| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 64.0 | 83.7 | 85.1 | 73.2 | 57.9 | - | 80.2 | 74.2 | 59.2 | 75.3 | 84.1 | 69.4 | 64.1 | 91.3 | 98.6 | 89.2 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 306.1 | 300.0 | 293.5 | 292.9 | 357.4 | 322.7 | 219.9 | 375.2 | 361.7 | 272.6 | 268.2 | 302.5 | 340.4 | 288.2 | 240.4 | 175.3 |
| Cost of Revenue | 153.7 | 150.9 | 148.3 | 159.6 | 219.5 | 176.1 | 131.3 | 196.8 | 192.3 | 150.8 | 145.4 | 169.9 | 173.6 | 155.2 | 132.2 | 89.5 |
| Gross Profit | 152.4 | 149.1 | 145.2 | 133.3 | 138.0 | 146.6 | 88.6 | 178.4 | 169.4 | 121.8 | 122.8 | 132.5 | 166.8 | 133.0 | 108.2 | 85.7 |
| Operating Expenses | ||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Income | ||||||||||||||||
| Operating Income | 11.0 | 9.2 | (17.2) | 31.6 | (25.4) | 0.5 | (61.1) | (20.4) | 5.4 | (18.3) | (64.7) | 15.7 | 70.3 | 49.4 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | - | 2.6 | (3.6) | (3.5) | 3.0 | 4.6 | 1.9 | 0.1 | 0.2 | (0.6) | 93.7 | 3.2 | 24.0 | 7.3 | 1.2 | |
| Per Share | ||||||||||||||||
| EPS Basic | 0.71 | 0.49 | (1.51) | 2.05 | (3.14) | (1.07) | (5.58) | 2.60 | (0.17) | 7.70 | (35.04) | 1.39 | 0.97 | (0.98) | (4.11) | (5.64) |
| Supplementary Data | ||||||||||||||||
| EBITDA | 13.8 | 12.1 | (13.2) | 36.6 | (17.1) | 7.0 | (54.2) | (10.8) | 16.7 | (8.2) | (56.0) | 24.1 | 75.5 | 52.1 | 42.9 | 44.0 |
| 78.4 |
| 99.0 |
| 87.5 |
| 78.7 |
| 57.5 |
| 74.8 |
| 69.0 |
| 37.0 |
| 39.0 |
| 104.4 |
| 104.5 |
| 92.2 |
| 74.0 |
| 160.5 |
| 83.5 |
| 63.1 |
| 54.5 |
| 74.6 |
| 79.1 |
| 60.8 |
| 58.0 |
| 63.9 |
| 76.0 |
| 60.7 |
| Cost of Revenue | 31.6 | 42.6 | 43.2 | 36.3 | 28.8 | - | 40.1 | 39.0 | 29.3 | 41.1 | 46.9 | 37.1 | 34.5 | 55.1 | 68.8 | 52.8 | 42.7 | 55.5 | 45.3 | 43.3 | 32.1 | 47.2 | 37.4 | 23.7 | 23.0 | 58.2 | 53.5 | 48.9 | 36.1 | 85.2 | 42.7 | 35.4 | 29.0 | 40.7 | 42.4 | 35.3 | 32.5 | 34.7 | 38.0 | 33.3 |
| Gross Profit | 32.4 | 41.1 | 41.9 | 36.9 | 29.2 | - | 40.1 | 35.1 | 29.9 | 34.2 | 37.2 | 32.3 | 29.6 | 36.2 | 29.8 | 36.4 | 35.6 | 43.6 | 42.1 | 35.4 | 25.5 | 27.6 | 31.7 | 13.3 | 16.0 | 46.2 | 51.0 | 43.4 | 37.9 | 75.3 | 40.8 | 27.7 | 25.5 | 34.0 | 36.7 | 25.6 | 25.6 | 29.2 | 38.0 | 27.4 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 35.0 | 44.0 | 36.5 | 25.8 | 33.6 | - | 34.3 | 34.0 | 31.9 | 35.8 | 34.4 | 31.5 | 32.7 | 42.3 | 39.2 | 39.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | - | 1.0 | 1.0 | 1.0 | - | - | - | 1.4 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | (0.8) | 0.7 | 0.2 | 0.2 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.6) | (2.9) | 5.4 | 11.2 | (4.4) | - | 5.8 | 1.1 | 5.6 | (1.7) | 2.8 | 32.9 | (2.4) | (5.5) | (9.4) | (5.2) | (5.3) | 1.8 | 3.1 | 2.6 | (7.1) | (3.9) | 6.3 | (14.0) | (49.4) | (3.3) | 7.6 | (18.4) | (6.2) | 3.2 | 9.0 | (2.4) | (4.4) | (6.6) | 5.3 | (8.9) | (8.2) | (62.9) | 6.1 | (4.3) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.6 | 0.7 | 1.0 | 0.8 | 0.9 | - | 1.7 | 1.6 | 1.6 | 1.7 | 2.0 | 4.1 | 3.3 | 3.7 | 2.5 | 1.9 | 1.9 | 1.8 | ||||||||||||||||||||||
| Income From Equity Investments | 0.7 | 0.6 | 0.3 | 0.3 | 0.5 | - | 0.3 | 0.3 | (0.5) | - | 0.7 | 0.2 | - | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (3.2) | (3.7) | 4.5 | 11.9 | (5.3) | (30.9) | 4.1 | (0.5) | 4.0 | (3.4) | 0.8 | 28.7 | (5.7) | (9.2) | (11.9) | (7.1) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.4) | - | 2.0 | 0.1 | - | - | 0.0 | (0.8) | (0.9) | 1.9 | 0.5 | (0.6) | (5.3) | - | (6.6) | 7.9 | - | 2.8 | (2.1) | 1.3 | 2.6 | 1.8 | 0.0 | 0.0 | 0.0 | (0.1) | 0.2 | (0.1) | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | (0.6) | (0.0) | (0.0) | 0.1 | 98.2 | 1.5 | (3.3) |
| Net Income From Continuing Ops | (2.1) | (3.6) | 2.7 | 12.1 | (4.8) | - | 4.3 | 0.6 | 4.4 | (4.7) | 1.0 | 29.5 | (0.4) | (11.0) | (5.2) | (15.0) | (7.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (2.1) | (3.6) | 2.7 | 12.1 | (4.8) | - | 4.3 | 0.6 | 4.4 | (4.7) | 1.0 | 29.5 | (0.4) | (11.0) | (5.2) | (15.0) | (7.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (2.1) | (3.6) | 2.7 | 12.1 | (4.8) | - | 4.3 | 0.6 | 4.4 | (4.7) | 1.0 | 29.5 | (0.4) | (11.0) | (5.2) | (15.0) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (2.1) | (3.6) | 2.7 | 12.1 | (4.8) | - | 4.3 | 0.6 | 4.4 | (4.7) | 1.0 | 29.5 | (0.4) | (11.0) | (5.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.16) | - | 0.21 | 0.93 | (0.37) | - | 0.35 | 0.05 | 0.35 | - | 0.08 | 2.37 | (0.03) | - | (0.43) | (1.23) | (0.60) | - | 0.19 | (0.05) | (0.98) | - | 0.42 | (1.28) | (4.12) | - | 0.51 | (1.67) | (0.67) | - | 0.58 | (0.33) | (0.49) | - | 0.41 | (2.05) | (1.88) | - | 0.69 | (0.04) |
| EPS Diluted | (0.16) | - | 0.21 | 0.93 | (0.37) | - | 0.34 | 0.05 | 0.35 | - | 0.08 | 2.36 | (0.03) | - | (0.43) | (1.23) | (0.60) | - | ||||||||||||||||||||||
| Shares Basic | 12.8 | - | 13.1 | 12.9 | 12.8 | - | 12.6 | 12.6 | 12.5 | - | 12.5 | 12.4 | 12.3 | - | 12.3 | 12.2 | 12.0 | - | ||||||||||||||||||||||
| Shares Diluted | 12.8 | - | 13.2 | 13.0 | 12.8 | - | 12.7 | 12.6 | 12.6 | - | 12.5 | 12.5 | 12.3 | - | 12.3 | 12.2 | 12.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (2.0) | (2.2) | 6.1 | 11.9 | (3.7) | - | 6.8 | 2.2 | 6.6 | - | - | - | (1.0) | - | - | - | (3.7) | - | - | - | (5.5) | - | - | - | (47.4) | - | - | - | (3.5) | - | - | - | (2.3) | - | - | - | (5.8) | - | - | - |
| EBIT | (2.6) | (2.9) | 5.4 | 11.2 | (4.4) | - | 5.8 | 1.1 | 5.6 | (1.7) | 2.8 | 32.9 | (2.4) | (5.5) | (9.4) | (5.2) | (5.3) | 1.8 | 3.1 | |||||||||||||||||||||
| - |
| Selling General & Administrative | 141.3 | 139.9 | 138.0 | 134.5 | 161.4 | 146.1 | 122.8 | 178.5 | 164.0 | 140.1 | 134.4 | 116.8 | 96.6 | 83.7 | 67.3 | 42.8 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 2.8 | 2.9 | 4.0 | 4.9 | 8.3 | 6.5 | 6.9 | 9.6 | 11.3 | 10.1 | 8.7 | 8.4 | 5.3 | 2.8 | 2.0 | 1.1 |
| Amortization of Intangibles | - | - | 0.0 | 0.1 | 0.1 | 1.1 | 0.7 | 1.6 | 2.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 40.9 |
| 42.9 |
| Interest Expense | 3.2 | 3.4 | 6.6 | 11.1 | 9.9 | 8.6 | 5.0 | 5.0 | 6.9 | 5.5 | 3.9 | 5.7 | 9.7 | 18.0 | 68.7 | 81.4 |
| Income From Equity Investments | 1.8 | 1.6 | 0.7 | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | 2.3 | 55.8 | (0.2) | 81.9 | (0.3) | (1.7) | (0.8) | (0.7) | (0.8) | (0.5) |
| Pre-Tax Income | 9.5 | 7.4 | (23.4) | 20.5 | (35.3) | (8.1) | (63.8) | 30.5 | (1.8) | 58.0 | (68.9) | 8.3 | 59.7 | 30.7 | (28.5) | (38.9) |
| 3.0 |
| Net Income From Continuing Ops | 9.1 | 6.4 | (19.0) | 25.4 | (38.3) | (12.7) | (65.6) | 30.4 | (2.0) | 58.6 | (162.7) | 5.1 | 35.7 | 23.4 | (29.7) | (41.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | (50.8) | (78.0) | (105.9) |
| Net Income | 9.1 | 6.4 | (19.0) | 25.4 | (38.3) | (12.7) | (65.6) | 30.4 | (2.0) | 58.6 | (162.7) | 5.1 | 35.7 | (27.4) | (107.7) | (147.9) |
| Net Income Attributable To Parent | 9.1 | 6.4 | (19.0) | 25.4 | (38.3) | (12.7) | (65.6) | 30.4 | (2.0) | 58.6 | (162.7) | 5.1 | 35.7 | (27.4) | (107.7) | (147.9) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 9.1 | 6.4 | (19.0) | 25.4 | (38.3) | (12.7) | (65.6) | 30.4 | (2.0) | 58.6 | (162.7) | 5.1 | 35.7 | (27.4) | (107.7) | (147.9) |
| EPS Diluted | 0.71 | 0.49 | (1.51) | 2.04 | (3.14) | (1.07) | (5.58) | 2.55 | (0.17) | 7.70 | (35.04) | 1.36 | 0.93 | (0.98) | (4.11) | (5.64) |
| Shares Basic | 12.8 | 13.0 | 12.6 | 12.4 | 12.2 | 11.9 | 11.8 | 11.8 | 11.6 | 7.6 | 4.6 | 3.7 | 36.7 | 28.1 | 26.2 | 26.2 |
| Shares Diluted | 12.8 | 13.1 | 12.6 | 12.5 | 12.2 | 11.9 | 11.8 | 11.8 | 11.6 | 7.6 | 4.6 | 3.8 | 38.2 | 28.3 | 26.2 | 26.2 |
| EBIT | 11.0 | 9.2 | (17.2) | 31.6 | (25.4) | 0.5 | (61.1) | (20.4) | 5.4 | (18.3) | (64.7) | 15.7 | 70.3 | 49.4 | 40.9 | 42.9 |
| 40.9 |
| 41.8 |
| 39.0 |
| 32.7 |
| 32.6 |
| 31.5 |
| 25.4 |
| 27.3 |
| 38.5 |
| 49.3 |
| 43.4 |
| 41.6 |
| 44.1 |
| 72.2 |
| 31.9 |
| 30.1 |
| 29.9 |
| 40.5 |
| 31.4 |
| 34.4 |
| 33.8 |
| 39.1 |
| 31.9 |
| 31.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| 1.6 |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| 2.1 |
| - |
| - |
| - |
| 2.4 |
| - |
| - |
| - |
| 0.6 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.6 |
| 0.6 |
| 2.1 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 1.9 |
| 1.9 |
| 1.7 |
| 1.3 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.3 |
| 1.2 |
| 1.4 |
| 2.2 |
| 2.2 |
| 1.3 |
| 1.3 |
| 1.5 |
| 1.7 |
| 1.3 |
| 1.0 |
| 1.0 |
| 1.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| 2.3 |
| 56.0 |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| 0.1 |
| 82.0 |
| (0.1) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| (7.2) |
| 0.1 |
| 0.1 |
| 0.7 |
| (9.0) |
| (5.6) |
| 5.0 |
| (15.0) |
| (48.1) |
| 51.6 |
| 6.2 |
| (19.6) |
| (7.7) |
| 0.8 |
| 6.7 |
| (3.8) |
| (5.6) |
| 73.9 |
| 3.5 |
| (10.1) |
| (9.2) |
| (63.9) |
| 4.8 |
| (5.3) |
| (2.7) |
| 2.2 |
| (0.6) |
| (11.6) |
| (7.4) |
| 5.0 |
| (15.1) |
| (48.2) |
| 51.7 |
| 6.0 |
| (19.5) |
| (7.7) |
| 0.7 |
| 6.8 |
| (3.8) |
| (5.6) |
| 74.5 |
| 3.5 |
| (10.1) |
| (9.3) |
| (162.1) |
| 3.4 |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.7) |
| 2.2 |
| (0.6) |
| (11.6) |
| (7.4) |
| 5.0 |
| (15.1) |
| (48.2) |
| 51.7 |
| 6.0 |
| (19.5) |
| (7.7) |
| 0.7 |
| 6.8 |
| (3.8) |
| (5.6) |
| 74.5 |
| 3.5 |
| (10.1) |
| (9.3) |
| (162.1) |
| 3.4 |
| (2.0) |
| (7.2) |
| (2.7) |
| 2.2 |
| (0.6) |
| (11.6) |
| (7.4) |
| 5.0 |
| (15.1) |
| (48.2) |
| 51.7 |
| 6.0 |
| (19.5) |
| (7.7) |
| 0.7 |
| 6.8 |
| (3.8) |
| (5.6) |
| 74.5 |
| 3.5 |
| (10.1) |
| (9.3) |
| (162.1) |
| 3.4 |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (15.0) |
| (7.2) |
| (2.7) |
| 2.2 |
| (0.6) |
| (11.6) |
| (7.4) |
| 5.0 |
| (15.1) |
| (48.2) |
| 51.7 |
| 6.0 |
| (19.5) |
| (7.7) |
| 0.7 |
| 6.8 |
| (3.8) |
| (5.6) |
| 74.5 |
| 3.5 |
| (10.1) |
| (9.3) |
| (162.1) |
| 3.4 |
| (2.0) |
| 0.18 |
| (0.05) |
| (0.98) |
| - |
| 0.42 |
| (1.28) |
| (4.12) |
| - |
| 0.50 |
| (1.67) |
| (0.67) |
| - |
| 0.57 |
| (0.33) |
| (0.49) |
| - |
| 0.41 |
| (2.05) |
| (1.88) |
| - |
| 0.68 |
| (0.04) |
| 11.9 |
| 11.9 |
| 11.8 |
| - |
| 11.8 |
| 11.8 |
| 11.7 |
| - |
| 11.7 |
| 11.7 |
| 11.6 |
| - |
| 11.6 |
| 11.6 |
| 11.6 |
| - |
| 8.6 |
| 4.9 |
| 4.9 |
| - |
| 4.9 |
| 49.0 |
| 12.0 |
| 11.9 |
| 11.8 |
| - |
| 11.8 |
| 11.8 |
| 11.7 |
| - |
| 12.0 |
| 11.7 |
| 11.6 |
| - |
| 11.8 |
| 11.6 |
| 11.6 |
| - |
| 8.6 |
| 4.9 |
| 4.9 |
| - |
| 4.9 |
| 49.0 |
| 2.6 |
| (7.1) |
| (3.9) |
| 6.3 |
| (14.0) |
| (49.4) |
| (3.3) |
| 7.6 |
| (18.4) |
| (6.2) |
| 3.2 |
| 9.0 |
| (2.4) |
| (4.4) |
| (6.6) |
| 5.3 |
| (8.9) |
| (8.2) |
| (62.9) |
| 6.1 |
| (4.3) |