| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 240.5 | 226.7 | 200.8 |
| Cost of Revenue | 54.2 | 59.7 | 61.0 |
| Gross Profit | 186.3 | 167.0 | 139.8 |
| Operating Expenses | |||
| Research & Development | 63.9 | 55.4 | 60.2 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 68.6 | 68.6 | 59.4 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 18.1 | 7.4 | (14.0) |
| Non-Operating | |||
| Interest Income | 3.7 | 14.2 | 23.6 |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 2.5 | (2.5) | 3.4 |
| Net Income From Continuing Ops | 20.0 | 15.8 | (15.9) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 0.11 | 0.09 | (0.09) |
| EPS Diluted | 0.11 | 0.08 | (0.09) |
| Shares Basic | 0.2 | 0.2 | 0.2 |
| Shares Diluted | 0.2 | ||
| Supplementary Data | |||
| EBITDA | 21.4 | 10.6 | (10.1) |
| EBIT | 18.1 | 7.4 | (14.0) |
| 34.0 |
| 34.3 |
| 32.4 |
| Depreciation & Amortization | 3.3 | 3.2 | 4.0 |
| Amortization of Intangibles | 2.2 | 1.8 | 2.4 |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| 4.4 |
| 5.9 |
| 1.6 |
| Pre-Tax Income | 22.5 | 13.3 | (12.5) |
| 20.0 |
| 15.8 |
| (15.9) |
| Net Income Attributable To Parent | 20.0 | 15.8 | (15.8) |
| Less: Minority Interest | 0.0 | (0.0) | (0.0) |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 20.0 | 15.8 | (15.8) |
| 0.2 |
| 0.2 |