| (in millions of USD, except per-share data) | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,171.3 | 1,157.0 | 1,140.9 | 1,171.1 | 1,147.1 | 1,123.8 | 1,122.3 | 1,126.5 | 1,150.0 | 1,128.5 | 1,225.4 | 779.8 | 1,273.9 | 651.4 | 55.8 | 575.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||
| Revenues | 4,640.3 | 4,519.6 | 4,283.8 | 2,556.2 | 2,417.2 | 1,920.9 | 2,309.2 | 2,068.3 | 1,594.6 | 1,559.3 | 1,417.4 | 1,351.5 | 1,119.7 | 863.6 | 688.1 | 628.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | 553.7 | 524.0 | 489.2 | 571.9 | 485.0 | 402.8 | 408.5 | 424.6 |
| Gross Profit | - | - | - | - | - | - | - | - | 1,040.9 | 1,035.3 | 928.2 | 779.6 | 634.7 | 460.8 | 279.6 | 203.6 |
| Operating Expenses | ||||||||||||||||
| Research & Development | 164.9 | 142.4 | 150.7 | 128.9 | 149.5 | 108.5 | 130.4 | 123.0 | 168.3 | 129.6 | 77.2 | 60.7 | 35.4 | 25.0 | 27.3 | |
| Operating Income | ||||||||||||||||
| Operating Income | 108.1 | (97.5) | (889.8) | (156.0) | (113.1) | (46.0) | 38.4 | (60.6) | (92.2) | 36.5 | 41.1 | 3.3 | (20.4) | 2.2 | ||
| Non-Operating | ||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.1 | 0.6 | 1.5 |
| Tax & Net | ||||||||||||||||
| Income Tax Expense | 116.2 | (0.9) | (139.5) | 49.4 | (36.5) | (11.2) | (7.9) | (41.0) | (35.2) | 3.6 | (4.2) | (25.9) | (50.1) | (13.7) | 5.4 | |
| Per Share | ||||||||||||||||
| EPS Basic | (0.25) | (4.48) | (9.12) | 14.29 | (0.21) | 0.06 | 0.00 | (1.13) | (1.15) | 0.45 | 0.45 | (0.21) | (0.94) | 0.18 | 0.94 | 1.25 |
| Supplementary Data | ||||||||||||||||
| EBITDA | 1,146.6 | 939.0 | (22.2) | 253.6 | 294.2 | 284.9 | 318.2 | 201.7 | 118.3 | 237.1 | 234.2 | 162.4 | 113.8 | 103.7 | 80.4 | 62.9 |
| 517.9 |
| 625.3 |
| 609.2 |
| 664.9 |
| 260.6 |
| 575.6 |
| 554.3 |
| 530.5 |
| 591.7 |
| 588.2 |
| 592.3 |
| 537.0 |
| 557.2 |
| 554.7 |
| 517.5 |
| 438.9 |
| 439.7 |
| 381.8 |
| 393.1 |
| 380.0 |
| 416.4 |
| 380.6 |
| 399.2 |
| 363.1 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 170.7 | 126.4 | 133.9 | 122.6 | 141.9 | 124.6 | 136.8 | 120.7 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 268.9 | 255.4 | 259.2 | 257.4 | 274.5 | 256.1 | 262.3 | 242.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 41.5 | 46.9 | 42.3 | 34.2 | 33.7 | 36.7 | 33.4 | 38.6 | 46.5 | 41.7 | 33.4 | 29.0 | 32.3 | 29.4 | 32.4 | 34.8 | 39.0 | 36.4 | 39.6 | 34.5 | 24.5 | 28.8 | 27.5 | 27.6 | 30.5 | 32.2 | 34.3 | 33.5 | 29.4 | 28.9 | 31.4 | 33.4 | 36.9 | 40.1 | 46.3 | 45.1 | 39.9 | 34.4 | 30.2 | 25.2 |
| Selling General & Administrative | 254.2 | 240.7 | 241.8 | 262.8 | 419.5 | 238.0 | 272.4 | 251.1 | 253.3 | 271.7 | 1,149.0 | 219.6 | 207.0 | 162.8 | 177.2 | 171.6 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | 257.7 | - | - | - | 249.8 | - | - | - | 132.0 | - | - | - | 102.4 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | 84.0 | - | - | - | 81.4 | - | - | - | 42.6 | - | - | - | 21.7 | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1,106.8 | 1,065.9 | 1,040.0 | 1,058.6 | 1,235.0 | 1,036.7 | 1,080.9 | 1,000.5 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.6) | 26.3 | 35.8 | 46.7 | (153.8) | 21.2 | (24.7) | 59.7 | 0.3 | (43.9) | (804.7) | (41.5) | (72.7) | (31.3) | 4.7 | (56.6) | (76.3) | (28.7) | (24.4) | 16.3 | (75.1) | 21.8 | 12.7 | (5.3) | 14.1 | 14.0 | 18.4 | (8.1) | 9.4 | 6.0 | (21.6) | (54.5) | (33.1) | (25.3) | (15.9) | (18.0) | 2.7 | 7.6 | 18.4 | 7.8 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 78.9 | 87.5 | 93.5 | 100.4 | 106.4 | 94.5 | 115.3 | 105.8 | 124.8 | 133.5 | 86.2 | 55.9 | 7.6 | 8.7 | 4.6 | 5.9 | 11.6 | 5.4 | ||||||||||||||||||||||
| Income From Equity Investments | 4.1 | 3.3 | 4.2 | 3.7 | 3.6 | 3.4 | 3.4 | 2.7 | 4.0 | 2.7 | (0.5) | 0.8 | - | (0.0) | (0.0) | - | ||||||||||||||||||||||||
| Other Non-Operating Income | - | 0.1 | - | (5.2) | - | (10.0) | - | - | - | - | - | - | - | - | 0.1 | 1.0 | - | |||||||||||||||||||||||
| Pre-Tax Income | 102.0 | 92.9 | (45.2) | (44.8) | (240.6) | (162.1) | (119.3) | (23.2) | (100.8) | (156.5) | (858.3) | (78.3) | (94.2) | (39.5) | 3.4 | (31.8) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 40.1 | 58.7 | 10.9 | 6.6 | 3.8 | (11.8) | 5.9 | 1.2 | (11.4) | (34.5) | (93.1) | (0.5) | (9.6) | 5.2 | 76.6 | (22.8) | (20.0) | (3.3) | (9.1) | (4.1) | (11.8) | 7.0 | (0.7) | (5.7) | 0.8 | (3.9) | 2.4 | (7.2) | (5.3) | 3.2 | (9.7) | (29.2) | (16.7) | 2.2 | (11.5) | (9.2) | (1.6) | 0.9 | 3.6 | 0.8 |
| Net Income From Continuing Ops | 66.0 | 37.5 | (51.8) | (47.7) | (240.7) | (146.9) | (121.8) | (21.7) | (85.5) | (119.3) | (765.8) | (76.9) | (58.6) | (44.8) | (69.7) | (38.6) | (67.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | 1,258.3 | 4.3 | 22.2 | 17.5 | - | |||||||||||||||||||||||
| Net Income | 66.0 | 37.5 | (51.8) | (47.7) | (240.7) | (146.9) | (121.8) | (21.7) | (95.9) | (119.3) | (765.8) | (76.9) | 1,199.8 | (40.4) | (47.6) | (21.0) | (21.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 58.8 | 25.0 | (61.4) | (56.4) | (246.1) | (158.4) | (137.6) | (32.9) | (100.3) | (124.4) | (767.2) | (77.0) | 1,196.8 | (42.2) | (48.2) | (21.6) | ||||||||||||||||||||||||
| Less: Minority Interest | 7.2 | 12.5 | 9.6 | 8.7 | 5.3 | 11.5 | 15.8 | 11.2 | 4.4 | 5.1 | 1.5 | 0.1 | 2.9 | 1.8 | 0.7 | 0.5 | 7.5 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 58.8 | 25.0 | (61.4) | (56.4) | (246.1) | (158.4) | (137.6) | (32.9) | (100.3) | (124.4) | (767.2) | (77.0) | 1,196.8 | (42.2) | (48.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | 0.18 | (0.45) | (0.43) | - | (1.23) | (1.07) | (0.26) | - | (0.99) | (6.16) | (0.83) | - | (0.55) | (0.64) | (0.29) | - | (0.09) | 0.04 | 0.24 | - | 0.10 | 0.03 | (0.20) | - | 0.10 | 0.05 | (0.19) | - | (0.17) | (0.43) | (0.57) | - | (0.42) | (0.24) | (0.16) | - | 0.08 | 0.22 | 0.04 |
| EPS Diluted | - | 0.18 | (0.45) | (0.43) | - | (1.23) | (1.07) | (0.26) | - | (0.99) | (6.16) | (0.83) | - | (0.55) | (0.64) | (0.29) | - | (0.09) | ||||||||||||||||||||||
| Shares Basic | - | 135.7 | 135.1 | 131.6 | - | 128.9 | 128.4 | 126.6 | - | 125.1 | 124.5 | 93.1 | - | 76.1 | 75.8 | 74.9 | - | 73.9 | ||||||||||||||||||||||
| Shares Diluted | - | 140.9 | 135.1 | 131.6 | - | 128.9 | 128.4 | 126.6 | - | 125.1 | 124.5 | 93.1 | - | 76.1 | 75.8 | 74.9 | - | 73.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | 304.4 | - | - | - | 309.5 | - | - | - | 90.5 | - | - | - | 45.7 | - | - | - | 110.4 | - | - | - | 72.4 | - | - | - | 60.7 | - | - | - | 9.3 | - | - | - | 32.9 | - | - | - | 57.6 |
| EBIT | (0.6) | 26.3 | 35.8 | 46.7 | (153.8) | 21.2 | (24.7) | 59.7 | 0.3 | (43.9) | (804.7) | (41.5) | (72.7) | (31.3) | 4.7 | (56.6) | (76.3) | (28.7) | (24.4) | |||||||||||||||||||||
| 29.6 |
| Selling General & Administrative | 999.5 | 1,181.1 | 1,893.7 | 718.6 | 640.8 | 497.2 | 523.1 | 458.5 | 385.4 | 333.5 | 298.3 | 281.5 | 240.9 | 181.7 | 132.9 | 98.6 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1,038.5 | 1,036.5 | 867.6 | 409.6 | 407.4 | 330.9 | 279.7 | 262.3 | 210.4 | 200.7 | 193.1 | 159.1 | 134.1 | 101.5 | 37.4 | 18.7 |
| Amortization of Intangibles | 316.0 | 324.3 | 289.9 | 90.8 | 88.1 | 66.2 | 62.4 | 56.3 | 45.2 | 45.2 | 49.0 | 26.0 | 23.0 | 24.0 | 9.6 | 10.0 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4,271.4 | 4,353.1 | 4,946.4 | 2,682.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| 43.0 |
| 44.3 |
| Interest Expense | 360.3 | 421.9 | 400.4 | 26.8 | 29.4 | 32.7 | 38.6 | 50.0 | 4.0 | 12.1 | 25.7 | 37.9 | 44.0 | 8.3 | 7.4 | 0.5 |
| Income From Equity Investments | 15.3 | 13.2 | 7.0 | (0.1) | (0.3) | 0.6 | 4.5 | 3.0 | 2.0 | - | - | - | - | - | - | - |
| Other Non-Operating Income | 163.0 | (10.0) | 0.0 | 1.1 | 4.1 | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 104.8 | (545.3) | (1,193.9) | (162.2) | (137.9) | (78.2) | 1.4 | (110.5) | (105.5) | 25.4 | 17.6 | (34.6) | (90.7) | (6.1) | 36.3 | 45.2 |
| 6.8 |
| Net Income From Continuing Ops | 3.9 | (531.1) | (1,047.5) | (211.6) | (101.7) | (66.5) | 13.8 | (66.5) | (68.3) | 21.8 | 21.8 | (8.7) | (40.6) | 7.6 | 30.8 | 38.4 |
| Net Income From Discontinued Ops | - | - | (10.4) | 1,302.4 | 99.2 | 83.6 | - | - | - | - | - | - | - | - | - | - |
| Net Income | 3.9 | (531.1) | (1,057.9) | 1,090.7 | (2.5) | 17.1 | 13.8 | (66.5) | (68.3) | 21.8 | 21.8 | (8.7) | (40.6) | 7.6 | 30.8 | 38.4 |
| Net Income Attributable To Parent | (34.1) | (575.0) | (1,068.9) | 1,084.8 | (15.5) | 3.7 | (0.2) | (67.6) | (67.3) | 23.8 | 21.7 | (9.4) | (41.2) | 7.5 | 31.1 | 38.3 |
| Less: Minority Interest | 38.0 | 43.8 | 11.0 | 5.9 | 13.1 | 13.4 | 14.0 | 1.2 | (1.0) | (2.0) | 0.0 | 0.8 | 0.5 | 0.1 | 0.3 | 0.1 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (34.1) | (575.0) | (1,068.9) | 1,084.8 | (15.5) | 3.7 | (0.2) | (67.6) | (67.3) | 23.8 | 21.7 | (9.4) | (41.2) | 7.5 | 31.1 | 38.3 |
| EPS Diluted | (0.25) | (4.48) | (9.12) | 14.29 | (0.21) | 0.06 | 0.00 | (1.13) | (1.15) | 0.45 | 0.44 | (0.21) | (0.94) | 0.17 | 0.89 | 1.20 |
| Shares Basic | 134.7 | 128.5 | 117.2 | 75.9 | 73.4 | 66.4 | 61.6 | 59.9 | 58.4 | 52.3 | 48.5 | 45.7 | 43.9 | 42.3 | 33.0 | 30.8 |
| Shares Diluted | 134.7 | 128.5 | 117.2 | 75.9 | 73.4 | 66.4 | 61.6 | 59.9 | 58.4 | 53.4 | 49.4 | 45.7 | 43.9 | 44.2 | 34.8 | 31.9 |
| EBIT | 108.1 | (97.5) | (889.8) | (156.0) | (113.1) | (46.0) | 38.4 | (60.6) | (92.2) | 36.5 | 41.1 | 3.3 | (20.4) | 2.2 | 43.0 | 44.3 |
| 168.1 |
| 165.9 |
| 152.7 |
| 154.2 |
| 118.3 |
| 132.4 |
| 125.5 |
| 121.0 |
| 134.6 |
| 136.0 |
| 127.4 |
| 125.1 |
| 118.1 |
| 114.6 |
| 113.1 |
| 112.6 |
| 106.0 |
| 100.1 |
| 90.1 |
| 89.2 |
| 96.6 |
| 80.3 |
| 77.2 |
| 79.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 94.1 |
| - |
| - |
| - |
| 77.8 |
| - |
| - |
| - |
| 68.8 |
| - |
| - |
| - |
| 63.8 |
| - |
| - |
| - |
| 50.8 |
| - |
| - |
| - |
| 49.8 |
| - |
| - |
| 20.6 |
| - |
| - |
| - |
| 14.8 |
| - |
| - |
| - |
| 15.2 |
| - |
| - |
| - |
| 14.0 |
| - |
| - |
| - |
| 13.1 |
| - |
| - |
| - |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 6.3 |
| 5.5 |
| 7.9 |
| 9.8 |
| 9.5 |
| 8.7 |
| 9.3 |
| 9.5 |
| 11.2 |
| 9.7 |
| 14.9 |
| 14.1 |
| 11.3 |
| - |
| - |
| 0.2 |
| 0.1 |
| 0.3 |
| 2.4 |
| 4.3 |
| 5.1 |
| - |
| - |
| - |
| (0.3) |
| (0.2) |
| 0.8 |
| (0.3) |
| 0.3 |
| 0.1 |
| 1.8 |
| 1.2 |
| 1.4 |
| 0.3 |
| 1.4 |
| 0.3 |
| 1.1 |
| 0.4 |
| 1.4 |
| 0.7 |
| (0.5) |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (87.9) |
| (33.8) |
| (30.4) |
| 14.2 |
| (80.6) |
| 14.0 |
| 3.0 |
| (14.6) |
| 5.6 |
| 4.9 |
| 9.3 |
| (18.3) |
| (0.2) |
| (8.9) |
| (35.6) |
| (65.8) |
| (36.6) |
| (24.8) |
| (26.1) |
| (17.9) |
| 2.6 |
| 5.5 |
| 14.3 |
| 3.0 |
| (30.4) |
| (21.3) |
| 18.0 |
| (69.1) |
| 7.8 |
| 3.4 |
| (8.5) |
| 4.9 |
| 10.6 |
| 8.1 |
| (9.7) |
| 5.4 |
| (10.7) |
| (25.6) |
| (35.5) |
| (19.5) |
| (25.6) |
| (13.9) |
| (9.2) |
| 4.2 |
| 4.6 |
| 10.7 |
| 2.2 |
| 26.5 |
| 26.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.0) |
| 5.2 |
| 18.0 |
| 14.5 |
| 7.8 |
| 3.4 |
| (8.5) |
| 4.9 |
| 10.6 |
| 8.1 |
| (9.7) |
| 5.4 |
| (10.7) |
| (25.6) |
| (35.5) |
| (19.5) |
| (25.6) |
| (13.9) |
| (9.2) |
| 4.2 |
| 4.6 |
| 10.7 |
| 2.2 |
| (29.2) |
| (6.6) |
| 3.3 |
| 17.0 |
| 7.4 |
| 6.8 |
| 2.0 |
| (12.4) |
| 1.6 |
| 6.5 |
| 3.2 |
| (11.5) |
| 2.5 |
| (10.4) |
| (25.7) |
| (34.0) |
| (19.9) |
| (24.6) |
| (13.7) |
| (9.0) |
| 6.7 |
| 4.2 |
| 11.0 |
| 1.9 |
| 2.6 |
| 1.9 |
| 1.0 |
| 7.1 |
| 1.0 |
| 1.4 |
| 3.9 |
| 3.3 |
| 4.1 |
| 4.9 |
| 1.7 |
| 2.8 |
| (0.3) |
| 0.1 |
| (1.5) |
| 0.4 |
| (1.0) |
| (0.2) |
| (0.2) |
| (2.4) |
| 0.4 |
| (0.3) |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (21.6) |
| (29.2) |
| (6.6) |
| 3.3 |
| 17.0 |
| 7.4 |
| 6.8 |
| 2.0 |
| (12.4) |
| 1.6 |
| 6.5 |
| 3.2 |
| (11.5) |
| 2.5 |
| (10.4) |
| (25.7) |
| (34.0) |
| (19.9) |
| (24.6) |
| (13.7) |
| (9.0) |
| 6.7 |
| 4.2 |
| 11.0 |
| 1.9 |
| 0.04 |
| 0.23 |
| - |
| 0.10 |
| 0.03 |
| (0.20) |
| - |
| 0.10 |
| 0.05 |
| (0.19) |
| - |
| (0.17) |
| (0.43) |
| (0.57) |
| - |
| (0.42) |
| (0.24) |
| (0.16) |
| - |
| 0.08 |
| 0.22 |
| 0.04 |
| 73.5 |
| 71.5 |
| - |
| 68.0 |
| 66.6 |
| 62.5 |
| - |
| 61.8 |
| 61.5 |
| 60.9 |
| - |
| 60.2 |
| 59.7 |
| 59.2 |
| - |
| 58.6 |
| 58.2 |
| 57.8 |
| - |
| 53.0 |
| 49.5 |
| 49.1 |
| 73.5 |
| 72.8 |
| - |
| 68.7 |
| 67.0 |
| 62.5 |
| - |
| 62.9 |
| 62.8 |
| 60.9 |
| - |
| 60.2 |
| 59.7 |
| 59.2 |
| - |
| 58.6 |
| 58.2 |
| 57.8 |
| - |
| 54.0 |
| 50.5 |
| 50.2 |
| 16.3 |
| (75.1) |
| 21.8 |
| 12.7 |
| (5.3) |
| 14.1 |
| 14.0 |
| 18.4 |
| (8.1) |
| 9.4 |
| 6.0 |
| (21.6) |
| (54.5) |
| (33.1) |
| (25.3) |
| (15.9) |
| (18.0) |
| 2.7 |
| 7.6 |
| 18.4 |
| 7.8 |