| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | - | 10.0 | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | 0.3 | 0.3 | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (11.1) | (6.6) | - | (0.3) | (0.1) | (0.2) | (0.3) | - |
| Non-Operating | ||||||||
| Interest Income | 0.0 | 0.0 | - | 0.0 | - | - | 0.2 | - |
| Interest Expense | 2.2 | 0.1 | - | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | 0.0 | - | - | 0.0 | - |
| Net Income From Continuing Ops | (12.9) | (6.9) | - | (0.4) | (0.0) | |||
| Per Share | ||||||||
| EPS Basic | (0.66) | - | - | (0.17) | 0.00 | - | (0.04) | - |
| EPS Diluted | (0.66) | - | - | (0.17) | 0.00 | - | ||
| Supplementary Data | ||||||||
| EBITDA | (5.4) | (6.4) | - | - | (0.1) | - | - | - |
| EBIT | (11.1) | (6.6) | - | (0.3) | (0.1) | (0.2) | (0.3) | |
| (in millions of USD, except per-share data) | TTM | FY2025 |
|---|---|---|
| Revenues | ||
| Revenues | - | - |
| Cost of Revenue | - | - |
| Gross Profit | - | - |
| Operating Expenses | ||
| Research & Development | - | 0.2 |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | 1.2 |
| General & Administrative | - | 5.4 |
| Depreciation & Amortization | - | - |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | - | - |
| Total Operating Expenses | - | 6.7 |
| Operating Income | ||
| Operating Income | - | (6.7) |
| Non-Operating | ||
| Interest Income | - | 0.0 |
| Interest Expense | - | 0.1 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | - | - |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | - | - |
| Net Income From Continuing Ops | - | (6.5) |
| Net Income From Discontinued Ops | - | - |
| Net Income | - | (6.5) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | - | (0.56) |
| EPS Diluted | - | (0.56) |
| Shares Basic | 19.6 | 11.7 |
| Shares Diluted | 19.6 | 11.7 |
| Supplementary Data | ||
| EBITDA | - | - |
| EBIT | - | (6.7) |
| - |
| - |
| - |
| Selling & Marketing | 2.2 | 1.5 | - | - | 0.0 | 0.1 | - | - |
| General & Administrative | 2.9 | 4.7 | - | - | 0.1 | 0.1 | - | - |
| Depreciation & Amortization | 5.7 | 0.1 | - | - | 0.0 | - | - | - |
| Amortization of Intangibles | 5.7 | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 11.1 | 6.6 | - | - | 0.1 | 0.2 | - | - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.9) | (0.4) | - | - | 0.1 | - | - | - |
| Pre-Tax Income | (12.9) | (6.9) | - | (0.4) | (0.0) | (0.2) | (0.1) | - |
| (0.2) |
| (0.2) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (12.9) | (6.9) | - | (0.4) | (0.0) | (0.2) | (0.2) | (0.0) |
| Net Income Attributable To Parent | (12.9) | (6.9) | - | (0.4) | (0.0) | (0.2) | (0.2) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (12.9) | (6.9) | - | (0.4) | (0.1) | (0.2) | (0.2) | (0.0) |
| (0.04) |
| - |
| Shares Basic | 19.6 | - | - | 2.6 | 11.0 | - | 4.1 | - |
| Shares Diluted | 19.6 | - | - | 2.6 | 11.0 | - | 4.1 | - |
| - |
| - |
| (6.5) |
| - |
| (6.5) |
| Less: Minority Interest | - | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | - | (6.5) |