Name: VRSK Income Statement - Verisk Analytics Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

VRSK - Verisk Analytics, Inc.

USD | NASDAQ | Technology

VRSK Income Statement - Verisk Analytics Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q1 FY 16	Q4 FY 15
Revenues
Revenues	782.6	778.8	768.3	772.6	753.0	735.6	725.3	716.8	704.0	677.2	677.6	675.0	651.6	-	610.1	643.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	3,102.3	3,072.7	2,881.7	2,681.4	2,497.0	2,462.5	2,269.4	2,607.1	2,395.1	2,145.2	1,995.2	-	-	-	-	-	-	-
Cost of Revenue	931.3	925.5	901.1	876.5	824.6	853.7	791.7	976.8	886.2	783.8	714.4	612.0	516.0	622.5	516.7	441.0	463.5	491.3
Gross Profit	2,171.0	2,147.2	1,980.6	1,804.9	1,672.4	1,608.8	1,477.7	1,630.3	1,508.9	1,361.4	1,280.8	-	-	-	-	-	-
Operating Expenses
Research & Development	-	40.9	35.3	36.8	43.1	47.1	44.6	60.0	45.1	37.4	27.4	20.6	25.6	21.4	18.4
Operating Income
Operating Income	1,366.0	1,343.9	1,253.9	1,131.7	1,406.5	911.4	956.3	696.9	834.1	801.2	767.6	703.4	632.3	614.3
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	273.2	263.0	277.9	258.8	220.3	179.4	164.6	118.5	121.0	135.9	202.2	196.6	208.5	196.4	182.4
Per Share
EPS Basic	6.74	6.50	6.74	4.19	6.04	4.12	4.38	2.75	3.63	3.36	3.51	3.07	2.41	2.07	1.98	1.70
Supplementary Data
EBITDA	1,627.7	1,603.1	1,487.5	1,338.5	1,603.6	1,118.3	1,148.5	882.6	999.4	936.8	893.8	824.0	718.8	684.5	622.9	525.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	109.5	132.2	110.6	106.5	108.9	100.3	114.0	101.5	92.9	114.4	111.6	86.8	79.0	-	96.5	107.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	69.9	61.8	64.0	66.0	67.4	59.1	58.1	59.0	57.4	67.6	48.1	46.5	44.6	-	51.7	49.6
Amortization of Intangibles	14.4	17.1	18.3	16.3	15.8	17.3	18.3	18.2	18.5	18.5	19.6	18.8	17.7	16.9	18.0	21.2
Other Operating Expenses	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	-	(5.3)	377.1	-
Total Operating Expenses	430.4	465.2	422.4	418.3	422.9	419.3	413.8	398.1	396.6	426.7	396.5	369.0	357.5	-	356.5	20.8

Operating Income
Operating Income	352.2	313.6	345.9	354.3	330.1	316.3	311.5	318.7	307.4	250.5	281.1	306.0	294.1	-	253.6	622.8	-	288.9	-	250.4	-	275.4	252.3	206.7	69.5	218.3	202.4	216.2	211.1	212.3	194.5	210.1	208.4	195.0	187.7	185.4	198.4	191.2	192.6	186.3

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	43.2	56.9	42.2	35.5	36.3	34.5	32.1	29.1	28.9	28.1	29.4	31.6	26.4	-	34.4	31.3	-	29.9
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(43.7)	(68.7)	(43.8)	(26.4)	(33.7)	(41.2)	(26.2)	74.3	(32.2)	(7.8)	(31.4)	(37.8)	(27.5)	-	(35.0)	(33.2)	-
Pre-Tax Income	308.5	244.9	302.1	327.9	296.4	275.1	285.3	393.0	275.2	242.7	249.7	268.2	266.6	-	218.6	589.6

Tax & Net
Income Tax Expense	74.3	47.7	76.6	74.6	64.1	71.6	65.3	85.2	55.8	60.4	62.3	63.9	72.2	-	52.8	102.6	-	54.2	-	48.7	-	54.2	45.0	39.9	6.0	36.9	35.7	33.4	26.8	31.5	29.3	(25.4)	60.0	48.9	52.4	52.7	44.8	53.8	50.9	45.5
Net Income From Continuing Ops	234.2	197.2	225.5	253.3	232.3	203.5	220.0	307.8	219.4	182.3	187.4	204.3	194.4	-	165.8	487.0	-
Net Income From Discontinued Ops	-	-	-	-	-	6.8	0.0	0.0	0.0	(8.5)	0.0	(7.5)	(138.0)	-	23.7	18.8	-
Net Income	234.2	197.2	225.5	253.3	232.3	210.3	220.0	307.8	219.4	173.8	187.4	196.8	56.4	-	189.5	505.8	-
Net Income Attributable To Parent	234.2	197.2	225.5	253.3	232.3	210.4	220.1	308.1	219.6	174.0	187.4	196.9	56.3	-	189.4	505.7
Less: Minority Interest	-	0.0	0.0	0.0	0.0	(0.1)	(0.1)	(0.3)	(0.2)	(0.2)	0.0	(0.1)	0.1	-	0.1	0.1	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	234.2	197.2	225.5	253.3	232.3	210.4	220.1	308.1	219.6	174.0	187.4	196.9	56.3	-	189.4

Per Share
EPS Basic	1.73	-	1.62	1.81	1.66	-	1.55	2.16	1.53	-	1.29	1.36	0.37	-	1.21	3.15	-	1.25	-	1.04	-	1.14	1.05	-	0.20	0.92	-	-	-	-	-	-	0.73	0.73	0.65	-	0.76	1.56	0.55	-
EPS Diluted	1.73	-	1.61	1.81	1.65	-	1.54	2.15	1.52	-	1.29	1.35	0.37	-	1.20	3.13	-	1.24
Shares Basic	135.0	-	139.5	139.8	140.3	-	141.8	142.7	143.3	-	145.0	144.8	152.0	-	156.9	160.7	-	161.4
Shares Diluted	135.2	-	139.9	140.3	140.9	-	142.5	143.3	144.0	-	145.7	145.5	152.7	-	158.0	161.6	-	162.8

Supplementary Data
EBITDA	422.1	375.4	409.9	420.3	397.5	375.4	369.6	377.7	364.8	318.1	329.2	352.5	338.7	-	305.3	672.4	-	341.0	-	298.9	-	324.8	298.4	254.3	115.3	264.0	249.0	259.9	250.6	253.9	235.0	246.3	242.2	226.8	221.5	213.9	227.9	220.5	231.5	232.6
EBIT	352.2	313.6	345.9	354.3	330.1	316.3	311.5	318.7	307.4	250.5	281.1	306.0	294.1	-	253.6	622.8	-	288.9	-