Name: VTRS Income Statement - Viatris Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

VTRS - Viatris Inc.

USD | NASDAQ | Healthcare

VTRS Income Statement - Viatris Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q3 FY 19	Q2 FY 19
Revenues
Revenues	3,517.0	3,703.6	3,759.9	3,582.1	3,254.3	3,528.1	3,751.2	3,796.6	3,663.4	3,837.3	3,941.9	3,918.6	3,729.1	3,876.0	4,078.2	4,116.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Revenues
Revenues	14,562.6	14,299.9	14,739.3	15,426.9	16,262.7	17,886.3	11,946.0	11,500.5	11,433.9
Cost of Revenue	9,553.1	9,286.4	9,115.7	8,988.3	9,765.7	12,310.8	8,149.3	7,602.9	7,432.3
Gross Profit	5,009.5	5,013.5	5,623.6	6,438.6	6,497.0	5,575.5	3,796.7	3,897.6	4,001.6
Operating Expenses
Research & Development	-	-	-	-	-	751.1	555.1	639.9	704.5
Selling General & Administrative	3,774.8	3,794.1	4,104.6	4,070.0
Operating Income
Operating Income	139.4	(2,663.1)	10.1	766.2	1,614.9	(34.0)	(210.8)	715.5	905.6
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-
Interest Expense	475.9	471.3	550.0	573.1	592.4
Tax & Net
Income Tax Expense	(518.8)	(150.1)	11.0	148.2	734.6	604.7	(51.3)	137.6	(54.1)
Net Income From Continuing Ops	-	(3,514.9)	(634.2)	54.7
Per Share
EPS Basic	(0.26)	(3.00)	(0.53)	0.05	1.71	(1.05)	(1.11)	0.03	0.69
EPS Diluted	(0.25)	(3.00)	(0.53)	0.05	1.71
Supplementary Data
EBITDA	-	135.2	2,903.3	3,506.7	4,642.5	4,472.5	2,005.3	2,734.8	3,015.5
EBIT	139.4	(2,663.1)	10.1	766.2	1,614.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	248.6	-	250.4	218.8	222.0	-	198.4	204.1	199.7	-	211.2	208.3	182.9	-	174.9	162.6	142.3	267.2	152.1	147.7	184.1	-	129.8	156.3	114.2	-	-
Selling General & Administrative	928.8	1,030.7	886.6	928.7	948.1	1,046.7	1,003.4	1,037.0	1,017.5	1,025.7	1,053.5	1,031.9	958.9	1,265.4	1,017.3	981.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	676.1	-	-	-	664.7	-	-	-	691.0	-	-	-	730.0	-	-	-
Amortization of Intangibles	584.6	601.9	593.4	583.3	571.2	578.6	574.7	597.2	601.0	538.6	584.0	591.2	603.3	606.5	615.9	634.1
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	1,236.9	1,340.6	1,192.7	1,099.9	4,043.4	1,394.8	1,233.3	1,685.3	1,300.1	2,051.0	1,239.6	1,239.4	1,142.4	1,475.4	1,188.3

Operating Income
Operating Income	(79.7)	(192.7)	178.8	233.0	(2,882.2)	(179.8)	225.9	(239.9)	203.9	(454.5)	451.7	369.2	399.8	(201.3)	560.1	548.7	707.4	(77.6)	357.6	(47.8)	(266.2)	-	351.4	134.2	184.7	-	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	120.1	119.6	119.6	116.6	115.5	120.2	145.6	145.8	138.4	140.9	141.5	143.7	147.0	147.1	153.2	145.9	146.2
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	0.0	-	-	-	0.1
Other Non-Operating Income	(47.5)	(30.7)	(67.1)	(333.5)	(99.3)	(226.5)	10.2	(6.1)	139.1	(259.6)	92.0	107.5	69.9	1,817.3	20.6	(13.5)	(33.7)
Pre-Tax Income	(247.3)	(343.0)	(7.9)	(217.1)	(3,097.0)	(526.5)	90.5	(391.8)	204.6	(855.0)	402.2	333.0	322.7	1,468.9	427.5	389.3

Tax & Net
Income Tax Expense	(423.7)	(2.9)	120.3	(212.5)	(55.0)	(10.0)	(4.3)	(65.4)	90.7	(89.4)	70.6	69.0	98.0	457.7	73.2	75.4	128.3	59.9	(111.6)	60.1	596.3	1.0	55.9	(19.4)	9.9	0.0	0.0
Net Income From Continuing Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income Attributable To Parent	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	176.4	(340.1)	(128.2)	(4.6)	(3,042.0)	(516.5)	94.8	(326.4)	113.9	(765.6)	331.6	264.0	224.7	1,011.2	354.3

Per Share
EPS Basic	0.15	-	(0.11)	0.00	(2.55)	-	0.08	(0.27)	0.10	-	0.28	0.22	0.19	-	0.29	0.26	0.33	-	0.26	(0.23)	(0.86)	-	0.36	0.08	0.04	-	-
EPS Diluted	0.15	-	(0.11)	0.00	(2.55)	-	0.08	(0.27)	0.09	-	0.27	0.22	0.19	-	0.29	0.26	0.33	-
Shares Basic	1,155.4	-	1,164.6	1,173.0	1,192.4	-	1,193.5	1,191.1	1,195.2	-	1,199.5	1,199.0	1,202.5	-	1,212.5	1,212.3	1,210.5	-
Shares Diluted	1,175.3	-	1,164.6	1,173.0	1,192.4	-	1,200.4	1,191.1	1,209.5	-	1,207.6	1,203.5	1,205.6	-	1,218.1	1,217.1	1,213.1	-

Supplementary Data
EBITDA	596.4	-	-	-	(2,217.5)	-	-	-	894.9	-	-	-	1,129.8	-	-	-	1,443.4	-	-	-	1,156.3	-	-	-	599.7	-	-
EBIT	(79.7)	(192.7)	178.8	233.0	(2,882.2)	(179.8)	225.9	(239.9)	203.9	(454.5)	451.7	369.2	399.8	(201.3)	560.1	548.7	707.4	(77.6)	357.6