| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | 428.6 | 416.1 | 392.5 | 413.8 | 830.4 | 369.2 | 853.1 | 379.0 | 366.3 | 661.3 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | 428.6 | 416.1 | 392.5 | 413.8 | 830.4 | 369.2 | 853.1 | 379.0 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 625.3 | 621.3 | 616.6 | 765.8 | 707.0 | 676.5 | 673.5 | 685.1 | 622.0 | 602.0 | 587.1 | 559.1 | 528.3 | 518.3 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 1,654.3 | 2,315.8 | 1,433.9 | 1,810.7 | 2,525.0 | 2,792.3 | 2,697.3 | 2,726.1 | 2,933.9 | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 196.7 | 196.0 | 178.2 | 178.2 | 148.5 | 141.7 | 141.4 | 116.2 | 92.7 | 92.4 | 88.6 | 81.1 | 69.9 | 69.5 | 60.0 | 57.0 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 91.5 | 72.7 | 917.8 | 138.7 | 655.7 | 1,148.0 | 1,093.3 | 3,773.2 | 3,064.4 | 2,514.9 | 2,887.7 | 2,671.8 | 3,073.8 | 2,851.6 | 2,938.9 | 3,126.2 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 580.5 |
| 237.5 |
| - |
| - |
| - |
| 366.3 |
| 661.3 |
| 580.5 |
| 237.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 488.4 |
| 473.3 |
| - |
| - |
| - |
| Accumulated Depreciation | 294.5 | 270.5 | 235.5 | 407.2 | 380.7 | 356.7 | 339.0 | 343.5 | 334.3 | 310.8 | 288.2 | 276.1 | 258.2 | 239.7 | 222.9 | 207.7 | - | - | - |
| Property,Plant & Equipment Net | 330.8 | 350.8 | 381.1 | 358.6 | 326.3 | 319.8 | 334.5 | 341.6 | 287.7 | 291.2 | 298.9 | 283.0 | 270.1 | 278.6 | 265.5 | 265.6 | 266.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,459.0 | 1,382.4 | 1,373.6 | 1,084.7 | 690.6 | 690.6 | 686.3 | 575.9 | 428.2 | 428.2 | 318.0 | 317.9 | 296.4 | - | - |
| Intangible Assets | 100.9 | 128.7 | 160.3 | 197.5 | 70.4 | 70.4 | 86.8 | 77.0 | 42.5 | 45.5 | 48.9 | 38.8 | 36.1 | 31.1 | 20.8 | 25.7 | 24.3 | - | - |
| Operating Lease Right Of Use Assets | 313.1 | 325.0 | 343.4 | 306.3 | 258.7 | 251.3 | 284.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 64,132.7 | 62,491.7 | 60,935.0 | 57,462.7 | 43,446.4 | 40,686.1 | 37,436.0 | 31,863.1 | 24,002.3 | 22,864.4 | 21,612.6 | 18,792.5 | 16,156.5 | 16,012.6 | 14,252.8 | 14,143.8 | 14,284.2 | - | - |
| - |
| - |
| - |
| Short Term Debt | 91.5 | 72.7 | 917.8 | 138.7 | 655.7 | 1,148.0 | 1,093.3 | 2,118.9 | 748.6 | 1,081.0 | 1,077.0 | 146.8 | 281.5 | 154.3 | 212.8 | 192.3 | 216.1 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2,946.3 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 56,325.0 | 55,056.6 | 54,233.6 | 51,061.9 | 38,362.4 | 36,094.0 | 33,051.8 | 28,512.6 | 21,469.1 | 20,487.3 | 19,405.5 | 16,929.5 | 14,615.5 | 14,510.3 | 12,997.9 | 12,848.6 | 13,031.3 | - | - |
| 54.3 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,912.9 | 1,598.0 | 1,471.4 | 1,218.4 | 883.6 | 611.2 | 443.6 | 299.6 | 216.7 | 172.8 | 125.2 | 130.8 | 106.3 | 93.5 | 78.6 | 79.8 | 73.6 | - | - |
| Accumulated Other Comprehensive Income | (74.4) | (155.3) | (146.5) | (164.0) | (17.9) | (7.7) | (32.2) | (69.4) | (46.0) | (42.1) | (45.7) | (42.5) | (38.3) | (50.9) | (62.4) | (5.7) | (19.8) | (60.9) | - |
| Treasury Stock | 46.8 | 0.0 | 1.4 | 21.7 | 22.9 | 0.2 | 0.5 | 2.2 | 0.3 | 1.8 | 0.0 | 0.2 | 0.4 | 0.6 | 0.4 | 14.2 | 34.2 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7,807.7 | 7,435.1 | 6,701.4 | 6,400.8 | 5,084.1 | 4,592.1 | 4,384.2 | 3,350.5 | 2,533.2 | 2,377.2 | 2,207.1 | 1,863.0 | 1,541.0 | 1,502.4 | 1,254.8 | 1,284.9 | 1,243.7 | 1,363.6 | 949.1 |
| Total Equity | 7,807.7 | 7,435.1 | 6,701.4 | 6,400.8 | 5,084.1 | 4,592.1 | 4,384.2 | 3,350.5 | 2,533.2 | 2,377.2 | 2,207.1 | 1,863.0 | 1,541.0 | 1,502.4 | 1,254.8 | 1,284.9 | 1,243.7 | 1,363.6 | 949.1 |
| 3,162.5 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | 3,344.6 | 2,648.3 | 2,122.4 | 2,473.9 | 1,841.4 | 2,704.6 | 1,998.5 | 2,559.9 | 2,759.9 | 2,501.1 | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 7,807.7 | 7,435.1 | 6,701.4 | 6,400.8 | 5,084.1 | 4,592.1 | 4,384.2 | 3,350.5 | 2,533.2 | 2,377.2 | 2,207.1 | 1,863.0 | 1,541.0 | 1,502.4 | 1,254.8 | 1,284.9 | 1,243.7 | 1,363.6 | 949.1 |
| Tangible Book Value | 5,837.9 | 5,437.5 | 4,672.1 | 4,334.4 | 3,554.7 | 3,139.2 | 2,923.8 | 2,188.8 | 1,800.0 | 1,641.0 | 1,471.9 | 1,248.4 | 1,076.7 | 1,043.0 | 916.1 | 941.4 | 923.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 356.4 |
| 472.3 |
| 496.7 |
| 416.1 |
| 343.8 |
| 357.8 |
| 336.7 |
| 392.5 |
| 399.1 |
| 313.1 |
| 476.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 356.4 | 472.3 | 496.7 | 416.1 | 343.8 | 357.8 | 336.7 | 392.5 | 399.1 | 313.1 | 476.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 321.7 | 330.8 | 331.1 | 337.4 | 344.1 | 350.8 | 356.6 | 363.0 | 371.0 | 381.1 | 388.0 | 365.3 | 358.6 | 362.2 | 360.8 | 337.5 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,868.9 | 1,871.5 | 1,871.5 | 1,468.4 | 1,459.0 | 1,382.4 | ||||||||||||||||||||||
| Intangible Assets | 94.8 | 100.9 | 107.7 | 114.6 | 121.3 | 128.7 | 135.5 | 143.6 | 151.5 | 160.3 | 169.3 | 187.2 | 197.5 | 208.2 | 218.6 | 74.9 | 70.4 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 64,466.6 | 64,132.7 | 63,018.6 | 62,705.4 | 61,865.7 | 62,491.7 | 62,092.3 | 62,059.0 | 61,000.2 | 60,935.0 | 61,183.4 | 64,309.6 | 57,462.7 | 55,927.5 | 54,438.8 | 43,551.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 63.9 | 91.5 | 51.1 | 162.2 | 59.0 | 72.7 | 58.3 | 63.8 | 75.2 | 917.8 | 89.8 | 6,413.1 | 138.7 | 919.3 | 1,522.8 | 484.2 | 655.7 | 783.3 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,250.6 | 1,800.2 | 1,499.7 | 1,654.3 | 1,728.8 | 2,104.0 | 2,353.5 | 2,315.8 | 2,215.2 | 1,819.6 | 1,634.0 | 1,433.9 | 1,450.8 | 1,545.5 | 1,660.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 56,638.1 | 56,325.0 | 55,323.2 | 55,129.9 | 54,365.8 | 55,056.6 | 55,120.0 | 55,321.2 | 54,273.0 | 54,233.6 | 54,556.1 | 57,798.0 | 51,061.9 | 49,653.7 | 48,233.9 | 38,455.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 196.7 | 196.7 | 196.7 | 196.6 | 196.5 | 196.0 | 178.7 | 178.6 | 178.5 | 178.2 | 178.2 | 178.2 | 178.2 | 178.2 | 178.2 | 148.5 | 148.5 | 143.0 | 142.6 | 142.4 | 141.7 | 141.7 | 141.7 | 141.6 | 141.4 | 116.7 | 116.6 | 116.5 | 116.2 | 116.2 | 116.0 | 115.8 | 92.7 | 92.6 | 92.4 | 92.4 | 92.4 | 89.0 | 88.9 | 88.7 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 2,003.0 | 1,912.9 | 1,787.1 | 1,694.9 | 1,634.7 | 1,598.0 | 1,551.4 | 1,516.4 | 1,506.7 | 1,471.4 | 1,460.3 | 1,301.0 | 1,218.4 | 1,100.8 | 982.1 | 945.2 | 883.6 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (97.6) | (74.4) | (98.8) | (119.9) | (128.3) | (155.3) | (114.8) | (162.6) | (156.8) | (146.5) | (201.9) | (143.6) | (164.0) | (165.6) | (108.3) | |||||||||||||||||||||||||
| Treasury Stock | 79.8 | 46.8 | 1.0 | 2.1 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 1.7 | 1.3 | 21.7 | 22.1 | 22.3 | 23.2 | 22.9 | 0.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 7,828.4 | 7,807.7 | 7,695.4 | 7,575.4 | 7,499.9 | 7,435.1 | 6,972.4 | 6,737.7 | 6,727.1 | 6,701.4 | 6,627.3 | 6,511.6 | 6,400.8 | 6,273.8 | 6,204.9 | 5,096.4 | ||||||||||||||||||||||||
| Total Equity | 7,828.4 | 7,807.7 | 7,695.4 | 7,575.4 | 7,499.9 | 7,435.1 | 6,972.4 | 6,737.7 | 6,727.1 | 6,701.4 | 6,627.3 | 6,511.6 | 6,400.8 | 6,273.8 | 6,204.9 | 5,096.4 | 5,084.1 | 4,822.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 63.9 | 91.5 | 51.1 | 162.2 | 59.0 | 72.7 | 58.3 | 63.8 | 75.2 | 917.8 | 89.8 | 6,413.1 | 138.7 | 919.3 | 1,522.8 | 484.2 | 655.7 | 783.3 | 854.4 | 1,084.7 | 1,148.0 | 1,430.7 | 2,082.9 | 2,095.7 | 1,093.3 | 4,076.1 | 4,188.0 | 3,562.3 | 3,773.2 | 4,697.2 | 4,981.9 | 3,972.0 | 3,064.4 | 3,697.9 | 3,554.1 | 3,279.0 | 2,514.9 | 2,884.2 | 2,957.3 | 2,830.9 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 7,828.4 | 7,807.7 | 7,695.4 | 7,575.4 | 7,499.9 | 7,435.1 | 6,972.4 | 6,737.7 | 6,727.1 | 6,701.4 | 6,627.3 | 6,511.6 | 6,400.8 | 6,273.8 | 6,204.9 | 5,096.4 | 5,084.1 | 4,822.5 | ||||||||||||||||||||||
| Tangible Book Value | 5,864.7 | 5,837.9 | 5,718.8 | 5,591.9 | 5,509.6 | 5,437.5 | 4,968.0 | 4,725.2 | 4,706.7 | 4,672.1 | 4,589.1 | 4,455.5 | 4,334.4 | 4,194.1 | 4,114.8 | 3,553.1 | 3,554.7 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 326.3 |
| 319.8 |
| 327.5 |
| 323.8 |
| 319.8 |
| 323.1 |
| 329.9 |
| 332.5 |
| 334.5 |
| 309.7 |
| 312.6 |
| 312.7 |
| 341.6 |
| 341.1 |
| 348.4 |
| 346.7 |
| 287.7 |
| 289.2 |
| 290.0 |
| 289.4 |
| 291.2 |
| 294.2 |
| 301.9 |
| 300.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,382.4 |
| 1,382.4 |
| 1,382.4 |
| 1,375.4 |
| 1,375.4 |
| 1,375.4 |
| 1,373.6 |
| 1,084.7 |
| 1,084.7 |
| 1,084.7 |
| 1,084.7 |
| 1,085.7 |
| 1,078.9 |
| 1,078.9 |
| 690.6 |
| 690.6 |
| 690.6 |
| 690.6 |
| 690.6 |
| 689.6 |
| 689.6 |
| 689.6 |
| 62.5 |
| 65.5 |
| 68.0 |
| 70.4 |
| 73.9 |
| 77.9 |
| 82.7 |
| 86.8 |
| 68.2 |
| 70.6 |
| 73.6 |
| 77.0 |
| 80.8 |
| 84.0 |
| 86.5 |
| 42.5 |
| 42.9 |
| 43.7 |
| 45.0 |
| 45.5 |
| 44.0 |
| 44.8 |
| 46.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 286.0 |
| 282.3 |
| 288.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 43,446.4 |
| 41,278.0 |
| 41,274.2 |
| 41,178.0 |
| 40,686.1 |
| 40,747.5 |
| 41,717.3 |
| 39,120.6 |
| 37,436.0 |
| 33,765.5 |
| 33,027.7 |
| 32,477.0 |
| 31,863.1 |
| 30,881.9 |
| 30,183.0 |
| 29,464.4 |
| 24,002.3 |
| 23,780.7 |
| 23,449.4 |
| 23,220.5 |
| 22,864.4 |
| 22,368.5 |
| 21,809.7 |
| 21,727.5 |
| 854.4 |
| 1,084.7 |
| 1,148.0 |
| 1,430.7 |
| 2,082.9 |
| 2,095.7 |
| 1,093.3 |
| 1,825.4 |
| 2,387.8 |
| 2,062.6 |
| 2,118.9 |
| 2,968.4 |
| 2,877.9 |
| 1,618.4 |
| 748.6 |
| 1,482.7 |
| 1,734.4 |
| 1,645.0 |
| 1,081.0 |
| 1,433.4 |
| 1,411.8 |
| 1,170.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 38,362.4 |
| 36,455.5 |
| 36,536.4 |
| 36,518.3 |
| 36,094.0 |
| 36,213.7 |
| 37,242.8 |
| 34,699.6 |
| 33,051.8 |
| 30,207.5 |
| 29,523.6 |
| 29,032.1 |
| 28,512.6 |
| 27,579.0 |
| 26,905.7 |
| 26,219.4 |
| 21,469.1 |
| 21,242.7 |
| 21,025.4 |
| 20,821.9 |
| 20,487.3 |
| 20,111.4 |
| 19,577.5 |
| 19,507.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 818.8 |
| 744.8 |
| 672.7 |
| 611.2 |
| 553.8 |
| 499.5 |
| 452.4 |
| 443.6 |
| 454.0 |
| 412.2 |
| 376.0 |
| 299.6 |
| 262.4 |
| 232.6 |
| 199.6 |
| 216.7 |
| 215.0 |
| 207.2 |
| 188.1 |
| 172.8 |
| 153.5 |
| 140.6 |
| 131.5 |
| (56.1) |
| (17.9) |
| (21.4) |
| (17.7) |
| (17.0) |
| (7.7) |
| (4.8) |
| (4.9) |
| (6.6) |
| (32.2) |
| (26.5) |
| (35.1) |
| (53.3) |
| (69.4) |
| (76.9) |
| (69.1) |
| (64.1) |
| (46.0) |
| (34.1) |
| (36.7) |
| (39.1) |
| (42.1) |
| (34.3) |
| (43.0) |
| (42.7) |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.5 |
| 3.1 |
| 3.3 |
| 3.4 |
| 2.2 |
| 1.5 |
| 1.1 |
| 0.2 |
| 0.3 |
| 0.0 |
| 0.2 |
| 1.8 |
| 1.8 |
| 0.3 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,084.1 |
| 4,822.5 |
| 4,737.8 |
| 4,659.7 |
| 4,592.1 |
| 4,533.8 |
| 4,474.5 |
| 4,421.0 |
| 4,384.2 |
| 3,558.1 |
| 3,504.1 |
| 3,444.9 |
| 3,350.5 |
| 3,302.9 |
| 3,277.3 |
| 3,245.0 |
| 2,533.2 |
| 2,538.0 |
| 2,423.9 |
| 2,398.5 |
| 2,377.2 |
| 2,257.1 |
| 2,232.2 |
| 2,219.6 |
| 4,737.8 |
| 4,659.7 |
| 4,592.1 |
| 4,533.8 |
| 4,474.5 |
| 4,421.0 |
| 4,384.2 |
| 3,558.1 |
| 3,504.1 |
| 3,444.9 |
| 3,350.5 |
| 3,302.9 |
| 3,277.3 |
| 3,245.0 |
| 2,533.2 |
| 2,538.0 |
| 2,423.9 |
| 2,398.5 |
| 2,377.2 |
| 2,257.1 |
| 2,232.2 |
| 2,219.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,340.9 |
| 4,509.6 |
| 3,475.3 |
| 2,648.3 |
| 3,354.1 |
| 3,196.3 |
| 2,942.2 |
| 2,122.4 |
| 2,485.0 |
| 2,644.2 |
| 2,354.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,737.8 |
| 4,659.7 |
| 4,592.1 |
| 4,533.8 |
| 4,474.5 |
| 4,421.0 |
| 4,384.2 |
| 3,558.1 |
| 3,504.1 |
| 3,444.9 |
| 3,350.5 |
| 3,302.9 |
| 3,277.3 |
| 3,245.0 |
| 2,533.2 |
| 2,538.0 |
| 2,423.9 |
| 2,398.5 |
| 2,377.2 |
| 2,257.1 |
| 2,232.2 |
| 2,219.6 |
| 3,377.5 |
| 3,289.8 |
| 3,209.3 |
| 3,139.2 |
| 3,084.5 |
| 3,021.2 |
| 2,962.9 |
| 2,923.8 |
| 2,405.3 |
| 2,348.9 |
| 2,286.6 |
| 2,188.8 |
| 2,136.5 |
| 2,114.5 |
| 2,079.6 |
| 1,800.0 |
| 1,804.5 |
| 1,689.6 |
| 1,662.9 |
| 1,641.0 |
| 1,523.4 |
| 1,497.8 |
| 1,483.9 |