Name: VVV Income Statement - Valvoline Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

VVV - Valvoline Inc.

USD | NYSE

VVV Income Statement - Valvoline Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	503.8	461.8	453.8	439.0	403.2	414.3	435.5	421.4	388.7	373.4	390.0	376.2	344.5	332.8	335.4	317.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenues
Revenues	1,858.4	1,710.3	1,619.0	1,443.5	1,236.1	1,037.2	727.0	2,390.0	2,285.0	2,084.0	1,929.0	1,967.0
Cost of Revenue	1,143.8	1,051.8	1,000.2	899.0	759.7	604.9	426.0	1,580.0	1,479.0	1,308.0	1,181.0	1,282.0
Gross Profit	714.6	658.5	618.8	544.5	476.4	432.3	301.0	810.0	806.0	776.0	748.0	685.0
Operating Expenses
Research & Development	-	-	-	-	-	15.0	13.0	13.0	14.0	13.0	13.0	11.0
Selling General & Administrative	391.4
Operating Income
Operating Income	283.5	389.9	367.2	247.2	220.3	240.1	160.2	398.0	395.0	394.0	396.0	323.0
Non-Operating
Interest Income	-	-	15.9	44.0	-	-	-	-	-	-	-	-
Interest Expense	-	-
Tax & Net
Income Tax Expense	72.0	77.5	69.1	37.1	34.7	59.9	53.4	57.0	166.0	186.0	148.0	101.0
Net Income From Continuing Ops	95.7
Per Share
EPS Basic	0.73	1.65	1.63	8.79	2.37	2.30	1.70	1.10	0.84	1.49	1.60	1.15
EPS Diluted	0.73	1.64
Supplementary Data
EBITDA	-	494.8	456.4	319.2	275.0	286.9	191.4	450.0	444.0	436.0	434.0	361.0
EBIT	283.5	389.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	98.7	106.8	100.4	85.5	83.6	80.4	81.1	77.2	72.3	74.5	70.3	65.6	62.6	66.0	62.1	59.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Amortization of Intangibles	-	3.4	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	(1.4)	(42.2)	7.2	3.0	0.8	71.7	44.5	3.2	2.5	2.6	(5.8)	3.0	0.9	1.9	1.8	2.4	2.1
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	86.0	18.3	84.5	94.7	66.9	143.8	134.6	93.4	76.4	62.8	70.2	86.5	61.2	29.3	67.2	61.1	40.0	52.0	(145.9)	131.0	131.0	124.0	(148.8)	88.0	117.0	104.0	113.0	102.0	96.0	87.0	105.0	102.0	100.0	88.0	113.0	87.0	100.0	94.0	83.0	113.0

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	59.5	(6.0)	37.2	77.0	50.9	127.2	115.3	65.2	57.3	45.8	97.9	87.4	44.3	6.9	14.5	53.0	32.3

Tax & Net
Income Tax Expense	14.2	26.2	11.6	20.0	12.6	33.3	26.2	17.0	14.0	11.9	22.9	22.9	11.4	(20.1)	2.1	13.2	9.3	10.1	(23.1)	31.0	22.0	30.0	(14.6)	19.0	25.0	24.0	1.0	20.0	17.0	19.0	12.0	33.0	27.0	94.0	72.0	38.0	38.0	38.0	44.0	38.0
Net Income From Continuing Ops	45.3	(32.2)	25.6	57.0	38.3	93.9	89.1	48.2	43.3	33.9	75.0	64.5	32.9	27.0	12.4	39.8	23.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	44.8	(32.8)	25.0	56.5	37.6	91.6	92.3	45.9	41.4	31.9	48.9	61.6	1,227.3	81.9	157.7	98.2	81.4
Net Income Attributable To Parent	44.8	(32.8)	25.0	56.5	37.6	91.6	92.3	45.9	41.4	31.9	48.9	61.6	1,227.3	81.9	157.7	98.2
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	44.8	(32.8)	25.0	56.5	37.6	91.6	92.3	45.9	41.4	31.9	48.9	61.6	1,227.3	81.9	157.7

Per Share
EPS Basic	0.35	(0.26)	-	0.44	0.29	0.71	-	0.35	0.32	0.24	-	0.38	7.15	0.47	-	0.55	0.45	0.48	-	0.53	0.37	0.47	-	0.32	0.33	0.39	-	0.34	0.33	0.28	-	0.33	0.33	(0.05)	-	0.27	0.35	0.35	-	0.44
EPS Diluted	0.35	(0.26)	-	0.44	0.29	0.71	-	0.35	0.32	0.24	-	0.38	7.11	0.46	-	0.55	0.45	0.48
Shares Basic	127.8	127.7	-	127.6	127.6	128.7	-	129.4	129.8	131.8	-	161.5	171.7	175.2	-	178.6	179.8	180.5
Shares Diluted	128.4	127.7	-	128.2	128.2	129.5	-	130.2	130.7	132.7	-	162.5	172.7	176.3	-	179.8	181.0	182.0