,476.0 |
| 17,651.0 |
| 17,801.0 |
| 18,801.0 |
| 19,223.0 |
| 19,847.0 |
| 18,842.0 |
| 21,803.0 |
| 21,107.0 |
| 21,345.0 |
| 21,309.0 |
| 21,667.0 |
| 21,910.0 |
| 21,769.0 |
| 21,877.0 |
| 21,991.0 |
| 20,370.0 |
| 19,923.0 |
| 19,825.0 |
| 20,024.0 |
| 20,339.0 |
| 20,576.0 |
| - |
| - |
| - |
| - |
| 18,963.0 |
| 19,587.0 |
| 18,582.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |