Name: WAB Income Statement - Westinghouse Air Brake Technologies Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

WAB - Westinghouse Air Brake Technologies Corp.

USD | NYSE

WAB Income Statement - Westinghouse Air Brake Technologies Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	2,950.0	2,965.0	2,886.0	2,706.0	2,610.0	2,583.0	2,663.0	2,644.0	2,497.0	2,526.0	2,550.0	2,407.0	2,194.0	2,306.0	2,081.0	2,048.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	11,507.0	11,167.0	10,387.0	9,677.0	8,362.0	7,822.0	7,556.0	8,200.0	4,363.5	3,881.7	2,931.2	3,308.0	3,044.5	2,566.4	2,391.1	1,967.6	1,507.0	1,401.6
Cost of Revenue	7,540.0	7,361.0	7,021.0	6,733.0	5,822.0	5,453.0	5,419.0	5,922.0	3,129.6	2,816.4	2,006.9	2,260.2	2,108.5	1,802.4	1,696.6	1,397.2	1,057.9
Gross Profit	3,967.0	3,806.0	3,366.0	2,944.0	2,540.0	2,369.0	2,137.0	2,278.0	1,233.9	1,065.3	924.2	1,047.8	936.0	764.0	694.6	570.4
Operating Expenses
Research & Development	233.0	223.0	206.0	218.0	209.0	176.0	162.0	210.0	87.5	95.2	71.4	71.2	61.9	46.3	41.3
Operating Income
Operating Income	1,836.0	1,793.0	1,609.0	1,266.0	1,011.0	876.0	745.0	663.0	473.4	421.1	456.6	607.6	527.1	437.3
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	416.0	409.0	343.0	267.0	213.0	172.0	145.0	120.0	75.9	89.8	99.4	186.7	156.2	128.9	125.6
Per Share
EPS Basic	7.10	6.84	6.05	4.54	3.46	2.96	2.18	1.91	3.06	2.74	3.37	4.14	3.66	3.05	2.62	1.77
Supplementary Data
EBITDA	2,356.0	2,294.0	2,112.0	1,797.0	1,490.0	1,367.0	1,218.0	1,064.0	582.7	524.3	526.4	672.3	588.4	488.5	436.4	315.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	56.0	68.0	59.0	50.0	46.0	51.0	50.0	57.0	48.0	61.0	53.0	53.0	51.0	60.0	54.0	50.0	45.0	52.0	44.0	42.0	38.0	38.3	36.5	38.2	49.0	59.7	58.6	57.2	34.5	26.0	20.1	19.4	22.0	23.7	24.7	23.3	23.5	19.1	16.3	18.0
Selling General & Administrative	401.0	461.0	375.0	347.0	307.0	333.0	318.0	316.0	281.0	296.0	295.0	285.0	263.0	272.0	260.0	259.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	139.0	136.0	128.0	117.0	120.0	128.0	134.0	118.0	123.0	-	-	-	123.0	-	-	-
Amortization of Intangibles	87.0	81.0	77.0	69.0	73.0	79.0	79.0	71.0	74.0	99.0	74.0	73.0	75.0	73.0	73.0	72.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	544.0	610.0	511.0	466.0	426.0	463.0	447.0	444.0	403.0	456.0	422.0	411.0	389.0	405.0	387.0	381.0

Operating Income
Operating Income	517.0	356.0	491.0	472.0	474.0	334.0	433.0	430.0	412.0	308.0	370.0	312.0	276.0	247.0	261.0	264.0	239.0	264.0	217.0	203.0	192.0	161.6	206.7	159.4	217.3	226.0	169.1	200.6	67.3	93.4	125.2	123.5	131.3	91.6	101.7	113.4	114.5	61.0	120.1	133.3

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	71.0	68.0	65.0	46.0	46.0	53.0	52.0	49.0	47.0	-	-	-	-	-	-	-	-	-
Income From Equity Investments	2.0	1.0	1.0	(3.0)	3.0	5.0	1.0	1.0	1.0	2.0	12.0	10.0	1.0	4.0	6.0	7.0
Other Non-Operating Income	23.0	3.0	(1.0)	24.0	(2.0)	3.0	(3.0)	4.0	(2.0)	27.0	10.0	2.0	5.0	14.0	4.0	7.0	4.0
Pre-Tax Income	469.0	291.0	425.0	450.0	426.0	284.0	378.0	385.0	363.0	280.0	320.0	259.0	233.0	210.0	217.0	227.0

Tax & Net
Income Tax Expense	106.0	87.0	112.0	111.0	99.0	71.0	92.0	94.0	86.0	63.0	78.0	66.0	60.0	51.0	54.0	58.0	50.0	42.0	43.0	44.0	43.0	31.6	46.9	28.5	38.0	37.3	22.7	41.5	18.5	22.7	16.6	10.5	26.1	25.0	12.7	24.6	27.5	(13.3)	32.8	36.6
Net Income From Continuing Ops	363.0	204.0	313.0	339.0	327.0	213.0	286.0	291.0	277.0	217.0	242.0	193.0	173.0	159.0	163.0	169.0	150.0
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	363.0	204.0	313.0	339.0	327.0	213.0	286.0	291.0	277.0	217.0	242.0	193.0	173.0	159.0	163.0	169.0	150.0
Net Income Attributable To Parent	362.0	202.0	310.0	336.0	322.0	212.0	283.0	289.0	272.0	215.0	240.0	191.0	169.0	158.0	160.0	166.0
Less: Minority Interest	1.0	2.0	3.0	3.0	5.0	1.0	3.0	2.0	5.0	2.0	2.0	2.0	4.0	1.0	3.0	3.0	1.0
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	361.0	202.0	309.0	335.0	321.0	211.0	283.0	288.0	271.0	213.0	240.0	191.0	169.0	156.0	160.0

Per Share
EPS Basic	2.12	-	1.81	1.96	1.88	-	1.63	1.64	1.54	-	1.34	1.06	0.94	-	0.88	0.91	0.80	-	0.69	0.66	0.59	-	0.67	0.46	0.58	-	0.48	0.58	(0.04)	-	0.91	0.88	0.92	-	0.70	0.75	0.77	-	0.92	1.00
EPS Diluted	2.12	-	1.81	1.96	1.88	-	1.63	1.64	1.53	-	1.33	1.06	0.93	-	0.88	0.91	0.80	-
Shares Basic	170.0	-	170.5	170.6	170.5	-	173.4	175.4	176.5	-	178.6	178.9	179.9	-	181.3	181.9	184.5	-
Shares Diluted	170.7	-	171.1	171.2	171.3	-	174.1	176.0	177.2	-	179.2	179.4	180.6	-	181.9	182.4	185.0	-

Supplementary Data
EBITDA	656.0	492.0	619.0	589.0	594.0	462.0	567.0	548.0	535.0	-	-	-	399.0	-	-	-	361.0	-	-	-	312.0	-	-	-	333.1	-	-	-	123.2	-	-	-	159.1	-	-	-	139.7	-	-	-
EBIT	517.0	356.0	491.0	472.0	474.0	334.0	433.0	430.0	412.0	308.0	370.0	312.0	276.0	247.0	261.0	264.0	239.0	264.0	217.0