Name: VMI Income Statement - Valmont Industries Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

VMI - Valmont Industries Inc.

USD | NYSE | Industrials

VMI Income Statement - Valmont Industries Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15
Revenues
Revenues	1,029.2	1,038.3	1,046.0	1,050.5	969.3	1,037.3	1,020.2	1,039.7	977.8	1,050.3	1,062.5	1,131.5	1,097.4	1,135.5	980.8	963.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	4,164.0	4,104.1	4,075.0	4,174.6	4,345.3	3,501.6	2,895.4	2,767.0	2,757.1	2,746.0	2,521.7	2,618.9	3,123.1	3,304.2	3,169.6	2,767.8	2,032.4	1,844.0
Cost of Revenue	2,898.3	2,864.2	2,833.8	2,938.6	3,219.0	2,617.7	2,129.8	2,084.3	2,089.0	2,064.2	1,865.4	1,997.9	2,315.0	2,359.0	2,227.1	1,994.7	1,455.9
Gross Profit	1,265.7	1,239.9	1,241.2	1,236.0	1,126.2	883.9	765.5	682.7	668.2	681.8	656.2	621.0	808.1	945.2	942.5	773.1
Operating Expenses
Research & Development	-	33.0	59.0	55.0	46.0	37.0	21.4	13.9	11.5	11.6	8.3	11.6	13.9	10.2	7.1
Operating Income
Operating Income	442.9	415.6	524.6	291.6	433.2	286.8	226.0	227.9	212.2	267.1	245.4	131.7	357.7	473.1
Non-Operating
Interest Income	6.2	8.2	7.2	6.2	2.0	1.2	2.4	3.9	4.7	4.7	3.1	3.3	6.0	6.5	8.3	9.3
Tax & Net
Income Tax Expense	30.2	23.9	118.0	90.1	108.7	61.4	49.6	47.8	45.6	106.1	42.1	47.4	94.9	157.8	126.5
Per Share
EPS Basic	18.26	16.91	17.31	6.85	11.77	9.23	6.60	6.76	4.56	5.16	7.68	1.72	7.15	10.45	8.84	8.67
Supplementary Data
EBITDA	532.5	504.1	620.0	390.3	530.4	379.4	308.8	310.2	295.0	352.0	327.8	222.8	447.0	550.5	452.5	337.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	161.3	186.4	176.8	191.7	162.8	193.0	176.0	173.0	174.7	194.3	190.1	189.2	175.5	173.9	154.3	165.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	22.6	23.1	21.6	22.3	21.5	24.9	24.0	23.0	23.5	-	24.6	-	-	-	23.9	-
Amortization of Intangibles	2.7	2.6	2.8	3.0	2.9	4.0	3.1	3.4	3.7	5.2	5.2	5.4	5.4	5.5	5.8	5.8	6.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	155.6	116.5	141.5	29.3	128.3	120.0	125.7	147.3	131.6	(24.2)	118.5	109.7	110.0	118.7	94.8	50.8	76.2	82.6	77.2	54.1	61.5	43.4	66.9	50.8	61.1	61.5	54.6	46.2	38.4	63.7	64.0	60.1	64.7	58.0	53.2	71.8	62.4	(17.0)	37.0	54.0

Non-Operating
Interest Income	1.4	1.6	1.6	1.6	3.4	1.8	2.1	1.5	1.8	3.2	0.8	1.0	0.5	0.3	0.2	0.3	0.4	0.2	0.3	0.4	0.4	0.5	1.0	1.1	1.0	1.0	0.8	1.0	1.0	1.4	1.3	1.3	0.9	0.8	0.8	0.7	0.8	0.9	0.9	0.6
Interest Expense	9.4	10.1	9.7	10.5	10.1	12.3	14.3	15.8	16.2	13.5	13.1	13.3	11.6	11.4	11.3	11.1	11.0	10.4
Income From Equity Investments	-	0.5	(0.0)	(0.0)	(0.6)	(0.0)	(0.0)	(0.0)	(0.0)	(0.2)	(0.8)	-	(0.0)	(0.6)	-	-
Other Non-Operating Income	(10.5)	(7.5)	(9.9)	(10.3)	(10.3)	(14.3)	(13.4)	(15.1)	(13.1)	(10.5)	(13.5)	(40.3)	(9.2)	(11.4)	(8.5)	(8.0)	(7.5)
Pre-Tax Income	145.1	109.1	131.5	19.0	118.0	105.7	112.4	132.2	118.4	(34.7)	105.0	69.4	100.8	107.3	86.4	42.8

Tax & Net
Income Tax Expense	37.1	(59.6)	30.4	22.3	30.8	27.2	29.7	31.1	30.0	15.5	31.8	28.2	27.8	29.6	23.1	15.1	16.1	14.7	15.5	10.4	12.1	12.6	14.5	9.0	13.1	13.4	12.3	9.6	9.1	14.4	12.5	13.9	15.4	(7.7)	14.3	19.2	16.3	4.6	12.0	13.9
Net Income From Continuing Ops	108.0	198.3	99.0	(30.3)	86.7	79.4	83.1	99.7	88.4	(50.3)	72.3	41.2	72.9	77.2	62.9	27.8	52.3
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	108.0	169.2	101.1	(3.3)	86.7	78.4	82.6	101.2	88.4	(50.3)	72.3	41.2	72.9	77.2	62.9	27.8	52.3
Net Income Attributable To Parent	108.0	168.0	99.0	(4.0)	87.3	77.7	83.1	99.7	87.8	(49.0)	74.5	40.3	72.1	76.1	62.3	26.9
Less: Minority Interest	-	-	-	-	-	-	-	-	-	(1.3)	(2.2)	0.9	0.8	1.1	0.6	1.0	0.6	0.5
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	108.0	152.5	99.0	(4.0)	87.3	77.7	83.1	99.7	87.8	(49.0)	74.5	40.3	72.1	76.1	62.3

Per Share
EPS Basic	5.55	-	5.02	(1.53)	4.35	-	4.13	4.94	4.35	(2.34)	3.50	-	3.38	3.57	2.93	-	2.44	2.93	2.60	-	1.85	1.06	2.00	-	1.76	1.83	1.65	-	0.20	1.47	1.74	1.56	1.73	-	1.25	1.86	1.45	-	0.52	1.19
EPS Diluted	5.51	-	4.98	(1.53)	4.32	-	4.11	4.91	4.32	(2.34)	3.47	-	3.34	3.53	2.90	-	2.40	2.89
Shares Basic	19.5	-	19.7	19.8	20.0	-	20.1	20.2	20.2	21.0	21.3	-	0.0	0.0	21.3	-	21.2	21.2
Shares Diluted	19.6	-	19.9	19.8	20.2	-	20.2	20.3	20.3	21.0	21.5	-	0.0	0.0	21.5	-	21.6	21.5

Supplementary Data
EBITDA	178.2	139.6	163.1	51.5	149.8	144.8	149.8	170.3	155.1	-	143.0	-	-	-	118.7	-	-	-	98.2	-	-	-	87.2	-	-	-	74.9	-	-	-	85.1	-	85.5	-	-	-	83.0	-	-	-
EBIT	155.6	116.5	141.5	29.3	128.3	120.0	125.7	147.3	131.6	(24.2)	118.5	109.7	110.0	118.7	94.8	50.8	76.2	82.6	77.2