Name: VRRM Income Statement - Verra Mobility Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

VRRM - Verra Mobility Corp.

USD | NASDAQ | Industrials

VRRM Income Statement - Verra Mobility Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	27.3	32.7	35.7	33.2	31.4	32.4	28.4	28.9	26.4	27.8	25.9	25.5	24.3	26.0	23.2	21.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenues
Revenues	128.8	133.0	116.0	103.6	94.3	40.0	13.3	448.7	370.1	-
Cost of Revenue	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	204.6	215.3	195.1
Operating Income
Operating Income	232.8	238.4	136.0	188.8	164.7	111.9	37.8	96.5	15.8	(0.8)
Non-Operating
Interest Income	-	-	-	4.2	-	-	-	-	-	-
Interest Expense	63.4	64.6	73.9	86.7
Tax & Net
Income Tax Expense	59.6	58.3	47.7	30.0	34.6	26.5	5.4	13.6	(16.2)	0.8
Net Income From Continuing Ops	131.0	136.6	31.4
Per Share
EPS Basic	0.86	0.86	0.19	0.36	0.61	0.26	(0.03)	0.11	(0.59)	-
EPS Diluted	0.85	0.85	0.19	0.36
Supplementary Data
EBITDA	-	352.5	244.5	301.9	303.4	228.6	154.4	212.0	119.2	-
EBIT	232.8	238.4	136.0	188.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	40.9	67.6	47.8	48.5	51.5	52.6	47.9	46.3	48.2	73.1	42.3	43.2	40.0	40.2	41.1	40.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	29.2	-	-	-	27.5	27.5	26.6	27.5	26.9	26.2	27.5	29.0	30.3	33.4	35.1	34.5
Amortization of Intangibles	15.6	15.7	15.6	16.4	16.7	16.8	16.8	16.7	16.7	16.7	18.9	20.0	22.0	25.2	26.6	27.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	171.8	214.8	187.1	172.8	165.9	264.9	161.7	161.3	155.4	187.7	150.8	148.3	141.8	144.0	152.2	142.3

Operating Income
Operating Income	51.8	43.0	74.8	63.2	57.4	(43.4)	63.9	61.2	54.4	23.3	59.2	56.2	50.1	42.0	45.5	45.2	32.0	36.7	41.9	31.5	1.8	10.1	15.3	(7.0)	19.4	24.2	36.7	17.6	18.0	(14.9)	26.2	11.8	(7.3)	(0.2)	(0.2)	(0.2)	(0.2)

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	15.4	15.0	16.4	16.6	16.6	16.7	18.7	18.8	19.6	20.9	20.4	22.8	22.7	20.3	20.3	14.5	14.3	12.5
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(11.3)	(10.1)	(10.1)	(10.6)	(12.6)	(12.6)	(15.4)	(13.6)	(15.4)	(22.2)	(17.4)	(24.6)	(37.7)	(7.0)	(12.5)	(2.9)
Pre-Tax Income	40.5	32.9	64.7	52.6	44.8	(55.9)	48.5	47.6	39.0	1.1	41.8	31.6	12.4	35.0	33.0	42.3	16.9

Tax & Net
Income Tax Expense	13.7	14.0	17.8	14.0	12.5	10.7	13.8	13.4	9.8	(1.9)	11.5	12.5	7.8	6.8	8.4	12.6	6.8	8.9	11.5	8.9	(2.9)	2.3	4.0	(4.0)	3.2	3.8	6.7	1.7	1.3	(11.7)	2.3	(0.2)	(6.6)	-	0.5	-	-
Net Income From Continuing Ops	26.7	18.9	46.8	38.6	32.3	(66.7)	34.7	34.2	29.1	3.0	30.3	19.1	4.6	28.2	24.6	29.6	10.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	26.7	18.9	46.8	38.6	32.3	(66.7)	34.7	34.2	29.1	3.0	30.3	19.1	4.6	28.2	24.6	29.6	10.0
Net Income Attributable To Parent	26.7	18.9	46.8	38.6	32.3	(66.7)	34.7	34.2	29.1	3.0	30.3	19.1	4.6	28.2	24.6	29.6
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	26.7	18.9	46.8	38.6	32.3	(66.7)	34.7	34.2	29.1	3.0	30.3	19.1	4.6	28.2	24.6

Per Share
EPS Basic	0.18	-	0.29	0.24	0.20	-	0.21	0.21	0.18	-	0.18	0.13	0.03	-	0.16	0.19	0.06	-	0.17	0.02	(0.05)	-	0.07	(0.15)	0.14	-	0.11	0.02	0.02	-	0.09	(0.07)	(0.35)	-	-	-	-
EPS Diluted	0.17	-	0.29	0.24	0.20	-	0.21	0.20	0.17	-	0.18	0.13	0.03	-	0.15	0.15	0.06	-
Shares Basic	151.8	-	159.6	159.5	159.5	-	164.7	166.1	166.2	-	168.1	151.1	149.2	-	151.4	154.7	156.1	-
Shares Diluted	153.7	-	161.9	161.5	162.1	-	167.6	168.6	168.7	-	169.5	152.6	153.1	-	158.3	160.3	160.7	-

Supplementary Data
EBITDA	81.0	-	-	-	84.9	(15.8)	90.5	88.6	81.2	49.6	86.7	85.2	80.4	75.4	80.6	79.7	67.7	68.7	71.4	58.5	30.0	38.8	44.7	22.2	48.7	53.3	65.4	46.5	46.9	13.6	55.0	39.3	11.3	-	-	-	-
EBIT	51.8	43.0	74.8	63.2	57.4	(43.4)	63.9	61.2	54.4	23.3	59.2	56.2	50.1	42.0	45.5	45.2	32.0	36.7	41.9