| (in millions of USD, except per-share data) | Q2 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 | Q3 FY 14 | Q2 FY 14 | Q3 FY 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 55.7 | 62.3 | 70.9 | 51.7 | 70.5 | 94.0 | 67.9 | 115.0 | 128.2 | 94.4 | 147.1 | 124.0 | 130.4 | 98.5 | 134.7 | 147.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | 240.5 | 318.8 | 383.7 | 500.0 | 540.5 | 468.3 | 416.1 | 454.6 | 485.9 | 502.6 | 509.0 | 535.7 | 460.8 | 366.1 | 288.9 |
| Cost of Revenue | 127.2 | 160.0 | 179.7 | 261.0 | 252.5 | 202.8 | 177.5 | 200.6 | 209.9 | 221.4 | 240.0 | 231.1 | 203.2 | 156.9 | 137.8 |
| Gross Profit | 113.3 | 158.8 | 204.0 | 238.9 | 287.9 | 265.5 | 238.6 | 254.0 | 276.0 | 281.2 | 269.0 | 304.5 | 257.6 | 209.1 | 151.1 |
| Operating Expenses | |||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | (39.3) | (28.8) | 11.6 | (94.9) | 26.9 | 13.1 | 27.1 | 15.0 | 28.2 | 46.7 | 64.1 | 113.7 | 96.2 | 53.3 | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | 0.6 | 5.3 | 3.7 | (15.6) | 6.4 | 1.2 | 7.5 | 8.4 | 8.3 | 18.9 | 22.8 | 40.6 | 37.1 | 5.5 | 0.9 |
| Per Share | |||||||||||||||
| EPS Basic | (1.97) | (2.15) | 0.25 | (1.90) | 0.53 | 0.26 | 0.59 | 0.20 | 0.54 | 0.71 | 0.95 | 1.70 | 1.43 | 1.25 | 1.22 |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | (20.3) | 19.6 | (86.0) | 36.2 | 26.5 | 43.6 | 34.6 | 47.7 | 66.1 | 78.9 | 124.5 | 105.6 | 61.7 | 56.4 |
| EBIT | |||||||||||||||
| 124.8 |
| 69.3 |
| 127.5 |
| 119.8 |
| 91.0 |
| 97.7 |
| 113.6 |
| 86.6 |
| 114.1 |
| 112.4 |
| 96.1 |
| 134.8 |
| 126.7 |
| 119.2 |
| 105.2 |
| 126.7 |
| 101.1 |
| 125.2 |
| 119.0 |
| 112.2 |
| 128.9 |
| 125.4 |
| 123.0 |
| 138.3 |
| Cost of Revenue | 26.9 | 36.1 | 35.4 | 28.9 | 32.1 | 47.3 | 33.9 | 52.0 | 56.2 | 42.6 | 87.1 | 58.2 | 69.9 | 45.9 | 62.5 | 66.7 | 51.0 | 35.1 | 59.6 | 52.5 | 40.5 | 40.5 | 47.9 | 38.0 | 50.3 | 49.1 | 43.4 | 59.8 | 53.7 | 50.9 | 45.5 | 53.4 | 49.4 | 59.4 | 55.5 | 52.4 | 57.7 | 53.6 | 54.6 | 58.1 |
| Gross Profit | 28.8 | 26.2 | 35.5 | 22.8 | 38.4 | 46.7 | 34.0 | 63.0 | 72.0 | 51.7 | 60.0 | 65.9 | 60.5 | 52.5 | 72.3 | 80.4 | 73.8 | 34.2 | 67.9 | 67.3 | 50.5 | 57.2 | 65.7 | 48.6 | 63.8 | 63.3 | 52.7 | 75.1 | 72.9 | 68.4 | 59.7 | 73.3 | 51.7 | 65.8 | 63.4 | 59.8 | 71.2 | 71.8 | 68.5 | 80.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 34.1 | 38.7 | 40.4 | 40.8 | 46.7 | 44.4 | 45.1 | 56.4 | 59.4 | 58.5 | 70.0 | 60.1 | 74.0 | 60.9 | 64.5 | 68.7 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1.8 | - | - | 2.2 | - | - | 1.9 | - | - | 2.1 | - | - | - | 2.2 | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | 0.0 | - | - | 0.7 | - | - | 0.7 | - | - | - | 0.8 | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 0.6 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.4 | 0.1 | 0.3 | 0.4 | - | 0.1 | 0.0 | 0.2 | 0.1 | 1.0 | 0.0 | |||||||||||||||||||||||
| Total Operating Expenses | 26.9 | 36.1 | 35.4 | 28.9 | 32.1 | 47.3 | 33.9 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (4.6) | (12.2) | (4.6) | (17.9) | (8.2) | 2.4 | (10.6) | 6.8 | 12.9 | (6.4) | (49.8) | 6.0 | (42.8) | (8.2) | 8.0 | 12.6 | 12.2 | (25.6) | (1.5) | 7.3 | (3.6) | 5.3 | 12.0 | (1.9) | 0.5 | 3.7 | (4.8) | 4.7 | 11.4 | 8.3 | 3.9 | 16.8 | (5.0) | 13.6 | 13.2 | 11.3 | 24.7 | 24.1 | 15.2 | 27.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | 0.0 | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (4.7) | (12.3) | (4.7) | (17.9) | (8.1) | 2.6 | (10.1) | 7.1 | 12.9 | (6.4) | (49.8) | 5.9 | (42.9) | (8.3) | 7.9 | 12.5 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.1 | 0.1 | (0.0) | 0.4 | 5.2 | (4.9) | (2.5) | 2.0 | 3.6 | (1.7) | (9.2) | 1.1 | (6.0) | (1.6) | 1.7 | 2.7 | 2.9 | (10.1) | (0.4) | 2.0 | (0.8) | 1.3 | 3.0 | (0.3) | 0.2 | 1.6 | (0.7) | 1.2 | 2.6 | 3.1 | 1.4 | 6.5 | (0.9) | 4.7 | 5.3 | 4.3 | 8.9 | 9.0 | 5.9 | 9.7 |
| Net Income From Continuing Ops | (4.8) | (12.4) | (4.7) | (18.3) | (13.3) | 7.5 | (7.6) | 5.1 | 9.3 | (4.7) | (40.6) | 4.8 | (36.9) | (6.7) | 6.2 | 9.9 | 9.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (4.8) | (12.4) | (4.7) | (18.3) | (13.3) | 7.5 | (7.6) | 5.1 | 9.3 | (4.7) | (40.6) | 4.8 | (36.9) | (6.7) | 6.2 | 9.9 | 9.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (4.8) | (12.4) | (4.7) | (33.5) | (12.8) | 5.7 | (8.1) | 5.1 | 9.3 | (4.7) | (28.2) | 5.2 | (29.8) | (7.0) | 5.8 | 9.1 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (4.8) | (12.4) | (4.7) | (33.5) | (12.8) | 5.7 | (8.1) | 5.1 | 9.3 | (4.7) | (28.2) | 5.2 | (29.8) | (7.0) | 5.8 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.17) | (0.44) | (0.17) | (1.20) | (0.46) | 0.19 | (0.26) | 0.17 | 0.30 | (0.15) | - | 0.17 | (0.95) | (0.21) | 0.17 | 0.27 | 0.27 | (0.66) | 0.00 | 0.17 | (0.07) | 0.12 | 0.26 | (0.04) | 0.01 | 0.06 | (0.11) | - | 0.24 | 0.14 | 0.06 | 0.27 | (0.10) | 0.17 | 0.19 | 0.16 | 0.37 | 0.37 | 0.23 | 0.44 |
| EPS Diluted | (0.17) | (0.44) | (0.17) | (1.20) | (0.46) | 0.19 | (0.26) | 0.16 | 0.30 | (0.15) | - | 0.17 | (0.95) | (0.21) | 0.17 | 0.26 | 0.26 | (0.66) | ||||||||||||||||||||||
| Shares Basic | 28.1 | 27.9 | 27.9 | 27.8 | 28.1 | 29.3 | 30.7 | 30.8 | 30.9 | 30.8 | - | 31.1 | 31.4 | 32.7 | 34.0 | 34.0 | 33.4 | 33.3 | ||||||||||||||||||||||
| Shares Diluted | 28.1 | 27.9 | 27.9 | 27.8 | 28.1 | 29.8 | 30.7 | 31.3 | 31.1 | 30.8 | - | 31.2 | 31.4 | 32.7 | 34.5 | 34.5 | 34.0 | 33.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (2.9) | - | - | (15.7) | - | - | (8.7) | - | - | (4.3) | - | - | - | (6.0) | - | - | - | (21.2) | - | - | 0.5 | - | - | 2.2 | - | - | 0.1 | - | - | - | 8.6 | - | 0.2 | - | - | 14.9 | - | - | 18.5 | - |
| EBIT | (4.6) | (12.2) | (4.6) | (17.9) | (8.2) | 2.4 | (10.6) | 6.8 | 12.9 | (6.4) | (49.8) | 6.0 | (42.8) | (8.2) | 8.0 | 12.6 | 12.2 | (25.6) | (1.5) | |||||||||||||||||||||
| Selling General & Administrative | 154.0 | 188.5 | 193.2 | 265.0 | 262.0 | 252.6 | 212.0 | 239.8 | 249.2 | 236.8 | 208.7 | 197.1 | 169.4 | 163.1 | 116.2 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 8.5 | 8.0 | 8.9 | 9.3 | 13.5 | 16.5 | 19.6 | 19.5 | 19.4 | 14.8 | 10.8 | 9.5 | 8.4 | 10.7 |
| Amortization of Intangibles | - | 1.3 | 2.9 | 3.3 | 3.1 | 9.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Other Operating Expenses | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 127.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 45.7 |
| Interest Expense |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.7 |
| 1.1 |
| 0.2 |
| 1.6 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (39.6) | (28.0) | 12.3 | (95.0) | 26.6 | 11.9 | 28.2 | 15.4 | 28.0 | 46.5 | 63.7 | 113.0 | 95.0 | 51.7 | 44.1 |
| Net Income From Continuing Ops | (40.2) | (33.4) | 8.6 | (79.4) | 20.2 | 10.7 | 20.8 | 7.0 | 19.8 | 27.6 | 40.8 | 72.4 | 57.9 | 46.2 | 43.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (1.0) | 0.0 | - | - | - |
| Net Income | (40.2) | (33.4) | 8.6 | (79.4) | 20.2 | 10.7 | 20.8 | 7.0 | 19.8 | 27.6 | 38.4 | 68.9 | 57.9 | 46.2 | 43.2 |
| Net Income Attributable To Parent | (55.3) | (62.2) | 7.8 | (59.7) | 17.8 | 8.7 | 20.8 | 7.0 | 19.8 | 27.6 | 38.4 | 68.9 | 57.9 | 46.2 | 43.2 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (55.3) | (62.2) | 7.8 | (59.7) | 17.8 | 8.7 | 20.8 | 7.0 | 19.8 | 27.6 | 38.4 | 68.9 | 57.9 | 46.2 | 43.2 |
| (1.97) |
| (2.15) |
| 0.25 |
| (1.90) |
| 0.52 |
| 0.26 |
| 0.59 |
| 0.19 |
| 0.53 |
| 0.71 |
| 0.95 |
| 1.70 |
| 1.43 |
| 1.25 |
| 1.22 |
| Shares Basic | 28.1 | 28.9 | 30.8 | 31.5 | 33.8 | 33.4 | 35.2 | 35.9 | 36.8 | 38.8 | 40.6 | 40.5 | 40.5 | 36.8 | 35.4 |
| Shares Diluted | 28.1 | 28.9 | 31.3 | 31.5 | 34.4 | 33.9 | 35.5 | 36.0 | 37.0 | 38.9 | 40.6 | 40.6 | 40.5 | 36.9 | 35.4 |
| (39.3) |
| (28.8) |
| 11.6 |
| (94.9) |
| 26.9 |
| 13.1 |
| 27.1 |
| 15.0 |
| 28.2 |
| 46.7 |
| 64.1 |
| 113.7 |
| 96.2 |
| 53.3 |
| 45.7 |
| 61.7 |
| 59.8 |
| 69.4 |
| 60.7 |
| 54.3 |
| 51.9 |
| 53.8 |
| 50.7 |
| 63.5 |
| 59.7 |
| 57.8 |
| 70.6 |
| 61.8 |
| 60.3 |
| 56.4 |
| 57.0 |
| 57.6 |
| 53.3 |
| 50.7 |
| 50.0 |
| 47.6 |
| 48.3 |
| 55.2 |
| 53.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| - |
| - |
| 4.2 |
| - |
| - |
| 4.2 |
| - |
| - |
| 4.9 |
| - |
| - |
| - |
| 4.7 |
| - |
| 5.2 |
| - |
| - |
| 3.6 |
| - |
| - |
| 3.3 |
| - |
| 2.4 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.9 |
| (25.6) |
| (1.3) |
| 7.7 |
| (3.2) |
| 5.5 |
| 12.3 |
| (1.7) |
| 0.6 |
| 3.8 |
| (4.8) |
| 4.7 |
| 11.3 |
| 8.2 |
| 3.8 |
| 16.7 |
| (5.0) |
| 13.4 |
| 13.2 |
| 11.2 |
| 24.6 |
| 24.0 |
| 15.0 |
| 27.4 |
| (15.5) |
| (1.0) |
| 5.7 |
| (2.4) |
| 4.2 |
| 9.3 |
| (1.4) |
| 0.4 |
| 2.2 |
| (4.0) |
| 3.5 |
| 8.8 |
| 5.1 |
| 2.4 |
| 10.3 |
| (4.1) |
| 8.7 |
| 7.9 |
| 6.9 |
| 15.7 |
| 15.0 |
| 9.2 |
| 17.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (15.5) |
| (1.0) |
| 5.7 |
| (2.4) |
| 4.2 |
| 9.3 |
| (1.4) |
| 0.4 |
| 2.2 |
| (4.0) |
| 3.5 |
| 8.8 |
| 5.1 |
| 2.4 |
| 10.3 |
| (4.1) |
| 6.9 |
| 7.6 |
| 6.6 |
| 15.2 |
| 15.0 |
| 9.2 |
| 17.7 |
| 8.9 |
| (15.3) |
| 0.1 |
| 5.9 |
| (2.4) |
| 4.2 |
| 9.3 |
| (1.4) |
| 0.4 |
| 2.2 |
| (4.0) |
| 3.5 |
| 8.8 |
| 5.1 |
| 2.4 |
| 10.3 |
| (4.1) |
| 6.9 |
| 7.6 |
| 6.6 |
| 15.2 |
| 15.0 |
| 9.2 |
| 17.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 8.9 |
| (22.1) |
| 0.1 |
| 5.9 |
| (2.4) |
| 4.2 |
| 9.3 |
| (1.4) |
| 0.4 |
| 2.2 |
| (4.0) |
| 3.5 |
| 8.8 |
| 5.1 |
| 2.4 |
| 10.3 |
| (4.1) |
| 6.9 |
| 7.6 |
| 6.6 |
| 15.2 |
| 15.0 |
| 9.2 |
| 17.7 |
| 0.00 |
| 0.17 |
| (0.07) |
| 0.12 |
| 0.26 |
| (0.04) |
| 0.01 |
| 0.06 |
| (0.11) |
| - |
| 0.24 |
| 0.14 |
| 0.06 |
| 0.27 |
| (0.10) |
| 0.17 |
| 0.19 |
| 0.16 |
| 0.37 |
| 0.37 |
| 0.23 |
| 0.44 |
| 33.9 |
| 34.2 |
| 34.2 |
| 35.2 |
| 35.5 |
| 35.5 |
| 35.9 |
| 36.1 |
| 36.2 |
| - |
| 36.6 |
| 37.0 |
| 37.5 |
| 38.1 |
| 39.9 |
| 40.7 |
| 40.7 |
| 40.6 |
| 40.6 |
| 40.6 |
| 40.6 |
| 40.5 |
| 34.1 |
| 34.4 |
| 34.2 |
| 35.5 |
| 35.7 |
| 35.5 |
| 36.0 |
| 36.2 |
| 36.2 |
| - |
| 36.7 |
| 37.1 |
| 37.7 |
| 38.1 |
| 39.9 |
| 40.7 |
| 40.7 |
| 40.7 |
| 40.7 |
| 40.6 |
| 40.6 |
| 40.6 |
| 7.3 |
| (3.6) |
| 5.3 |
| 12.0 |
| (1.9) |
| 0.5 |
| 3.7 |
| (4.8) |
| 4.7 |
| 11.4 |
| 8.3 |
| 3.9 |
| 16.8 |
| (5.0) |
| 13.6 |
| 13.2 |
| 11.3 |
| 24.7 |
| 24.1 |
| 15.2 |
| 27.6 |