| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 5.3 | 0.3 | 0.1 | 0.1 | 0.8 |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 5.3 | 0.3 | 0.1 | 0.1 | 0.8 |
| Receivables | |||||
| Accounts Receivable | 2.5 | 1.7 | 0.6 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.3 | 0.4 | 0.1 | - | 0.5 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 0.9 | 0.9 | 0.0 | - | - |
| Accumulated Depreciation | 0.6 | 0.2 | 0.0 | - | - |
| Property,Plant & Equipment Net | 0.3 | ||||
| Current Liabilities | |||||
| Accounts Payable | 5.5 | 4.3 | 0.4 | - | - |
| Short Term Debt | 1.2 | 0.4 | 0.2 | - | - |
| Deferred Revenue Current | 1.3 | 0.4 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 0.6 | 0.6 | 0.2 | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.3 | - | - | - |
| Deferred Revenue Non-Current | 0.0 | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 87.9 | 67.7 | 6.0 | 0.3 | - |
| Retained Earnings | (82.4) | ||||
| Supplementary Data | |||||
| Total Debt | 1.8 | 1.0 | 0.4 | - | - |
| Net debt | (3.4) | 0.7 | 0.3 | - | - |
| Working Capital | (7.9) | (16.0) | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 1.3 | 5.3 | 0.5 | 0.3 | 0.4 | 0.3 | - | 0.0 | 0.1 | 0.0 | 0.2 | 0.5 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1.3 | 5.3 | 0.5 | 0.3 | 0.4 | 0.3 | - | 0.0 | 0.1 | 0.0 | 0.2 | 0.5 | - | - | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 2.7 | 2.5 | 2.6 | 1.6 | 1.9 | 1.7 | - | - | - | - | - | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 3.8 | 5.5 | 5.8 | 4.4 | 4.2 | 4.3 | - | - | - | - | - | - | - | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - |
| Common Equity | ||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | 0.0 | 0.0 | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 1.3 | 1.5 | 2.5 | 2.1 | 1.7 | 1.0 | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 8.4 | 3.0 | 0.8 | 0.1 | 1.2 |
| 0.7 |
| 0.0 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 4.9 | 4.9 | - | - | - |
| Intangible Assets | 8.8 | 11.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 22.4 | 20.0 | 0.8 | 7.6 | 117.9 |
| 0.9 |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | - | - | - |
| Accrued Expenses | 2.3 | 2.2 | 1.2 | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.3 | 0.0 | - |
| Total Current Liabilities | 16.2 | 19.0 | 5.1 | 3.3 | 0.2 |
| 0.1 |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.1 | 0.1 | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 17.0 | 20.0 | 5.1 | 7.7 | 4.6 |
| (67.7) |
| (10.0) |
| (6.2) |
| (3.3) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | (0.3) | - | - |
| Total Stockholders Equity | 5.5 | (0.0) | (12.3) | (7.4) | (3.3) |
| Total Equity | 5.5 | (0.0) | (4.3) | (0.6) | (3.3) |
| (4.3) |
| (3.2) |
| 1.0 |
| Book Value | 5.5 | (0.0) | (12.3) | (7.4) | (3.3) |
| Tangible Book Value | (8.2) | (15.9) | (12.3) | - | - |
| - |
| - |
| Prepaid Expenses | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | - | 0.0 | - | 0.1 | 0.2 | 0.4 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 4.8 | 8.4 | 3.7 | 2.6 | 3.1 | 3.0 | - | 0.1 | 0.1 | 0.1 | 0.4 | 0.9 | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | 0.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 8.2 | 8.8 | 9.3 | 9.9 | 10.4 | 11.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.0 | 0.0 | 0.3 | 0.3 | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 19.0 | 22.4 | 18.7 | 18.2 | 19.4 | 20.0 | - | 8.1 | 7.6 | 117.3 | 117.2 | 117.6 | - | - | - | - |
| - |
| Short Term Debt | 0.5 | 0.9 | 1.9 | 1.5 | 1.1 | 0.4 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.4 | 1.3 | 1.2 | 1.2 | 0.8 | 0.4 | 0.9 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 2.0 | 2.3 | 2.3 | 2.1 | 2.3 | 2.2 | - | 0.0 | 0.1 | - | - | - | - | - | - | - |
| Other Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 11.8 | 16.2 | 23.4 | 23.1 | 22.0 | 19.0 | 3.9 | 5.0 | 3.3 | 1.5 | 0.6 | 0.4 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | 0.0 | 0.0 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 12.7 | 17.0 | 24.3 | 23.9 | 22.9 | 20.0 | 3.9 | 9.4 | 7.7 | 5.9 | 5.0 | 4.8 | - | - | - | - |
| Additional Paid In Capital | 91.3 | 87.9 | 69.0 | 68.5 | 68.2 | 67.7 | - | 0.6 | 0.3 | - | - | - | - | - | - | - |
| Retained Earnings | (85.0) | (82.4) | (74.6) | (74.3) | (71.7) | (67.7) | (6.8) | (9.8) | (7.7) | (5.6) | (4.5) | (3.9) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 6.3 | 5.5 | (5.6) | (5.7) | (3.5) | (0.0) | (1.1) | (9.1) | (7.4) | (5.6) | (4.5) | (3.9) | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Equity | 6.3 | 5.5 | (5.6) | (5.7) | (3.5) | (0.0) | (1.1) | (0.9) | (0.0) | (5.6) | (4.5) | (3.9) | 0.0 | 0.0 | 0.0 | 0.0 |
| Net debt | (0.0) | (3.8) | 2.1 | 1.8 | 1.3 | 0.7 | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (7.0) | (7.9) | (19.7) | (20.5) | (18.9) | (16.0) | - | (5.0) | (3.2) | (1.4) | (0.2) | 0.5 | - | - | - | - |
| Book Value | 6.3 | 5.5 | (5.6) | (5.7) | (3.5) | (0.0) | (1.1) | (9.1) | (7.4) | (5.6) | (4.5) | (3.9) | 0.0 | 0.0 | 0.0 | 0.0 |
| Tangible Book Value | (6.8) | (8.2) | (19.8) | (20.5) | (18.9) | (15.9) | - | - | - | - | - | - | - | - | - | - |