| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 30.1 | 46.3 | 69.5 | 34.3 | 15.8 | 10.7 | 9.2 | 10.3 | 8.7 | 0.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 30.1 | 46.3 | 69.5 | 34.3 | 15.8 | 10.7 | 9.2 | 10.3 | 8.7 | 0.5 |
| Receivables | ||||||||||
| Accounts Receivable | 5.3 | 0.0 | 4.2 | 0.0 | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 2.2 | 2.5 | 1.0 | 0.0 | - | - | - | - | - | - |
| Prepaid Expenses | 2.8 | 2.3 | 2.5 | 4.4 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 1.3 | 1.8 | 2.2 | 4.6 | 4.1 | 3.2 | 2.2 | 0.3 | - | - |
| Accumulated Depreciation | 1.1 | 1.3 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 2.1 | 1.9 | 2.5 | 0.5 | 0.8 | 0.3 | 1.2 | 0.9 | 0.2 | - |
| Short Term Debt | 0.0 | 12.9 | 0.0 | 0.0 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 0.0 | 31.0 | 42.9 | 0.0 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.6 | 0.9 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 0.0 | 43.9 | 42.9 | 0.0 | 41.7 | 35.3 | - | - | - | - |
| Net debt | (30.1) | (2.4) | (26.7) | (34.3) | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 20.6 | 30.1 | 21.1 | 15.4 | 29.6 | 46.3 | 23.0 | 31.9 | 48.9 | 69.5 | 84.3 | 55.1 | 60.0 | 34.3 | 32.5 | ||||||||||||||||||||||
| 4.0 |
| 2.2 |
| 3.0 |
| 1.3 |
| 0.4 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 42.5 | 51.2 | 77.5 | 39.1 | 74.3 | 67.7 | 65.0 | 91.2 | 9.1 | - |
| 1.2 |
| 0.7 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.6 | 1.1 | 3.9 | 3.9 | 3.1 | 2.1 | 0.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.8 | 1.2 | 1.4 | 1.6 | 1.8 | 0.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.4 | 0.4 | 0.5 | 0.3 | 0.3 | 1.6 | 1.2 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 47.1 | 54.1 | 81.6 | 44.7 | 80.1 | 74.2 | 68.4 | 91.9 | 9.1 | - |
| 41.7 |
| 35.3 |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.8 | 0.0 | - | - | - | 0.5 | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | - | - | - |
| Accrued Expenses | 1.8 | 1.2 | 3.4 | 1.4 | 1.7 | 1.3 | 2.0 | 1.5 | 0.4 | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.2 | 0.0 | - | - | - | - | - | - |
| Total Current Liabilities | 16.4 | 29.0 | 17.0 | 3.5 | 46.1 | 39.5 | 3.4 | 2.5 | 0.6 | - |
| 1.2 |
| 1.4 |
| 1.7 |
| 0.1 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 22.4 | 64.0 | 61.8 | 4.7 | 47.5 | 41.2 | 3.4 | 2.5 | 0.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (324.9) | (307.0) | (230.4) | (163.5) | (139.0) | (103.9) | (61.2) | (33.1) | (12.4) | - |
| Accumulated Other Comprehensive Income | - | - | - | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | - | - |
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 24.7 | (9.9) | 19.8 | 40.0 | 32.6 | 33.0 | 65.0 | 89.4 | (7.0) | (2.7) |
| Total Equity | 24.7 | (9.9) | 19.8 | 40.0 | 32.6 | 33.0 | 65.0 | 89.4 | (7.0) | (2.7) |
| 25.9 |
| 24.6 |
| - |
| - |
| - |
| - |
| Working Capital | 26.1 | 22.2 | 60.5 | 35.7 | 28.3 | 28.2 | 61.6 | 88.7 | 8.5 | - |
| Book Value | 24.7 | (9.9) | 19.8 | 40.0 | 32.6 | 33.0 | 65.0 | 89.4 | (7.0) | (2.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 5.4 |
| 10.4 |
| 15.8 |
| 20.4 |
| 24.7 |
| 44.1 |
| - |
| 17.2 |
| 48.9 |
| - |
| - |
| 10.6 |
| 19.9 |
| 24.4 |
| 10.3 |
| 38.3 |
| 103.1 |
| 27.5 |
| 8.7 |
| 0.4 |
| 0.5 |
| 0.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 20.6 | 30.1 | 21.1 | 15.4 | 29.6 | 46.3 | 23.0 | 31.9 | 48.9 | 69.5 | 84.3 | 55.1 | 60.0 | 34.3 | 32.5 | 5.4 | 10.4 | 15.8 | 20.4 | 24.7 | 44.1 | - | 17.2 | 48.9 | - | - | 10.6 | 19.9 | 24.4 | 10.3 | 38.3 | 103.1 | 27.5 | 8.7 | 0.4 | 0.5 | 0.5 |
| Receivables | |||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 7.7 | 5.3 | 7.0 | 9.2 | 5.6 | 0.0 | 0.0 | 10.0 | 7.0 | 4.2 | 3.9 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||
| Inventory | 2.0 | 2.2 | 2.3 | 2.5 | 2.5 | 2.5 | 2.6 | 2.7 | 2.5 | 1.0 | 0.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.4 | 2.8 | 3.6 | 1.5 | 1.8 | 2.3 | 2.6 | 2.5 | 2.3 | 2.5 | 3.1 | 1.5 | 3.1 | 4.4 | 3.5 | 2.7 | 3.4 | 4.0 | |||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Assets | 34.1 | 42.5 | 36.3 | 36.8 | 39.5 | 51.2 | 28.2 | 47.3 | 61.4 | 77.5 | 91.7 | 56.8 | 63.1 | 39.1 | 43.4 | 57.3 | |||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 1.3 | 1.4 | 1.8 | 1.8 | 1.9 | 1.9 | 2.2 | 2.2 | 4.6 | 4.7 | 4.6 | 4.6 | 4.6 | 4.5 | 4.5 | 4.1 | 3.8 | 3.8 | 3.5 | - | 2.8 | 2.6 | - | - | 1.9 | 1.3 | 1.0 | 0.3 | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | 1.0 | 1.1 | 1.3 | 1.3 | 1.3 | 1.2 | 1.3 | 1.2 | 1.0 | 1.0 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | ||||||||||||||||||||
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | 0.7 | 0.7 | 0.9 | 1.1 | 3.6 | 3.7 | 3.8 | 3.9 | 4.0 | 4.0 | 4.2 | ||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.6 | |||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Assets | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.5 | 0.1 | ||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Assets | 38.8 | 47.1 | 40.9 | 39.1 | 42.2 | 54.1 | 32.9 | 52.0 | 66.3 | 81.6 | 97.1 | 62.2 | 68.6 | 44.7 | 49.1 | 63.4 | 71.6 | ||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.2 | 2.1 | 1.6 | 2.3 | 1.4 | 1.9 | 1.0 | 1.2 | 2.5 | 2.5 | 1.9 | 2.1 | 0.6 | 0.5 | 0.1 | 0.7 | 0.5 | 0.8 | 0.9 | 0.8 | 0.9 | - | 0.2 | 1.3 | - | - | 1.0 | 1.5 | 1.1 | 0.9 | 1.1 | 1.1 | - | 0.2 | - | - | - |
| Short Term Debt | - | - | 12.5 | 12.7 | 12.8 | 12.9 | - | - | - | - | - | - | - | - | 0.0 | 42.3 | 42.0 | 41.7 | |||||||||||||||||||
| Deferred Revenue Current | 1.0 | 0.8 | 1.6 | 0.5 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |||||||||||||||||||||
| Accrued Expenses | 0.9 | 1.8 | 1.8 | 1.9 | 1.6 | 1.2 | 2.7 | 2.3 | 1.4 | 3.4 | 2.0 | 1.1 | 0.5 | 1.4 | 1.4 | 1.2 | 0.7 | 1.7 | |||||||||||||||||||
| Other Current Liabilities | 0.2 | 0.1 | 0.1 | 0.4 | 0.2 | 0.1 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | - | - | 0.0 | - | - | - | ||||||||||||||||||||
| Total Current Liabilities | 16.2 | 16.4 | 28.9 | 29.2 | 29.4 | 29.0 | 21.0 | 20.1 | 19.4 | 17.0 | 11.4 | 5.7 | 2.6 | 3.5 | 3.1 | 45.7 | |||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | 21.6 | 24.6 | 27.8 | 31.0 | 43.3 | 42.8 | 42.8 | 42.9 | 42.4 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | |||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Total Liabilities | 22.7 | 22.4 | 57.9 | 56.6 | 60.8 | 64.0 | 67.0 | 65.3 | 64.8 | 61.8 | 54.8 | 6.8 | 3.8 | 4.7 | 4.4 | 47.1 | |||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Retained Earnings | (334.6) | (324.9) | (316.8) | (316.6) | (316.8) | (307.0) | (290.8) | (268.0) | (250.8) | (230.4) | (205.8) | (181.0) | (170.0) | (163.5) | (157.5) | (157.6) | (147.4) | ||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | (0.1) | |||||||||||||||||||||
| Treasury Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Stockholders Equity | 16.1 | 24.7 | (17.0) | (17.5) | (18.6) | (9.9) | (34.1) | (13.3) | 1.5 | 19.8 | 42.3 | 55.4 | 64.8 | 40.0 | 44.8 | 16.3 | 25.4 | ||||||||||||||||||||
| Total Equity | 16.1 | 24.7 | (17.0) | (17.5) | (18.6) | (9.9) | (34.1) | (13.3) | 1.5 | 19.8 | 42.3 | 55.4 | 64.8 | 40.0 | 44.8 | 16.3 | 25.4 | 32.6 | |||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | 34.1 | 37.3 | 40.6 | 43.9 | 43.3 | 42.8 | 42.8 | 42.9 | 42.4 | - | - | 0.0 | 0.0 | 42.3 | 42.0 | 41.7 | 41.3 | 41.0 | 40.7 | - | 35.0 | 34.7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | 13.0 | 21.9 | 11.0 | (2.4) | 20.3 | 10.8 | (6.1) | (26.7) | (41.9) | - | - | (34.3) | (32.5) | 36.9 | 31.6 | 25.9 | |||||||||||||||||||
| Working Capital | 17.9 | 26.1 | 7.4 | 7.6 | 10.1 | 22.2 | 7.2 | 27.3 | 42.0 | 60.5 | 80.4 | 51.0 | 60.5 | 35.7 | 40.3 | 11.6 | 21.0 | 28.3 | |||||||||||||||||||
| Book Value | 16.1 | 24.7 | (17.0) | (17.5) | (18.6) | (9.9) | (34.1) | (13.3) | 1.5 | 19.8 | 42.3 | 55.4 | 64.8 | 40.0 | 44.8 | 16.3 | 25.4 | 32.6 | |||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| 3.7 |
| 3.2 |
| 2.9 |
| - |
| 2.1 |
| 3.7 |
| - |
| - |
| 3.0 |
| 1.0 |
| 1.4 |
| 1.3 |
| 1.7 |
| 1.4 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.8 |
| 74.3 |
| 83.2 |
| 93.4 |
| 102.0 |
| - |
| 74.0 |
| 83.3 |
| - |
| - |
| 74.0 |
| 79.7 |
| 84.7 |
| 91.2 |
| 98.7 |
| 104.6 |
| - |
| 9.1 |
| - |
| - |
| - |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.1 |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| 3.7 |
| 3.6 |
| 3.3 |
| - |
| 2.7 |
| 2.5 |
| - |
| - |
| 1.8 |
| 1.3 |
| 1.0 |
| 0.3 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.6 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.9 |
| 1.9 |
| - |
| 1.9 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.9 |
| - |
| 1.4 |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 80.1 |
| 88.8 |
| 99.0 |
| 108.1 |
| - |
| 79.9 |
| 87.2 |
| - |
| - |
| 76.1 |
| 81.3 |
| 86.0 |
| 91.9 |
| 98.8 |
| 104.7 |
| - |
| 9.1 |
| - |
| - |
| - |
| 41.3 |
| 41.0 |
| 40.7 |
| - |
| 35.0 |
| 34.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| 0.1 |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.1 |
| 0.9 |
| - |
| 1.3 |
| 0.9 |
| - |
| - |
| 3.2 |
| 2.7 |
| 1.8 |
| 1.5 |
| 1.3 |
| 2.0 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 44.8 |
| 46.1 |
| 46.4 |
| 45.3 |
| 44.7 |
| - |
| 39.0 |
| 38.7 |
| - |
| - |
| 4.3 |
| 4.3 |
| 3.1 |
| 2.5 |
| 2.5 |
| 3.1 |
| - |
| 0.6 |
| - |
| - |
| - |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.6 |
| 1.6 |
| - |
| 1.8 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 46.2 |
| 47.5 |
| 47.9 |
| 46.9 |
| 46.3 |
| - |
| 40.8 |
| 38.8 |
| - |
| - |
| 4.4 |
| 4.4 |
| 3.2 |
| 2.5 |
| 2.5 |
| 3.1 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.9 |
| - |
| 5.4 |
| - |
| - |
| - |
| (139.0) |
| (129.4) |
| (116.6) |
| (104.8) |
| - |
| (90.9) |
| (80.4) |
| - |
| - |
| (53.6) |
| (47.5) |
| (40.5) |
| (33.1) |
| (27.0) |
| (20.3) |
| - |
| (12.4) |
| - |
| - |
| - |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.6 |
| 40.9 |
| 52.2 |
| 61.8 |
| - |
| 39.2 |
| 48.5 |
| - |
| - |
| 71.7 |
| 76.8 |
| 82.8 |
| 89.4 |
| 96.4 |
| 101.6 |
| (8.8) |
| (7.0) |
| - |
| - |
| - |
| 40.9 |
| 52.2 |
| 61.8 |
| - |
| 39.2 |
| 48.5 |
| - |
| - |
| 71.7 |
| 76.8 |
| 82.8 |
| 89.4 |
| 96.4 |
| 101.6 |
| (8.8) |
| (7.0) |
| - |
| - |
| - |
| 20.9 |
| 16.3 |
| (3.4) |
| - |
| 17.8 |
| (14.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.8 |
| 48.1 |
| 57.4 |
| - |
| 35.0 |
| 44.6 |
| - |
| - |
| 69.7 |
| 75.5 |
| 81.6 |
| 88.7 |
| 96.2 |
| 101.5 |
| - |
| 8.5 |
| - |
| - |
| - |
| 40.9 |
| 52.2 |
| 61.8 |
| - |
| 39.2 |
| 48.5 |
| - |
| - |
| 71.7 |
| 76.8 |
| 82.8 |
| 89.4 |
| 96.4 |
| 101.6 |
| (8.8) |
| (7.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |