| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 459.1 | 453.7 | 453.7 | 441.4 | 461.6 | 457.8 | 443.3 | 450.3 | 436.4 | 441.9 | 451.0 | 472.4 | 445.9 | 446.9 | 457.4 | 453.5 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 1,808.0 | 1,810.4 | 1,787.7 | 1,811.2 | 1,800.0 | 1,589.2 | 1,528.0 | 1,924.7 | 2,163.7 | 2,084.1 | 2,003.7 | 1,985.5 | 2,312.5 | 2,299.2 | 2,332.7 | 2,702.8 | 2,558.2 | 2,655.6 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | 583.0 | 608.7 | 579.8 | 619.4 | 689.9 | 674.6 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (260.9) | 148.8 | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 12.2 | 13.5 | 22.7 | 29.2 | 21.7 | (10.5) | 36.6 | 103.4 | 37.6 | 42.4 | 7.9 | (85.0) | 9.3 | (8.7) | 8.1 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 3.87 | 4.40 | 0.04 | 0.23 | (2.13) | 0.53 | (1.83) | 16.23 | 2.02 | 0.85 | 4.36 | 3.61 | 4.18 | 2.10 | 2.95 | 3.26 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | 1,055.7 | 1,138.5 | 1,175.1 | 1,185.6 | 1,273.3 | 1,236.5 | 1,152.2 | 1,393.2 | ||||
| 442.1 |
| 421.1 |
| 409.2 |
| 378.9 |
| 380.0 |
| 376.4 |
| 364.0 |
| 343.0 |
| 444.5 |
| 461.0 |
| 466.0 |
| 463.1 |
| 534.7 |
| 543.4 |
| 542.0 |
| 541.8 |
| 536.4 |
| 536.2 |
| 528.8 |
| 511.1 |
| 508.1 |
| 266.2 |
| 502.8 |
| 621.7 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 42.2 | 40.1 | 37.5 | 40.0 | 38.6 | 36.6 | 35.5 | 38.5 | 37.9 | 46.0 | 35.8 | 39.4 | 41.6 | 31.4 | 29.2 | 31.9 | 41.2 | |||||||||||||||||||||||
| Depreciation & Amortization | 124.1 | 127.5 | 117.1 | 115.6 | 121.3 | 129.6 | 116.0 | 109.8 | 114.0 | 127.5 | 110.3 | 107.2 | 112.6 | 150.8 | 134.5 | 118.7 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 2.4 | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 408.7 | 387.9 | 406.7 | 378.7 | 378.4 | 388.6 | 392.7 | 382.4 | 378.0 | 430.0 | 382.4 | 371.5 | 381.3 | 406.1 | 385.7 | 368.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 135.8 | 157.0 | 156.5 | 133.8 | 160.8 | 162.2 | 153.8 | 131.8 | 244.9 | 148.5 | 186.8 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | 12.8 | - | - | - | 97.0 | - | - | - | 16.3 | - | - | - | 16.7 | - | - | - | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.2 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Pre-Tax Income | (16.1) | 12.7 | 13.7 | 817.4 | 107.0 | 11.6 | (14.6) | 45.4 | 0.5 | (92.2) | 71.3 | 67.2 | 15.9 | (518.0) | 23.8 | 72.5 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 5.9 | 7.8 | (5.6) | 4.1 | 7.2 | 5.8 | 4.9 | 5.3 | 6.7 | 8.4 | 11.7 | 4.5 | 4.7 | 7.0 | 3.7 | 3.6 | 7.4 | 10.1 | (25.4) | 2.8 | 2.0 | (1.8) | 23.8 | 1.8 | 12.8 | 22.9 | 23.9 | 26.9 | 29.7 | 32.7 | 1.9 | 0.5 | 2.6 | 39.9 | 1.2 | (0.6) | 1.9 | (1.6) | 4.6 | 2.1 |
| Net Income From Continuing Ops | (22.0) | 4.9 | 19.2 | 813.2 | 99.8 | 5.8 | (19.5) | 40.1 | (6.3) | (100.6) | 59.6 | 62.7 | 11.2 | (525.0) | 20.1 | 68.9 | 53.4 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (22.0) | 4.9 | 19.2 | 813.2 | 99.8 | 5.8 | (19.5) | 40.1 | (6.3) | (100.6) | 59.6 | 62.7 | 11.2 | (525.0) | 20.1 | 68.9 | 53.4 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (7.3) | 16.1 | 27.1 | 759.3 | 102.4 | 16.7 | (3.6) | 50.8 | 6.5 | (45.5) | 68.4 | 61.9 | 20.7 | (477.8) | 23.3 | 65.9 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | |||||||||||||||||||||||
| Net Income To Common Shareholders | (22.8) | 0.6 | 11.6 | 743.8 | 86.8 | 1.2 | (19.2) | 35.3 | (9.0) | (61.0) | 52.8 | 46.4 | 5.2 | (493.3) | 7.8 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.12) | - | 0.06 | 3.87 | 0.45 | - | (0.10) | 0.19 | (0.05) | - | 0.28 | 0.24 | 0.03 | - | 0.04 | 0.26 | 0.14 | - | 0.20 | 0.25 | 0.02 | - | 0.28 | (1.03) | 0.03 | - | 1.69 | 12.58 | 0.95 | - | 1.00 | 0.59 | (0.09) | - | (0.15) | 0.61 | 0.25 | - | 0.35 | 1.17 |
| EPS Diluted | (0.12) | - | 0.06 | 3.70 | 0.43 | - | (0.10) | 0.18 | (0.05) | - | 0.28 | 0.24 | 0.03 | - | 0.04 | 0.26 | 0.14 | - | ||||||||||||||||||||||
| Shares Basic | 189.7 | - | 192.1 | 192.0 | 191.4 | - | 190.6 | 190.5 | 190.4 | - | 190.4 | 191.5 | 191.9 | - | 191.8 | 191.8 | 191.7 | - | ||||||||||||||||||||||
| Shares Diluted | 189.7 | - | 200.2 | 201.1 | 200.7 | - | 190.6 | 194.4 | 190.4 | - | 192.9 | 194.8 | 191.9 | - | 192.0 | 192.0 | 192.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 268.2 | 270.1 | 268.3 | 249.1 | 334.6 | 267.2 | 258.9 | 277.7 | 442.3 | 254.3 | 328.1 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 2,640.5 |
| 2,405.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 159.8 | 156.1 | 148.5 | 162.9 | 133.7 | 134.5 | 181.5 | 169.9 | 141.9 | 150.8 | 143.6 | 149.3 | 169.3 | 177.4 | 167.2 | 208.5 | 211.4 | 230.6 | 194.0 | 189.0 |
| Depreciation & Amortization | 484.3 | 481.5 | 469.4 | 457.6 | 526.3 | 432.6 | 417.9 | 438.9 | 472.8 | 529.8 | 595.3 | 566.2 | 583.4 | 562.0 | 557.9 | 581.0 | 556.3 | 559.1 | 577.3 | 545.9 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1,582.0 | 1,551.7 | 1,541.7 | 1,565.2 | 1,534.2 | 1,367.9 | 1,550.7 | 1,625.2 | 1,580.8 | 1,475.5 | 1,423.9 | 1,366.1 | 1,622.6 | 1,624.6 | 1,738.4 | 1,890.6 | 1,799.2 | 1,874.4 | 1,048.5 | 950.5 |
| 594.3 |
| 812.2 |
| 759.0 |
| 781.2 |
| 787.4 |
| 815.1 |
| 235.3 |
| (116.4) |
| (2.7) |
| 226.4 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | 141.3 | 112.5 | 38.7 | (461.4) | 130.5 | (329.1) | - | - | - | - | (12.6) | (59.9) | (340.9) | 423.1 | 118.6 | 92.5 | 72.4 | (156.8) | 31.9 |
| Other Non-Operating Income | - | - | 0.0 | 0.0 | 0.2 | 1.8 | 3.6 | 3.7 | 4.0 | 5.1 | 3.7 | 7.9 | 8.4 | 5.3 | 6.9 | 7.8 | - | - | - | - |
| Pre-Tax Income | 827.6 | 950.7 | 42.8 | 62.1 | (361.0) | 197.1 | (425.2) | 3,437.7 | 459.6 | 319.7 | 584.9 | 550.9 | 432.6 | (12.1) | 393.8 | 598.5 | 723.3 | 99.2 | - | - |
| 23.9 |
| 22.1 |
| 20.6 |
| (204.6) |
| 9.2 |
| Net Income From Continuing Ops | 815.4 | 937.2 | 20.1 | 32.9 | (382.6) | 207.6 | (461.8) | 3,334.3 | 422.0 | 277.4 | 577.0 | 635.9 | 423.4 | (3.4) | 385.7 | 574.6 | 701.2 | 78.5 | 230.5 | 540.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | 0.0 | 0.0 | (0.0) | 0.6 | (13.2) | 404.9 | 223.5 | 585.7 | 568.1 | 308.8 | 165.4 | 6.8 | 49.9 | 180.9 | - |
| Net Income | 815.4 | 937.2 | 20.1 | 32.9 | (382.6) | 207.6 | (461.8) | 3,334.3 | 422.6 | 264.1 | 981.9 | 859.4 | 1,009.0 | 564.7 | 694.5 | 740.0 | 708.0 | 128.5 | 411.4 | 607.8 |
| Net Income Attributable To Parent | 795.3 | 905.0 | 70.4 | 105.5 | (346.5) | 176.0 | (297.0) | 3,147.9 | 450.0 | 227.4 | 906.9 | 760.4 | 864.9 | 476.0 | 617.3 | 662.3 | 647.9 | 106.2 | 359.3 | 541.5 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | 21.4 | 55.8 | 96.6 | 88.8 | 77.3 | (77.7) | - | 22.3 | 52.1 | 66.3 |
| Less: Preferred Dividends | 62.1 | 62.1 | 62.1 | 62.1 | 62.1 | 65.9 | 51.7 | 50.1 | 50.6 | 65.4 | 75.9 | 80.6 | 81.5 | 82.8 | 76.9 | 65.5 | 55.5 | 57.1 | 57.1 | (57.2) |
| Net Income To Common Shareholders | 733.2 | 842.9 | 8.3 | 43.4 | (408.6) | 101.1 | (348.7) | 3,097.8 | 384.8 | 162.0 | 823.6 | 679.9 | 783.4 | 392.0 | 549.3 | 601.8 | 596.7 | 49.1 | 302.2 | 484.4 |
| 3.27 |
| 0.28 |
| 1.96 |
| 3.18 |
| EPS Diluted | 3.87 | 4.20 | 0.04 | 0.23 | (2.13) | 0.53 | (1.83) | 16.21 | 2.01 | 0.85 | 4.34 | 3.59 | 4.15 | 2.09 | 2.94 | 3.23 | 3.24 | 0.28 | 1.91 | 3.05 |
| Shares Basic | 189.7 | 191.8 | 190.5 | 191.0 | 191.8 | 191.6 | 191.1 | 190.8 | 190.2 | 189.5 | 188.8 | 188.4 | 187.6 | 186.9 | 185.8 | 184.3 | 182.3 | 171.6 | 153.9 | 151.9 |
| Shares Diluted | 189.7 | 201.0 | 196.6 | 191.9 | 191.8 | 192.1 | 191.1 | 191.1 | 191.3 | 191.3 | 190.2 | 189.6 | 188.7 | 187.7 | 186.5 | 186.0 | 184.2 | 173.5 | 158.1 | 158.6 |
| 1,315.3 |
| 1,340.2 |
| 1,364.7 |
| 1,361.0 |
| EBIT | - | - | - | - | - | - | - | - | 583.0 | 608.7 | 579.8 | 619.4 | 689.9 | 674.6 | 594.3 | 812.2 | 759.0 | 781.2 | 787.4 | 815.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.2 |
| 25.6 |
| 30.6 |
| 44.2 |
| 61.3 |
| 32.4 |
| 35.0 |
| 52.8 |
| 39.8 |
| 33.2 |
| 38.9 |
| 58.0 |
| 32.9 |
| 32.0 |
| 34.4 |
| 42.5 |
| 33.9 |
| 34.3 |
| 35.4 |
| 47.2 |
| 15.8 |
| 33.6 |
| 45.6 |
| 122.3 |
| 141.9 |
| 100.9 |
| 89.8 |
| 100.0 |
| 121.2 |
| 107.0 |
| 92.8 |
| 96.9 |
| 106.3 |
| 96.4 |
| 113.0 |
| 123.1 |
| 132.4 |
| 113.2 |
| 111.8 |
| 115.3 |
| 173.8 |
| 105.0 |
| 105.1 |
| 145.9 |
| 197.4 |
| 105.9 |
| 141.3 |
| - |
| 2.1 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 374.2 |
| 368.9 |
| 349.6 |
| 314.8 |
| 334.6 |
| 606.9 |
| 340.0 |
| 239.4 |
| 364.5 |
| 363.8 |
| 358.6 |
| 475.6 |
| 427.2 |
| 408.7 |
| 385.1 |
| 385.3 |
| 401.6 |
| 375.4 |
| 366.5 |
| 357.3 |
| 376.2 |
| 21.4 |
| 354.3 |
| 434.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 33.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.9 |
| 1.2 |
| 0.9 |
| 1.0 |
| 0.9 |
| (2.3) |
| 1.6 |
| 3.1 |
| 2.6 |
| (1.9) |
| 2.1 |
| 1.9 |
| 60.8 |
| 42.0 |
| 46.4 |
| 79.7 |
| 29.0 |
| (210.5) |
| 92.5 |
| (215.5) |
| (91.7) |
| 183.5 |
| 387.7 |
| 2,623.5 |
| 242.9 |
| 130.2 |
| 221.0 |
| 105.1 |
| 3.2 |
| 92.2 |
| 38.4 |
| 128.8 |
| 60.4 |
| 326.3 |
| 80.1 |
| 268.0 |
| 32.0 |
| 71.8 |
| 76.8 |
| 27.0 |
| (208.7) |
| 68.7 |
| (217.4) |
| (104.5) |
| 160.6 |
| 363.9 |
| 2,596.6 |
| 213.2 |
| 97.6 |
| 219.1 |
| 104.7 |
| 0.6 |
| 52.3 |
| 37.2 |
| 129.4 |
| 58.5 |
| 327.9 |
| 75.5 |
| 265.9 |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| (0.0) |
| 0.1 |
| (0.1) |
| 0.3 |
| 0.1 |
| 0.7 |
| (0.4) |
| 1.3 |
| (47.9) |
| 18.1 |
| 15.3 |
| 376.6 |
| 25.1 |
| 2.5 |
| 32.0 |
| 71.8 |
| 76.8 |
| 27.0 |
| (208.7) |
| 68.7 |
| (217.4) |
| (104.5) |
| 160.7 |
| 363.8 |
| 2,596.7 |
| 213.0 |
| 97.8 |
| 219.2 |
| 105.3 |
| 0.3 |
| 53.6 |
| (10.8) |
| 147.5 |
| 73.8 |
| 704.5 |
| 100.6 |
| 268.4 |
| 42.0 |
| 27.4 |
| 63.5 |
| 64.5 |
| 20.6 |
| (195.0) |
| 65.7 |
| (185.2) |
| 17.5 |
| 205.8 |
| 335.4 |
| 2,412.7 |
| 194.0 |
| 113.0 |
| 203.2 |
| 124.1 |
| 9.7 |
| 44.3 |
| (12.9) |
| 132.1 |
| 63.9 |
| 667.3 |
| 92.6 |
| 240.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.0 |
| 7.7 |
| 6.7 |
| (5.0) |
| 3.7 |
| 13.0 |
| 16.1 |
| 16.8 |
| 16.5 |
| 16.5 |
| 14.1 |
| 12.5 |
| 12.5 |
| 12.5 |
| 12.5 |
| 12.5 |
| 12.5 |
| 12.5 |
| 12.5 |
| 12.5 |
| 12.5 |
| 13.0 |
| 17.0 |
| 16.1 |
| 16.1 |
| 16.1 |
| 16.1 |
| 19.0 |
| 20.4 |
| 50.4 |
| 26.5 |
| 11.3 |
| 37.7 |
| 48.0 |
| 4.1 |
| (209.1) |
| 53.2 |
| (197.8) |
| 5.0 |
| 193.2 |
| 322.9 |
| 2,400.2 |
| 181.5 |
| 100.5 |
| 190.6 |
| 111.5 |
| (17.8) |
| 27.3 |
| (29.0) |
| 116.0 |
| 47.8 |
| 651.2 |
| 66.1 |
| 220.5 |
| 0.20 |
| 0.25 |
| 0.02 |
| - |
| 0.28 |
| (1.03) |
| 0.03 |
| - |
| 1.69 |
| 12.56 |
| 0.95 |
| - |
| 1.00 |
| 0.58 |
| (0.09) |
| - |
| (0.15) |
| 0.61 |
| 0.25 |
| - |
| 0.35 |
| 1.16 |
| 191.6 |
| 191.5 |
| 191.4 |
| - |
| 191.2 |
| 191.1 |
| 191.0 |
| - |
| 190.8 |
| 190.8 |
| 190.7 |
| - |
| 190.2 |
| 190.2 |
| 190.1 |
| - |
| 189.6 |
| 189.4 |
| 189.2 |
| - |
| 188.9 |
| 188.8 |
| 192.0 |
| 192.4 |
| 192.0 |
| - |
| 191.2 |
| 191.1 |
| 191.1 |
| - |
| 191.0 |
| 191.1 |
| 191.0 |
| - |
| 191.3 |
| 191.2 |
| 190.1 |
| - |
| 190.8 |
| 190.4 |
| 190.4 |
| - |
| 190.0 |
| 189.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 135.8 |
| 157.0 |
| 156.5 |
| 133.8 |
| 160.8 |
| 162.2 |
| 153.8 |
| 131.8 |
| 244.9 |
| 148.5 |
| 186.8 |