| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 1,656.9 | 1,566.0 | 1,489.0 | 1,420.9 | 1,358.1 | 1,287.1 | 1,236.3 | 1,201.0 | 1,199.9 | 1,164.4 | 1,149.8 | 1,106.4 | 1,077.2 | 1,051.4 | 1,037.3 | 1,022.9 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 6,132.9 | 5,834.0 | 4,924.3 | 4,497.8 | 4,129.2 | 3,828.0 | 3,795.4 | 3,872.8 | 3,745.8 | 3,574.1 | 3,443.5 | 3,286.4 | 2,776.8 | 2,516.6 | 2,469.6 | 1,731.7 | 1,000.6 | 923.5 | ||
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 22.3 | 22.6 | 9.1 | 23.0 | 48.2 | 75.0 | 80.5 | 89.2 | 124.2 | 117.6 | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | (19.5) | (14.2) | (37.8) | (9.5) | (16.9) | 4.8 | (96.5) | (56.3) | (40.0) | (59.8) | (31.3) | (39.3) | (8.7) | (11.8) | (6.3) | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 0.55 | 0.55 | 0.20 | (0.10) | (0.12) | 0.13 | 1.18 | 1.18 | 1.15 | 3.82 | 1.88 | 1.26 | 1.62 | 1.55 | 1.24 | 1.60 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 1,017.6 |
| 1,022.4 |
| 976.1 |
| 919.2 |
| 910.3 |
| 921.2 |
| 918.9 |
| 943.2 |
| 1,012.1 |
| 996.0 |
| 983.2 |
| 950.7 |
| 942.9 |
| 923.3 |
| 936.5 |
| 942.3 |
| 943.7 |
| 895.3 |
| 899.9 |
| 895.5 |
| 883.4 |
| 875.7 |
| 867.1 |
| 848.4 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 62.7 | 41.0 | 40.4 | 42.9 | 53.1 | 41.4 | 35.1 | 37.7 | 48.7 | 36.4 | 33.3 | 34.4 | 44.8 | 33.5 | 35.4 | 32.9 | 43.0 | |||||||||||||||||||||||
| Depreciation & Amortization | 382.5 | 352.7 | 357.2 | 347.7 | 321.5 | 308.8 | 304.3 | 339.8 | 300.3 | 435.3 | 370.4 | 304.7 | 282.1 | 324.2 | 301.5 | 283.1 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | 9.7 | - | 13.4 | - | 1.4 | - | 3.9 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 1,621.5 | 1,489.7 | 1,444.6 | 1,378.2 | 1,317.1 | 1,287.6 | 1,217.2 | 1,220.1 | 1,207.4 | 1,277.3 | 1,226.6 | 1,043.7 | 1,065.7 | 1,134.5 | 1,042.3 | |||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 4.1 | 8.4 | 5.5 | 4.4 | 4.3 | 4.5 | 1.9 | 1.4 | 1.3 | 1.6 | 1.2 | 6.6 | 13.6 | 14.9 | 12.7 | 10.8 | 9.8 | 9.6 | 28.7 | 17.7 | 19.0 | 18.3 | 18.7 | 19.5 | 24.0 | 22.4 | 30.2 | 19.5 | 17.1 | - | 18.1 | - | - | - | - | - | - | - | - | - |
| Interest Expense | 156.1 | 154.5 | 158.1 | 150.3 | 149.4 | 153.2 | 150.4 | 149.3 | 149.9 | 154.9 | 147.9 | 143.3 | 128.1 | 123.4 | 119.4 | 114.0 | 110.8 | |||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 31.8 | 2.0 | (1.0) | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | (5.8) | (1.4) | - | (3.9) | (8.1) | 1.3 | - | (9.4) | 18.0 | (7.8) | - | (9.2) | (48.1) | 27.2 | |||||||||||||||||||||||
| Pre-Tax Income | 35.4 | 76.3 | 44.4 | 42.7 | 40.9 | (0.5) | 19.1 | (19.1) | (7.5) | (112.9) | (76.8) | 62.6 | 11.5 | (83.1) | (5.1) | (43.9) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (15.9) | (1.1) | (6.3) | 3.9 | (10.6) | (45.5) | 3.0 | 7.8 | (3.0) | 4.7 | (1.7) | (9.8) | (2.8) | (2.6) | (6.0) | (3.8) | (4.5) | (4.7) | 3.8 | 3.6 | 2.2 | (0.7) | (3.2) | 56.4 | (149.0) | 0.7 | 2.0 | (57.8) | (1.3) | (28.7) | (7.3) | (0.7) | (3.2) | (46.7) | (7.8) | (2.2) | (3.1) | (2.8) | (8.5) | (11.5) |
| Net Income From Continuing Ops | 59.0 | 73.0 | 68.7 | 71.5 | 48.4 | 58.7 | 21.0 | 21.2 | (12.5) | (84.7) | (69.6) | 105.1 | 18.9 | (43.4) | 3.1 | (41.2) | 40.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 59.0 | 73.0 | 68.7 | 71.5 | 48.4 | 58.7 | 21.0 | 21.2 | (12.5) | (84.7) | (69.6) | 105.1 | 18.9 | (43.4) | 3.1 | (41.2) | 40.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 55.9 | 70.2 | 66.0 | 68.3 | 46.9 | 56.8 | 19.2 | 19.4 | (14.3) | (90.8) | (71.1) | 103.5 | 17.5 | (45.0) | 1.3 | (42.4) | ||||||||||||||||||||||||
| Less: Minority Interest | 3.1 | 2.8 | 2.7 | 3.2 | 1.5 | 1.9 | 1.8 | 1.8 | 1.8 | 6.1 | 1.6 | 1.6 | 1.4 | 1.6 | 1.8 | 1.2 | 1.9 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 55.9 | 70.2 | 66.0 | 68.3 | 46.9 | 56.8 | 19.2 | 19.4 | (14.3) | (90.8) | (71.1) | 103.5 | 17.5 | (45.0) | 1.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.12 | - | 0.14 | 0.15 | 0.11 | - | 0.05 | 0.05 | (0.04) | - | (0.18) | 0.26 | 0.04 | - | 0.00 | (0.11) | 0.10 | - | 0.16 | 0.23 | (0.15) | - | 0.03 | (0.42) | 1.27 | - | 0.23 | 0.58 | 0.35 | - | 0.29 | 0.47 | 0.22 | - | 1.72 | 0.43 | 0.56 | - | 0.43 | 0.42 |
| EPS Diluted | 0.11 | - | 0.14 | 0.15 | 0.10 | - | 0.05 | 0.05 | (0.04) | - | (0.18) | 0.26 | 0.04 | - | 0.00 | (0.11) | 0.10 | - | ||||||||||||||||||||||
| Shares Basic | 476.2 | - | 456.0 | 452.6 | 439.9 | - | 414.6 | 408.1 | 403.4 | - | 402.9 | 400.4 | 400.0 | - | 399.6 | 399.6 | 399.3 | - | ||||||||||||||||||||||
| Shares Diluted | 486.7 | - | 463.4 | 459.1 | 446.4 | - | 419.5 | 411.8 | 407.2 | - | 406.7 | 404.1 | 403.8 | - | 403.5 | 403.5 | 403.3 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 919.1 |
| 742.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 187.0 | 177.4 | 163.0 | 148.9 | 144.9 | 129.8 | 130.2 | 158.7 | 146.0 | 135.5 | 126.9 | 128.0 | 121.7 | 115.1 | 98.5 | 74.5 | 49.8 | 38.8 | 40.7 | 36.4 |
| Depreciation & Amortization | 1,440.1 | 1,379.1 | 1,253.1 | 1,392.5 | 1,197.8 | 1,197.4 | 1,109.8 | 1,045.6 | 919.6 | 887.9 | 898.9 | 894.1 | 725.2 | 629.9 | 715.0 | 444.2 | 200.7 | 197.3 | 229.5 | 225.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 5,934.1 | 5,629.7 | 4,932.3 | 4,613.4 | 4,223.3 | 3,990.4 | 3,714.8 | 3,513.3 | 3,361.0 | 2,989.4 | 2,925.0 | 2,934.7 | 2,426.1 | 2,152.4 | 2,186.3 | 1,401.2 | 777.8 | 731.9 | 781.6 | 633.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 619.0 | 612.2 | 602.8 | 574.1 | 467.6 | 440.1 | 469.5 | 451.7 | 442.5 | 448.2 | 419.7 | 367.1 | 292.1 | 249.0 | 288.7 | 223.8 | 172.5 | 173.8 | 202.6 | 194.8 |
| Income From Equity Investments | - | 4.5 | 1.6 | 13.6 | 28.5 | 5.0 | 1.8 | (2.5) | (55.0) | (3.6) | 4.4 | (1.2) | (0.1) | (1.7) | 1.5 | (0.1) | (0.7) | 0.0 | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | 17.6 | (66.8) | (20.1) | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 198.8 | 204.3 | (8.0) | (115.6) | (94.1) | (162.4) | 80.6 | 359.4 | 384.8 | 584.7 | 518.5 | 351.7 | 350.7 | 364.2 | 283.4 | 330.5 | 222.9 | 191.6 | 137.5 | 109.1 |
| (30.7) |
| 5.2 |
| (1.7) |
| (15.9) |
| (28.0) |
| Net Income From Continuing Ops | 272.2 | 261.5 | 88.4 | (30.3) | (40.9) | 56.6 | 441.2 | 439.3 | 416.0 | 1,361.2 | 652.4 | 389.5 | 359.3 | 375.5 | 307.8 | 361.1 | 217.0 | 193.3 | 176.7 | 137.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | (0.1) | (0.9) | 11.1 | 99.7 | 79.2 | 54.0 | 2.2 | 32.7 | 76.1 | 48.5 | 143.4 |
| Net Income | 272.2 | 261.5 | 88.4 | (30.3) | (40.9) | 56.6 | 441.2 | 439.3 | 416.0 | 1,361.1 | 651.5 | 419.2 | 477.0 | 454.7 | 361.8 | 363.3 | 249.7 | 269.4 | 225.3 | 280.6 |
| Net Income Attributable To Parent | 260.4 | 251.4 | 81.2 | (41.0) | (47.4) | 49.0 | 439.1 | 433.0 | 409.5 | 1,356.5 | 649.2 | 417.8 | 475.8 | 453.5 | 362.8 | 364.5 | 246.2 | 266.5 | 222.6 | 273.7 |
| Less: Minority Interest | 11.8 | 10.1 | 7.2 | 10.7 | 6.5 | 7.6 | 2.0 | 6.3 | 6.5 | 4.6 | 2.3 | 1.4 | 1.2 | 1.2 | (1.0) | (1.2) | 3.6 | 2.9 | 2.7 | 1.7 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 5.2 |
| Net Income To Common Shareholders | 260.4 | 251.4 | 81.2 | (41.0) | (47.4) | 49.0 | 439.1 | 433.0 | 409.5 | 1,356.5 | 649.2 | 417.8 | 475.8 | 453.5 | 362.8 | 364.5 | 246.2 | 266.5 | 222.6 | 268.5 |
| 1.57 |
| 1.75 |
| 1.59 |
| 2.23 |
| EPS Diluted | 0.54 | 0.54 | 0.19 | (0.10) | (0.12) | 0.13 | 1.17 | 1.17 | 1.14 | 3.78 | 1.86 | 1.25 | 1.60 | 1.54 | 1.23 | 1.58 | 1.56 | 1.74 | 1.59 | 2.22 |
| Shares Basic | 476.2 | 455.1 | 411.8 | 401.8 | 399.5 | 382.8 | 373.4 | 366.0 | 356.3 | 355.3 | 344.7 | 330.3 | 294.2 | 292.7 | 292.1 | 228.5 | 156.6 | 152.6 | 139.6 | 122.6 |
| Shares Diluted | 486.7 | 462.6 | 416.4 | 405.7 | 403.5 | 386.3 | 376.5 | 369.9 | 359.3 | 358.6 | 348.4 | 334.0 | 296.7 | 295.1 | 294.5 | 230.8 | 157.7 | 152.8 | 139.9 | 123.0 |
| - |
| - |
| - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.6 |
| 30.3 |
| 30.6 |
| 40.3 |
| 29.5 |
| 32.1 |
| 28.1 |
| 40.5 |
| 34.4 |
| 40.5 |
| 43.1 |
| 40.8 |
| 32.5 |
| 39.7 |
| 36.7 |
| 37.2 |
| 34.9 |
| 33.3 |
| 33.3 |
| 34.0 |
| 31.5 |
| 31.6 |
| 32.1 |
| 289.1 |
| 319.0 |
| 313.6 |
| 250.7 |
| 314.1 |
| 262.0 |
| 249.4 |
| 349.6 |
| 248.8 |
| 348.9 |
| 234.6 |
| 226.2 |
| 235.9 |
| 244.3 |
| 218.6 |
| 223.6 |
| 233.2 |
| 232.7 |
| 213.4 |
| 224.1 |
| 217.8 |
| 232.2 |
| 208.4 |
| 222.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.5 |
| - |
| 0.6 |
| 0.1 |
| 1,066.8 |
| 979.6 |
| 1,088.7 |
| 1,062.6 |
| 873.3 |
| 965.8 |
| 849.7 |
| 921.9 |
| 1,041.5 |
| 901.7 |
| 984.0 |
| 895.1 |
| 813.2 |
| 821.0 |
| 891.8 |
| 839.9 |
| 803.2 |
| 826.1 |
| 758.8 |
| 751.6 |
| 745.3 |
| 733.8 |
| 738.2 |
| 726.1 |
| 723.5 |
| 110.5 |
| 108.8 |
| 110.1 |
| 110.8 |
| 114.2 |
| 115.5 |
| 123.1 |
| 116.7 |
| 116.7 |
| 114.0 |
| 110.4 |
| 110.6 |
| 110.5 |
| 107.6 |
| 113.0 |
| 111.4 |
| 112.0 |
| 113.9 |
| 113.6 |
| 108.8 |
| 107.7 |
| 105.1 |
| 103.7 |
| (4.3) |
| (2.3) |
| 2.8 |
| 4.8 |
| (0.3) |
| 17.7 |
| 0.9 |
| (5.9) |
| (10.9) |
| 0.2 |
| 0.9 |
| (2.5) |
| (0.9) |
| - |
| (0.7) |
| - |
| (40.7) |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| (33.7) |
| 13.5 |
| 9.4 |
| - |
| (5.7) |
| (5.3) |
| (5.8) |
| 8.3 |
| (2.2) |
| 11.5 |
| (0.0) |
| - |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.9 |
| (66.3) |
| (86.5) |
| 45.9 |
| (55.5) |
| - |
| (2.9) |
| - |
| - |
| - |
| - |
| - |
| 121.8 |
| 31.5 |
| 96.7 |
| 139.1 |
| 117.6 |
| 136.5 |
| 148.4 |
| 150.2 |
| 149.6 |
| 137.5 |
| 141.0 |
| 124.9 |
| (39.1) |
| 62.8 |
| 88.3 |
| (55.4) |
| 112.0 |
| 13.7 |
| (159.2) |
| 474.7 |
| 12.9 |
| 86.9 |
| 211.9 |
| 127.6 |
| 63.3 |
| 103.3 |
| 169.3 |
| 80.1 |
| 896.1 |
| 156.9 |
| 152.3 |
| 155.9 |
| 240.8 |
| 150.4 |
| 137.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (39.1) |
| 62.8 |
| 88.3 |
| (55.4) |
| 112.0 |
| 13.7 |
| (159.2) |
| 474.7 |
| 12.9 |
| 86.9 |
| 211.9 |
| 127.6 |
| 63.3 |
| 103.3 |
| 169.3 |
| 80.1 |
| 393.8 |
| 615.2 |
| 153.0 |
| 199.1 |
| 208.8 |
| 150.2 |
| 143.4 |
| 38.7 |
| (40.9) |
| 60.7 |
| 86.4 |
| (57.2) |
| 110.5 |
| 12.8 |
| (157.2) |
| 473.1 |
| 11.4 |
| 85.3 |
| 210.5 |
| 125.8 |
| 62.3 |
| 102.0 |
| 166.5 |
| 78.7 |
| 392.6 |
| 614.0 |
| 151.8 |
| 198.1 |
| 207.6 |
| 149.5 |
| 143.2 |
| 1.7 |
| 2.1 |
| 1.9 |
| 1.8 |
| 1.5 |
| 1.0 |
| (2.1) |
| 1.6 |
| 1.5 |
| 1.7 |
| 1.4 |
| 1.8 |
| 1.0 |
| 1.3 |
| 2.8 |
| 1.4 |
| 1.3 |
| 1.2 |
| 1.1 |
| 1.0 |
| 1.2 |
| 0.7 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (42.4) |
| 38.7 |
| (40.9) |
| 60.7 |
| 86.4 |
| (57.2) |
| 110.5 |
| 12.8 |
| (157.2) |
| 473.1 |
| 11.4 |
| 85.3 |
| 210.5 |
| 125.8 |
| 62.3 |
| 102.0 |
| 166.5 |
| 78.7 |
| 392.6 |
| 614.0 |
| 151.8 |
| 198.1 |
| 207.6 |
| 149.5 |
| 143.2 |
| 0.16 |
| 0.23 |
| (0.15) |
| - |
| 0.03 |
| (0.42) |
| 1.26 |
| - |
| 0.23 |
| 0.58 |
| 0.35 |
| - |
| 0.28 |
| 0.46 |
| 0.22 |
| - |
| 1.71 |
| 0.42 |
| 0.55 |
| - |
| 0.42 |
| 0.42 |
| 382.0 |
| 375.1 |
| 374.7 |
| - |
| 373.2 |
| 373.0 |
| 372.8 |
| - |
| 372.4 |
| 361.7 |
| 356.9 |
| - |
| 356.3 |
| 356.2 |
| 356.1 |
| - |
| 355.9 |
| 355.0 |
| 354.4 |
| - |
| 350.3 |
| 338.9 |
| 385.5 |
| 378.4 |
| 377.9 |
| - |
| 376.3 |
| 376.0 |
| 376.0 |
| - |
| 376.6 |
| 365.6 |
| 360.6 |
| - |
| 359.4 |
| 359.0 |
| 358.9 |
| - |
| 359.3 |
| 358.3 |
| 357.6 |
| - |
| 354.2 |
| 342.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |