Name: VSH Income Statement - Vishay Intertechnology Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

VSH - Vishay Intertechnology Inc.

USD | NYSE | Technology

VSH Income Statement - Vishay Intertechnology Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q4 FY 14	Q3 FY 14	Q2 FY 14
Revenues
Revenues	839.2	800.9	790.6	762.3	715.2	714.7	735.4	741.2	746.3	853.7	871.0	924.8	863.5	853.8	813.7	819.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	3,193.1	3,069.0	2,937.6	3,402.0	3,497.4	3,240.5	2,501.9	2,668.3	3,034.7	2,599.4	2,317.3	2,300.5	2,493.3	2,371.0	2,230.1	2,594.0	2,725.1	2,042.0
Cost of Revenue	2,557.1	2,474.2	2,311.3	2,427.6	2,438.4	-	-	-	-	1,903.9	1,753.6	1,758.3	1,882.0	1,803.7	1,703.4	1,874.0	1,917.6	1,653.9
Gross Profit	635.9	594.9	626.3	974.5	1,059.0	-	-	-	-	695.5	563.7	542.2	611.3	567.3	526.7	720.0	807.5
Operating Expenses
Research & Development	-	122.4	120.1	99.5	81.2	77.4	70.9	69.8	72.9	67.2	66.8	64.2	65.3	62.1	57.2
Operating Income
Operating Income	78.2	56.9	5.6	486.1	615.5	467.8	209.7	262.4	485.1	324.0	197.1	97.8	189.1	197.7
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	40.3	34.5	27.4	141.9	163.0	135.7	34.5	61.5	70.2	298.9	44.8	182.5	49.3	52.6	46.5
Per Share
EPS Basic	0.02	(0.07)	(0.23)	2.32	2.99	2.05	0.85	1.13	2.39	(0.14)	0.33	(0.73)	0.80	0.85	0.82	1.49
Supplementary Data
EBITDA	307.4	281.6	216.3	670.5	779.5	634.8	375.9	426.9	647.0	487.2	356.4	274.0	368.6	367.8	357.8	526.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	154.5	142.0	134.7	126.6	134.7	132.3	128.5	125.0	127.7	122.5	120.1	106.4	110.4	112.9	102.2	103.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	58.2	64.3	54.0	52.7	53.8	61.4	50.5	49.2	49.5	-	43.3	-	-	40.7	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	22.1	14.8	19.1	22.1	0.8	(56.7)	(18.3)	37.9	42.7	115.1	158.6	183.1	150.8	146.3	123.5	125.4	97.3	61.5	40.8	47.4	24.2	51.0	79.5	107.7	119.7	138.1	123.3	104.1	76.0	85.0	67.6	57.2	49.4	40.5	(24.2)	44.2	47.6	43.2	45.5	57.9

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	10.0	9.7	9.5	10.6	8.8	7.7	6.6	6.7	6.5	7.2	5.1	4.1	4.3	4.2	4.4	4.4	4.4	7.4
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(9.3)	(9.2)	(7.3)	(9.8)	(5.0)	(2.2)	(5.8)	(1.6)	1.6	(18.6)	(1.8)	(2.0)	(2.9)	(10.0)	(7.1)	(8.2)	(10.1)
Pre-Tax Income	12.9	5.6	11.9	12.3	(4.2)	(58.9)	(24.1)	36.3	44.3	96.5	156.8	181.1	147.9	136.3	116.4	117.2

Tax & Net
Income Tax Expense	5.7	4.6	19.8	10.3	(0.1)	7.2	(5.1)	12.4	12.8	30.6	44.6	40.6	35.1	32.3	19.3	23.8	15.5	12.1	4.8	8.8	(2.9)	13.9	26.2	24.3	(2.3)	48.7	(5.7)	29.5	244.5	19.3	13.5	14.1	13.2	10.3	(5.4)	12.1	13.7	9.0	11.8	16.5
Net Income From Continuing Ops	7.2	1.0	(7.9)	2.0	(4.1)	(66.1)	(19.0)	23.9	31.4	66.0	112.2	140.6	112.8	104.0	97.1	93.4	71.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	7.2	1.0	(7.9)	2.0	(4.1)	(66.1)	(19.0)	23.9	31.4	66.0	112.2	140.6	112.8	104.0	97.1	93.4	71.6
Net Income Attributable To Parent	7.2	1.0	(7.9)	2.0	(4.1)	(66.3)	(19.3)	23.5	30.9	65.5	111.8	140.1	112.4	103.6	96.8	93.2
Less: Minority Interest	-	0.0	0.0	0.0	0.0	0.2	0.3	0.3	0.5	0.4	0.4	0.5	0.4	0.4	0.3	0.2	0.2
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	7.2	1.0	(7.9)	2.0	(4.1)	(66.3)	(19.3)	23.5	30.9	65.5	111.8	140.1	112.4	103.6	96.8

Per Share
EPS Basic	0.05	-	(0.06)	0.01	(0.03)	-	(0.14)	0.17	0.22	0.47	0.79	0.98	0.78	0.71	0.67	0.64	0.49	0.23	0.17	0.19	-	0.21	0.31	0.52	-	0.54	0.71	0.43	-	0.38	0.25	0.25	0.22	0.19	(0.19)	0.18	0.21	-	0.18	0.24
EPS Diluted	0.05	-	(0.06)	0.01	(0.03)	-	(0.14)	0.17	0.22	0.47	0.79	0.98	0.78	0.71	0.67	0.64	0.49	0.23
Shares Basic	136.0	-	135.7	135.7	135.8	-	136.8	137.3	137.7	139.1	140.6	142.9	144.0	145.1	145.0	145.0	145.0	144.9
Shares Diluted	137.5	-	135.7	136.2	135.8	-	136.8	138.1	138.5	140.0	141.3	143.4	144.4	145.6	145.5	145.4	145.5	145.2

Supplementary Data
EBITDA	80.3	79.1	73.2	74.8	54.6	4.7	32.2	87.1	92.2	-	201.9	-	-	186.9	-	-	139.4	-	-	88.9	-	-	-	148.2	-	-	-	144.6	-	-	107.8	-	-	80.6	-	-	93.0	-	-	-
EBIT	22.1	14.8	19.1	22.1	0.8	(56.7)	(18.3)	37.9	42.7	115.1	158.6	183.1	150.8	146.3	123.5	125.4	97.3	61.5	40.8