| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 13.5 | 17.5 | 12.8 | 16.9 | 28.4 | 31.0 | 13.4 | 4.6 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 13.5 | 17.5 | 12.8 | 16.9 | 28.4 | 31.0 | 13.4 | 4.6 | - |
| Receivables | |||||||||
| Accounts Receivable | 25.6 | 24.9 | 18.5 | 15.4 | 12.8 | 12.4 | 11.5 | 10.7 | - |
| Current Assets | |||||||||
| Inventory | 5.0 | 4.3 | 4.6 | 3.6 | 2.5 | 2.3 | 1.4 | 2.0 | - |
| Prepaid Expenses | 4.1 | 6.1 | 2.4 | 3.8 | 1.7 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 60.9 | 58.0 | 52.9 | 39.9 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 1.1 | 0.4 | 1.1 | 0.0 | 1.5 | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 11.3 | 3.6 | 6.0 | 0.0 | 4.3 | 5.8 | 7.6 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 2.4 | 2.0 | 2.2 | 0.2 | |||||
| Common Equity | |||||||||
| Common Stock | 16.9 | 23.4 | 18.7 | 15.1 | 14.0 | 9.2 | 3.4 | 0.1 | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 12.4 | 4.0 | 7.1 | 0.0 | 5.8 | 7.6 | 9.4 | 0.0 | - |
| Net debt | (1.1) | (13.5) | (5.8) | (16.9) | (22.6) | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||
| Cash And Equivalents | 9.8 | 13.5 | 11.1 | 20.0 | 10.2 | 17.5 | 11.3 | 8.8 | 7.3 | 12.8 | 10.1 | 10.2 | 23.5 | 16.9 | 21.5 | |||||||||||||
| 1.5 |
| 1.6 |
| 0.7 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 48.5 | 52.9 | 38.4 | 39.7 | 47.3 | 47.2 | 27.8 | 17.9 | - |
| - |
| 20.3 |
| 13.7 |
| - |
| - |
| Property,Plant & Equipment Net | 78.8 | 76.3 | 73.6 | 67.7 | - | 55.1 | 54.8 | 22.7 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | 0.3 | 0.8 | 1.0 | 0.1 | 0.0 | - | - |
| Goodwill | 58.9 | 33.0 | 29.8 | 0.0 | - | - | - | - | - |
| Intangible Assets | 1.3 | 0.8 | 0.6 | 0.0 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.6 | 2.8 | 2.9 | 0.7 | - | - | - | - | - |
| Deferred Tax Assets | 5.3 | 8.4 | 4.6 | 3.1 | 4.8 | 8.7 | 0.0 | - | - |
| Other Non-Current Assets | - | 0.0 | 0.9 | 1.6 | 0.9 | 0.9 | 0.0 | 0.0 | - |
| Total Non-Current Assets | 150.7 | 124.2 | 116.5 | 77.3 | 70.7 | 65.4 | 54.8 | 22.7 | - |
| Total Assets | 199.2 | 177.1 | 154.9 | 117.0 | 118.0 | 112.6 | 82.6 | 40.7 | - |
| 1.8 |
| 1.8 |
| 0.0 |
| - |
| Deferred Revenue Current | 7.5 | 6.7 | 6.2 | 4.6 | 3.8 | 3.4 | 3.3 | 2.0 | - |
| Operating Lease Liabilities Current | 1.2 | 0.8 | 0.7 | 0.5 | - | - | - | - | - |
| Accrued Expenses | 23.9 | 20.2 | 17.6 | 11.1 | 8.9 | 12.6 | 9.0 | 4.2 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 41.1 | 37.3 | 32.1 | 18.9 | 17.8 | 23.0 | 25.9 | 14.6 | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 14.6 | 6.4 | 8.9 | 1.1 | 5.3 | 7.9 | 13.0 | 1.3 | - |
| Total Liabilities | 55.6 | 43.8 | 41.0 | 19.9 | 23.1 | 30.9 | 38.9 | 15.9 | - |
| - |
| - |
| - |
| - |
| Retained Earnings | 102.9 | 89.7 | 79.5 | 69.8 | 73.3 | 65.6 | 34.1 | 21.4 | - |
| Accumulated Other Comprehensive Income | - | - | - | 0.0 | (0.3) | (0.5) | (0.2) | 0.0 | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | 2.0 | 1.9 | 0.0 | - | - | - | - | - | - |
| Total Stockholders Equity | 141.5 | 131.4 | 113.9 | 97.1 | 94.8 | 81.7 | 43.7 | 24.7 | 22.0 |
| Total Equity | 143.5 | 133.3 | 113.9 | 97.1 | 94.8 | 81.7 | 43.7 | 24.7 | 22.0 |
| (23.3) |
| (4.0) |
| (4.6) |
| - |
| Working Capital | 7.4 | 15.6 | 6.2 | 20.9 | 29.5 | 24.2 | 1.9 | 3.3 | - |
| Book Value | 141.5 | 131.4 | 113.9 | 97.1 | 94.8 | 81.7 | 43.7 | 24.7 | 22.0 |
| Tangible Book Value | 81.3 | 97.6 | 83.6 | 97.1 | - | - | - | - | - |
| 21.9 |
| 29.2 |
| 28.4 |
| 26.9 |
| 31.2 |
| 31.1 |
| 31.0 |
| 32.4 |
| 29.7 |
| 8.4 |
| 13.4 |
| 4.6 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 9.8 | 13.5 | 11.1 | 20.0 | 10.2 | 17.5 | 11.3 | 8.8 | 7.3 | 12.8 | 10.1 | 10.2 | 23.5 | 16.9 | 21.5 | 21.9 | 29.2 | 28.4 | 26.9 | 31.2 | 31.1 | 31.0 | 32.4 | 29.7 | 8.4 | 13.4 | 4.6 | - |
| Receivables | ||||||||||||||||||||||||||||
| Accounts Receivable | 31.2 | 25.6 | 27.4 | 26.5 | 26.8 | 24.9 | 27.1 | 27.1 | 24.5 | 18.5 | 17.9 | 17.9 | 16.3 | 15.4 | 15.0 | 14.3 | 13.6 | 12.8 | 12.7 | 12.1 | 13.3 | 12.4 | 11.5 | 11.0 | 15.4 | 11.5 | 10.7 | - |
| Current Assets | ||||||||||||||||||||||||||||
| Inventory | 5.2 | 5.0 | 5.3 | 4.3 | 4.5 | 4.3 | 4.3 | 4.4 | 4.3 | 4.6 | 4.7 | 4.5 | 3.4 | 3.6 | 3.2 | 2.9 | 2.5 | 2.5 | 2.6 | 2.6 | 2.2 | 2.3 | 2.8 | 6.6 | 1.8 | 1.4 | 2.0 | - |
| Prepaid Expenses | 3.7 | 4.1 | 4.3 | 4.4 | 7.7 | 6.1 | 5.0 | 4.2 | 2.5 | 2.4 | 3.2 | 2.3 | 3.4 | 3.8 | 3.1 | 2.3 | 1.8 | 1.7 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Assets | 49.8 | 48.5 | 50.0 | 55.3 | 49.1 | 52.9 | 47.7 | 45.0 | 38.6 | 38.4 | 35.9 | 35.9 | 46.7 | 39.7 | 42.9 | 41.9 | ||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 63.4 | 60.9 | 58.1 | 54.1 | - | 58.0 | 57.4 | 58.1 | - | 52.9 | 50.1 | 45.0 | - | 39.9 | - | - | 30.4 | |||||||||||
| Property,Plant & Equipment Net | 76.0 | 78.8 | 80.5 | 79.7 | 81.1 | 76.3 | 74.4 | 74.7 | 73.5 | 73.6 | 73.4 | 72.9 | 68.4 | 67.7 | - | - | ||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | 0.4 | 0.3 | 0.3 | 0.4 | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.1 | |||||||||||
| Goodwill | 58.9 | 58.9 | 58.5 | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | 29.8 | 29.8 | 29.7 | 29.8 | - | 0.0 | - | - | - | - | ||||||||||
| Intangible Assets | 1.2 | 1.3 | 1.3 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.5 | 0.6 | 0.7 | 0.7 | - | 0.0 | - | - | - | - | ||||||||||
| Operating Lease Right Of Use Assets | 3.3 | 3.6 | 3.6 | 2.6 | 2.9 | 2.8 | 2.8 | 2.9 | 2.7 | 2.9 | 0.5 | 0.5 | - | 0.7 | - | - | ||||||||||||
| Deferred Tax Assets | 5.3 | 5.3 | 5.7 | 10.4 | 8.4 | 8.4 | 8.1 | 4.6 | 4.6 | 4.6 | 3.9 | 3.8 | 3.8 | 3.1 | 3.9 | 4.0 | 4.0 | |||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | 0.0 | 0.0 | 0.9 | 0.9 | 0.9 | 0.9 | 1.6 | 1.6 | 2.3 | 1.0 | 0.9 | |||||||||||
| Total Non-Current Assets | 147.6 | 150.7 | 152.4 | 129.3 | 129.0 | 124.2 | 121.8 | 119.0 | 116.3 | 116.5 | 113.5 | 113.2 | 77.9 | 77.3 | 76.6 | 74.0 | 71.2 | |||||||||||
| Total Assets | 197.4 | 199.2 | 202.4 | 184.6 | 178.1 | 177.1 | 169.5 | 163.9 | 154.9 | 154.9 | 149.4 | 149.1 | 124.6 | 117.0 | 119.4 | 115.9 | 119.0 | |||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 0.9 | 1.1 | 1.6 | 0.8 | 0.4 | 0.4 | 0.8 | 0.8 | 0.6 | 1.1 | 1.8 | 3.2 | - | 0.0 | 0.2 | 0.6 | 1.0 | 1.5 | ||||||||||
| Deferred Revenue Current | 7.5 | 7.5 | 7.8 | 7.2 | 6.8 | 6.7 | 6.8 | 6.7 | 6.1 | 6.2 | 6.2 | 6.0 | 4.7 | 4.6 | 4.6 | 4.4 | 3.9 | |||||||||||
| Operating Lease Liabilities Current | 1.2 | 1.2 | 1.1 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.2 | 0.4 | - | 0.5 | - | - | ||||||||||||
| Accrued Expenses | 21.5 | 23.9 | 25.0 | 18.6 | 17.5 | 20.2 | 19.9 | 16.8 | 14.1 | 17.6 | 16.7 | 15.5 | 12.8 | 11.1 | 11.8 | 8.9 | 8.7 | 8.9 | ||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Current Liabilities | 40.7 | 41.1 | 44.2 | 37.3 | 35.5 | 37.3 | 36.4 | 31.5 | 30.1 | 32.1 | 31.6 | 31.6 | 23.4 | 18.9 | 20.6 | |||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Long Term Debt | 8.3 | 11.3 | 19.6 | 3.5 | 3.5 | 3.6 | 3.7 | 8.7 | 5.9 | 6.0 | 8.1 | 12.1 | - | 0.0 | 4.2 | 4.2 | 4.3 | 4.3 | 4.3 | 4.8 | 5.3 | 5.8 | 6.3 | 6.7 | 7.2 | 7.6 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 2.0 | 2.4 | 2.4 | 1.7 | 1.9 | 2.0 | 2.0 | 2.1 | 2.0 | 2.2 | 0.2 | 0.1 | - | 0.2 | - | - | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Non-Current Liabilities | 10.9 | 14.6 | 22.7 | 5.7 | 5.8 | 6.4 | 6.3 | 11.3 | 8.5 | 8.9 | 9.0 | 13.0 | 1.2 | 1.1 | 5.0 | 4.8 | ||||||||||||
| Total Liabilities | 51.6 | 55.6 | 66.9 | 43.0 | 41.3 | 43.8 | 42.7 | 42.8 | 38.6 | 41.0 | 40.6 | 44.6 | 24.6 | 19.9 | 25.5 | 22.7 | ||||||||||||
| Common Equity | ||||||||||||||||||||||||||||
| Common Stock | 20.8 | 16.9 | 16.9 | 27.8 | 28.2 | 23.4 | 22.7 | 21.9 | 21.8 | 18.7 | 18.6 | 17.9 | 17.1 | 15.1 | 14.9 | 14.3 | 14.3 | 14.0 | 14.0 | 13.7 | 13.6 | 9.2 | 9.1 | 8.4 | 6.7 | 3.4 | 0.1 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Retained Earnings | 105.5 | 102.9 | 97.3 | 93.8 | 90.7 | 89.7 | 85.4 | 81.6 | 80.1 | 79.5 | 76.0 | 73.2 | 70.9 | 69.8 | 68.1 | 68.9 | 73.1 | |||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | (0.1) | ||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Minority Interest | 1.9 | 2.0 | 1.9 | 1.9 | 2.0 | 1.9 | 1.8 | 1.8 | - | 0.0 | - | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 143.9 | 141.5 | 133.6 | 139.7 | 134.8 | 131.4 | 125.0 | 119.4 | 116.3 | 113.9 | 108.8 | 104.5 | 100.0 | 97.1 | 93.9 | 93.2 | 96.0 | |||||||||||
| Total Equity | 145.8 | 143.5 | 135.5 | 141.6 | 136.7 | 133.3 | 126.8 | 121.2 | 116.3 | 113.9 | 108.8 | 104.5 | 100.0 | 97.1 | 93.9 | 93.2 | 96.0 | 94.8 | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| Total Debt | 9.2 | 12.4 | 21.1 | 4.3 | 3.9 | 4.0 | 4.5 | 9.5 | 6.5 | 7.1 | 9.9 | 15.3 | - | 0.0 | 4.3 | 4.8 | 5.3 | 5.8 | 6.3 | 6.7 | 7.2 | 7.6 | 8.1 | 8.5 | 9.0 | 9.4 | 0.0 | - |
| Net debt | (0.6) | (1.1) | 10.0 | (15.7) | (6.2) | (13.5) | (6.9) | 0.7 | (0.8) | (5.8) | (0.1) | 5.1 | - | (16.9) | (17.2) | (17.1) | (23.9) | (22.6) | ||||||||||
| Working Capital | 9.1 | 7.4 | 5.8 | 18.0 | 13.6 | 15.6 | 11.3 | 13.5 | 8.5 | 6.2 | 4.3 | 4.4 | 23.3 | 20.9 | 22.3 | 24.0 | 30.1 | 29.5 | ||||||||||
| Book Value | 143.9 | 141.5 | 133.6 | 139.7 | 134.8 | 131.4 | 125.0 | 119.4 | 116.3 | 113.9 | 108.8 | 104.5 | 100.0 | 97.1 | 93.9 | 93.2 | 96.0 | 94.8 | ||||||||||
| Tangible Book Value | 83.7 | 81.3 | 73.8 | 106.0 | 101.0 | 97.6 | 91.1 | 85.5 | 86.0 | 83.6 | 78.4 | 74.1 | - | 97.1 | - | - | - | |||||||||||
| 3.8 |
| 1.2 |
| 1.7 |
| 1.5 |
| 3.3 |
| 1.9 |
| 4.5 |
| 1.6 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 47.8 |
| 47.3 |
| 47.4 |
| 47.0 |
| 48.3 |
| 47.2 |
| 50.0 |
| 49.2 |
| 30.2 |
| 27.8 |
| 17.9 |
| - |
| 28.1 |
| 25.4 |
| 23.5 |
| 21.6 |
| 20.3 |
| 18.3 |
| 16.3 |
| 14.9 |
| 13.7 |
| - |
| - |
| 64.0 |
| 62.8 |
| 59.0 |
| 54.4 |
| 54.0 |
| 55.1 |
| 56.3 |
| 55.1 |
| 56.6 |
| 54.8 |
| 22.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.7 |
| 0.5 |
| 0.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| 6.3 |
| 7.7 |
| 8.9 |
| 8.7 |
| 7.6 |
| 7.8 |
| - |
| 0.0 |
| - |
| - |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 70.7 |
| 68.1 |
| 64.0 |
| 64.7 |
| 65.4 |
| 64.0 |
| 63.0 |
| 56.7 |
| 54.8 |
| 22.7 |
| - |
| 118.0 |
| 115.5 |
| 111.0 |
| 113.0 |
| 112.6 |
| 114.0 |
| 112.2 |
| 86.8 |
| 82.6 |
| 40.7 |
| - |
| 1.9 |
| 1.9 |
| 1.9 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 1.8 |
| 0.0 |
| - |
| 3.8 |
| 3.8 |
| 3.7 |
| 3.4 |
| 3.4 |
| 3.6 |
| 3.3 |
| 3.4 |
| 3.3 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| 9.3 |
| 12.0 |
| 12.6 |
| 12.8 |
| 14.4 |
| 6.9 |
| 9.0 |
| 4.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.9 |
| 17.7 |
| 17.8 |
| 20.2 |
| 18.3 |
| 21.9 |
| 23.0 |
| 30.3 |
| 31.8 |
| 26.1 |
| 25.9 |
| 14.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 5.3 |
| 5.9 |
| 6.4 |
| 7.7 |
| 7.9 |
| 8.4 |
| 9.3 |
| 11.9 |
| 13.0 |
| 1.3 |
| - |
| 23.0 |
| 23.1 |
| 26.1 |
| 24.8 |
| 29.6 |
| 30.9 |
| 38.8 |
| 41.1 |
| 38.0 |
| 38.9 |
| 15.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.3 |
| 69.2 |
| 67.5 |
| 65.9 |
| 65.6 |
| 60.6 |
| 57.8 |
| 38.4 |
| 34.1 |
| 21.4 |
| - |
| (0.1) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.5) |
| (0.5) |
| (0.5) |
| (0.5) |
| (0.2) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 94.8 |
| 89.4 |
| 86.3 |
| 83.4 |
| 81.7 |
| 75.2 |
| 71.1 |
| 48.8 |
| 43.7 |
| 24.7 |
| 23.7 |
| 89.4 |
| 86.3 |
| 83.4 |
| 81.7 |
| 75.2 |
| 71.1 |
| 48.8 |
| 43.7 |
| 24.7 |
| 23.7 |
| (20.6) |
| (24.4) |
| (23.9) |
| (23.3) |
| (24.3) |
| (21.2) |
| 0.5 |
| (4.0) |
| (4.6) |
| - |
| 27.2 |
| 28.7 |
| 26.4 |
| 24.2 |
| 19.6 |
| 17.4 |
| 4.0 |
| 1.9 |
| 3.3 |
| - |
| 89.4 |
| 86.3 |
| 83.4 |
| 81.7 |
| 75.2 |
| 71.1 |
| 48.8 |
| 43.7 |
| 24.7 |
| 23.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |