| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 0.4 | 0.5 | - | - | 2.4 | 3.1 | - | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | 0.0 | - | 0.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.4 | 0.5 | - | - | 2.4 | 3.1 | - | - | - | - | - | - | - | - | - |
| Receivables | |||||||||||||||
| Accounts Receivable | 0.2 | 0.8 | - | 0.3 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | 0.8 | - | 0.8 | - | - | - | 1.0 | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | - | - | - | - | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | |||||||||||||||
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.5 | 3.1 | 4.7 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.5 | 3.1 | 4.7 | - | - |
| Receivables | |||||
| Accounts Receivable | 0.8 | - | 0.0 | 0.1 | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.5 | 0.2 | 0.2 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | 0.1 | 0.1 | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | - | 0.0 | 0.1 | 0.1 | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 0.0 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (141.3) | (139.5) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | 1.3 | 3.5 | |||
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.8 |
| 0.9 |
| 0.4 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.7 | 1.5 | 2.8 | 3.8 | 2.7 | 3.5 | 1.2 | 1.8 | 3.3 | 4.9 | - | - | - | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | 0.8 | - | 0.8 | - | - | - | 0.9 | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.9 | 0.6 | 0.3 | - | - | - | - | - | - | - | - | - | - | 6.4 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1.7 | 2.1 | 3.1 | 3.8 | 2.7 | 3.5 | 1.2 | 1.8 | 3.4 | 4.9 | - | - | - | - | - |
| Short Term Debt |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | 0.1 | 0.2 | - | - | - | - | - |
| Total Current Liabilities | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (142.0) | (141.3) | (140.3) | (139.8) | (140.4) | (139.5) | (138.7) | (138.1) | (136.8) | (135.4) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (8.4) | (8.3) | (8.1) | (7.8) | (8.1) | (7.9) | (7.7) | (7.7) | (7.6) | (7.4) | - | - | - | - | - |
| Total Stockholders Equity | 9.6 | 10.2 | 11.1 | 11.7 | 10.8 | 11.4 | 8.9 | 9.5 | 10.7 | 11.9 | 5.1 | 6.4 | 8.6 | 4.7 | 14.0 |
| Total Equity | 1.2 | 1.9 | 3.1 | 3.8 | 2.7 | 3.5 | 1.2 | 1.8 | 3.2 | 4.6 | 5.1 | 6.4 | 8.6 | 4.7 | 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 0.3 | 1.3 | 2.8 | 3.8 | 2.7 | 3.5 | 1.2 | 1.8 | 3.2 | 4.5 | - | - | - | - | - |
| Book Value | 9.6 | 10.2 | 11.1 | 11.7 | 10.8 | 11.4 | 8.9 | 9.5 | 10.7 | 11.9 | 5.1 | 6.4 | 8.6 | 4.7 | 14.0 |
| Tangible Book Value | 8.7 | 9.6 | 10.8 | - | - | - | - | - | - | - | - | - | - | (1.7) | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1.5 | 3.5 | 4.9 | 1.5 | - |
| - |
| 0.0 |
| 0.1 |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | 0.6 | - | - | 6.4 | - |
| Operating Lease Right Of Use Assets | - | - | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.1 | 3.5 | 4.9 | 8.1 | - |
| 0.0 |
| 0.1 |
| - |
| Operating Lease Liabilities Current | - | - | - | 0.1 | - |
| Accrued Expenses | 0.1 | - | 0.0 | 0.1 | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 0.1 | 0.0 | 0.3 | 3.3 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 0.1 | 0.0 | 0.3 | 3.3 | - |
| (135.4) |
| (125.9) |
| - |
| Accumulated Other Comprehensive Income | 0.4 | 0.3 | 0.2 | 0.2 | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (8.3) | (7.9) | (7.4) | (6.4) | - |
| Total Stockholders Equity | 10.2 | 11.4 | 11.9 | 11.1 | 14.0 |
| Total Equity | 1.9 | 3.5 | 4.6 | 4.7 | 14.0 |
| 4.5 |
| (1.9) |
| - |
| Book Value | 10.2 | 11.4 | 11.9 | 11.1 | 14.0 |
| Tangible Book Value | 9.6 | - | - | 4.7 | - |