| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 491.3 | 55.9 | - | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 491.3 | 55.9 | - | - |
| Receivables | ||||
| Accounts Receivable | 29.8 | 15.4 | - | - |
| Current Assets | ||||
| Inventory | 3.8 | 1.5 | - | - |
| Prepaid Expenses | 26.5 | 11.5 | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 184.5 | 66.4 | - | - |
| Accumulated Depreciation | 20.2 | 16.9 | - | - |
| Property,Plant & Equipment Net | 164.3 | 49.4 | - | |
| Current Liabilities | ||||
| Accounts Payable | 27.4 | 22.8 | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | 24.3 | 21.4 | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 13.3 | 6.2 | - | - |
| Deferred Revenue Non-Current | 7.9 | 2.8 | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 797.4 | 15.1 | - | - |
| Retained Earnings | (385.9) | (281.1) | (216.8) | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 448.3 | 14.2 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 429.4 | 491.3 | 413.3 | 468.9 | - | 55.9 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 429.4 | 491.3 | 413.3 | 468.9 | - | 55.9 | - | - | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | 12.2 | 29.8 | 16.5 | 12.7 | - | 15.4 | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | 5.7 | 3.8 | 1.7 | 1.4 | - | 1.5 | - | - | - | - | - |
| Prepaid Expenses | 25.7 | 26.5 | 26.5 | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | 214.1 | 184.5 | 127.3 | 86.3 | - | 66.4 | - | - | - | - | - |
| Accumulated Depreciation | 22.7 | ||||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | 19.9 | 27.4 | 23.0 | 20.7 | - | 22.8 | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 36.3 | 13.3 | |||||||||
| Common Equity | |||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 823.1 | 797.4 | 946.6 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 581.3 | 101.6 | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 157.7 | 46.5 | - | - |
| Intangible Assets | 99.0 | 34.7 | - | - |
| Operating Lease Right Of Use Assets | 18.2 | 8.2 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 30.0 | 7.2 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 1,050.5 | 247.6 | - | - |
| Operating Lease Liabilities Current | 5.8 | 3.0 | - | - |
| Accrued Expenses | 75.5 | 39.6 | - | - |
| Other Current Liabilities | 32.8 | 16.1 | - | - |
| Total Current Liabilities | 133.0 | 87.4 | - | - |
| - |
| Deferred Tax Liabilities | 8.9 | 0.1 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | 10.2 | 0.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 620.9 | 187.7 | - | - |
| Accumulated Other Comprehensive Income | (0.1) | 0.0 | - | - |
| Treasury Stock | 27.7 | 0.0 | - | - |
| Minority Interest | 45.8 | 3.7 | - | - |
| Total Stockholders Equity | 383.7 | (69.7) | (92.6) | (68.2) |
| Total Equity | 429.5 | (66.0) | (92.6) | (68.2) |
| Book Value | 383.7 | (69.7) | (92.6) | (68.2) |
| Tangible Book Value | 127.1 | (150.9) | - | - |
| 6.8 |
| - |
| 11.5 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 508.7 | 581.3 | 481.5 | 511.4 | - | 101.6 | - | - | - | - | - |
| 20.2 |
| 19.8 |
| 18.7 |
| - |
| 16.9 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 191.4 | 164.3 | 107.5 | 67.6 | - | 49.4 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 157.7 | 157.7 | 72.1 | 50.5 | - | 46.5 | - | - | - | - | - |
| Intangible Assets | 94.7 | 99.0 | 44.9 | 37.0 | - | 34.7 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 41.9 | 18.2 | 9.3 | 8.6 | - | 8.2 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 29.3 | 30.0 | 12.6 | 10.2 | - | 7.2 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,023.7 | 1,050.5 | 727.8 | 685.3 | - | 247.6 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 16.9 | 24.3 | 8.1 | 10.2 | - | 21.4 | - | - | - | - | - |
| Operating Lease Liabilities Current | 6.8 | 5.8 | 4.4 | 3.4 | - | 3.0 | - | - | - | - | - |
| Accrued Expenses | 67.7 | 75.5 | 62.3 | 57.0 | - | 39.6 | - | - | - | - | - |
| Other Current Liabilities | 23.5 | 32.8 | 24.4 | 24.1 | - | 16.1 | - | - | - | - | - |
| Total Current Liabilities | 111.3 | 133.0 | 97.9 | 91.3 | - | 87.4 | - | - | - | - | - |
| 6.1 |
| 6.1 |
| - |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 7.9 | 7.9 | 2.9 | 2.9 | - | 2.8 | - | - | - | - | - |
| Deferred Tax Liabilities | 12.0 | 8.9 | 0.4 | 0.2 | - | 0.1 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3.5 | 10.2 | 2.0 | 2.0 | - | 0.1 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 619.2 | 620.9 | 109.3 | 102.5 | - | 187.7 | - | - | - | - | - |
| 894.2 |
| - |
| 15.1 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (429.9) | (385.9) | (355.7) | (339.4) | (308.1) | (281.1) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | (0.1) | (0.1) | (0.1) | - | 0.0 | - | - | - | - | - |
| Treasury Stock | 35.9 | 27.7 | - | - | - | - | - | - | - | - | - |
| Minority Interest | 47.2 | 45.8 | 27.6 | 8.3 | - | 3.7 | - | - | - | - | - |
| Total Stockholders Equity | 357.2 | 383.7 | 590.9 | 554.7 | 49.8 | (69.7) | (87.1) | (78.7) | (82.7) | (92.6) | (68.2) |
| Total Equity | 404.5 | 429.5 | 618.5 | 563.0 | 49.8 | (66.0) | (87.1) | (78.7) | (82.7) | (92.6) | (68.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 397.5 | 448.3 | 383.6 | 420.1 | - | 14.2 | - | - | - | - | - |
| Book Value | 357.2 | 383.7 | 590.9 | 554.7 | 49.8 | (69.7) | (87.1) | (78.7) | (82.7) | (92.6) | (68.2) |
| Tangible Book Value | 104.8 | 127.1 | 473.9 | 467.2 | - | (150.9) | - | - | - | - | - |