| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 29.7 | 31.0 | 36.1 | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 29.7 | 31.0 | 36.1 | - | - |
| Receivables | |||||
| Accounts Receivable | 162.3 | 177.3 | 392.9 | - | - |
| Current Assets | |||||
| Inventory | 179.0 | 164.9 | 174.7 | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other Current Assets | 73.3 | 44.0 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | 158.4 | 163.1 | 134.5 | - | - |
| Short Term Debt | 0.0 | 0.0 | 26.3 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 1,155.1 | 1,147.7 | 1,462.7 | - | - |
| Operating Lease Liabilities Non-Current | 77.0 | 66.1 | 46.1 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 1.3 | 1.3 | 0.0 | - | - |
| Additional Paid In Capital | 937.5 | 928.1 | 0.0 | - | - |
| Retained Earnings | (46.9) | 2.6 | |||
| Supplementary Data | |||||
| Total Debt | 1,155.1 | 1,147.7 | 1,488.9 | - | - |
| Net debt | 1,125.4 | 1,116.7 | 1,452.9 | - | - |
| Working Capital | 441.1 | 357.2 | |||
| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | 50.3 | 41.5 | 29.7 | 23.7 | 28.8 | 18.6 | 31.0 | 29.1 | 30.7 | 48.9 | 36.1 | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 50.3 | 41.5 | 29.7 | 23.7 | 28.8 | 18.6 | 31.0 | 29.1 | 30.7 | 48.9 | 36.1 | - | - | - | - | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 149.5 | 153.0 | 162.3 | 175.8 | 162.4 | 187.2 | 177.3 | 409.9 | 406.0 | 403.3 | 392.9 | - | - | - | - | |
| Current Assets | ||||||||||||||||
| Inventory | 175.0 | 169.1 | 179.0 | 187.0 | 199.7 | 170.0 | 164.9 | 153.5 | 140.9 | 149.9 | 174.7 | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 154.5 | 147.9 | 158.4 | 156.7 | 150.8 | 164.9 | 163.1 | 150.5 | 146.5 | 130.0 | 134.5 | - | - | - | - | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | 1,115.5 | 1,148.8 | 1,155.1 | 1,156.5 | 1,159.0 | 1,128.4 | 1,147.7 | 1,394.5 | 1,410.8 | 1,454.8 | 1,462.7 | - | - | - | - | |
| Common Equity | ||||||||||||||||
| Common Stock | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 0.0 | - | - | - | - | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | 1,115.5 | 1,148.8 | 1,155.1 | 1,156.5 | 1,159.0 | 1,128.4 | 1,147.7 | 1,402.5 | 1,418.8 | 1,481.1 | 1,488.9 | - | - | - | - | - |
| 17.2 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 850.0 | 813.3 | 1,020.0 | - | - |
| 670.9 |
| 664.5 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 961.7 | 963.8 | 963.5 | 963.4 | - |
| Intangible Assets | 188.8 | 212.8 | 238.6 | - | - |
| Operating Lease Right Of Use Assets | 85.1 | 73.5 | 57.9 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 157.7 | 198.1 | 212.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2,906.9 | 2,932.4 | 3,157.1 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 20.2 | 19.9 | 19.9 | - | - |
| Accrued Expenses | 101.3 | 145.0 | 73.4 | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 409.0 | 456.1 | 395.5 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 177.3 | 191.5 | 217.6 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 91.7 | 52.6 | 52.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2,041.3 | 2,029.3 | 2,279.8 | - | - |
| 0.0 |
| - |
| - |
| Accumulated Other Comprehensive Income | (26.3) | (28.9) | (31.2) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 865.6 | 903.1 | 877.4 | 2,335.8 | 2,332.0 |
| Total Equity | 865.6 | 903.1 | 877.4 | 2,335.8 | 2,332.0 |
| 624.4 |
| - |
| - |
| Book Value | 865.6 | 903.1 | 877.4 | 2,335.8 | 2,332.0 |
| Tangible Book Value | (284.9) | (273.6) | (324.8) | 1,372.4 | - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 84.0 | 85.1 | 73.3 | 33.7 | 32.0 | 38.6 | 18.1 | 28.8 | 26.5 | 25.5 | 17.2 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 850.7 | 853.1 | 850.0 | 820.6 | 817.3 | 809.6 | 787.4 | 1,020.0 | 1,004.7 | 1,027.7 | 1,020.0 | - | - | - | - | - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 961.8 | 962.8 | 961.7 | 963.0 | 960.0 | 959.6 | 963.8 | 963.0 | 963.7 | 965.3 | 963.5 | - | - | - | - | - |
| Intangible Assets | 175.5 | 182.4 | 188.8 | 196.4 | 202.2 | 208.7 | 212.8 | 219.0 | 225.7 | 232.6 | 238.6 | 232.6 | - | - | 238.6 | - |
| Operating Lease Right Of Use Assets | 85.9 | 84.8 | 85.1 | 86.5 | 80.8 | 71.1 | 73.5 | 70.2 | 55.6 | 57.9 | 57.9 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 149.9 | 152.8 | 157.7 | 189.1 | 188.5 | 190.1 | 224.0 | 217.5 | 216.6 | 217.4 | 212.6 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 2,873.2 | 2,884.0 | 2,906.9 | 2,908.1 | 2,906.9 | 2,906.9 | 2,932.4 | 3,145.6 | 3,121.7 | 3,161.7 | 3,157.1 | - | - | - | - | - |
| - |
| Short Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 | 8.0 | 26.3 | 26.3 | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 20.8 | 20.0 | 20.2 | 20.6 | 19.7 | 19.5 | 19.9 | 19.9 | 19.3 | 19.7 | 19.9 | - | - | - | - | - |
| Accrued Expenses | 102.8 | 99.4 | 101.3 | 138.4 | 142.4 | 145.2 | 145.0 | 117.1 | 103.5 | 91.0 | 73.4 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 398.8 | 392.2 | 409.0 | 445.9 | 437.2 | 448.7 | 456.1 | 429.8 | 400.2 | 393.8 | 395.5 | - | - | - | - | - |
| - |
| Operating Lease Liabilities Non-Current | 76.6 | 76.2 | 77.0 | 78.2 | 73.1 | 63.8 | 66.1 | 57.7 | 43.5 | 45.8 | 46.1 | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 182.8 | 181.9 | 177.3 | 175.1 | 182.9 | 186.7 | 191.5 | 200.4 | 205.2 | 208.2 | 217.6 | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 97.6 | 93.2 | 91.7 | 51.2 | 51.1 | 52.1 | 52.6 | 50.1 | 50.6 | 48.3 | 52.6 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,006.0 | 2,019.6 | 2,041.3 | 2,025.9 | 2,022.7 | 1,997.6 | 2,029.3 | 2,244.5 | 2,221.0 | 2,257.6 | 2,279.8 | - | - | - | - | - |
| Additional Paid In Capital | 942.9 | 939.5 | 937.5 | 937.1 | 939.4 | 931.6 | 928.1 | 925.1 | 921.3 | 919.7 | 0.0 | - | - | - | - | - |
| Retained Earnings | (50.7) | (53.3) | (46.9) | (34.3) | (33.7) | (1.2) | 2.6 | 9.5 | 9.0 | 7.7 | 0.0 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (26.3) | (23.2) | (26.3) | (21.8) | (30.8) | (32.1) | (28.9) | (34.7) | (31.0) | (24.5) | (31.2) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 867.2 | 864.4 | 865.6 | 882.2 | 876.3 | 899.6 | 903.1 | 901.2 | 900.7 | 904.2 | 877.4 | 2,381.9 | 2,372.9 | 2,384.1 | 2,335.8 | 2,332.0 |
| Total Equity | 867.2 | 864.4 | 865.6 | 882.2 | 876.3 | 899.6 | 903.1 | 901.2 | 900.7 | 904.2 | 877.4 | 2,381.9 | 2,372.9 | 2,384.1 | 2,335.8 | 2,332.0 |
| Net debt | 1,065.1 | 1,107.2 | 1,125.4 | 1,132.7 | 1,130.2 | 1,109.9 | 1,116.7 | 1,373.4 | 1,388.2 | 1,432.2 | 1,452.9 | - | - | - | - | - |
| Working Capital | 451.9 | 460.8 | 441.1 | 374.7 | 380.1 | 360.9 | 331.3 | 590.2 | 604.6 | 633.8 | 624.4 | - | - | - | - | - |
| Book Value | 867.2 | 864.4 | 865.6 | 882.2 | 876.3 | 899.6 | 903.1 | 901.2 | 900.7 | 904.2 | 877.4 | 2,381.9 | 2,372.9 | 2,384.1 | 2,335.8 | 2,332.0 |
| Tangible Book Value | (270.0) | (280.8) | (284.9) | (277.2) | (286.0) | (268.7) | (273.6) | (280.9) | (288.7) | (293.7) | (324.8) | 2,149.3 | - | - | 2,097.2 | - |