| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 13.1 | - | - | 3.1 | 4.6 | 4.9 | 2.7 | 3.8 | - | - |
| Restricted Cash | 13.1 | 0.1 | - | 3.1 | 0.0 | - | 2.7 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 13.1 | - | - | 3.1 | 4.6 | 4.9 | 2.7 | 3.8 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | 0.8 | 0.1 | 0.5 | 0.3 | 0.5 | - | 0.1 | 0.9 | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 19.2 | 37.5 | 36.8 | 0.1 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | 0.2 | 0.2 | - | - |
| Accumulated Depreciation | 0.1 | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | - | - | - | - | - | - | 0.3 | 0.8 | - | - |
| Short Term Debt | - | 2.5 | 2.0 | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.3 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | 10.0 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | 2.5 | 2.0 | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 13.1 | 2.8 | 4.6 | 2.7 | 3.8 | - | - |
| Restricted Cash | 13.1 | 2.8 | 0.0 | 2.7 | 0.1 | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 13.1 | 2.8 | 4.6 | 2.7 | 3.8 | - | - |
| Receivables | |||||||
| Accounts Receivable | 0.8 | 0.5 | 0.4 | 0.1 | 0.9 | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 19.2 | 36.8 | 0.2 | 0.1 | 0.0 | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | 0.2 | 0.2 | - | - |
| Accumulated Depreciation | 0.1 | 0.3 | 0.2 | 0.1 | 0.0 | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | 0.3 | 0.8 | - | - |
| Short Term Debt | - | 2.0 | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.3 | 0.2 | 0.4 | 0.5 | - | |
| Common Equity | |||||||
| Common Stock | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | 8.3 | 0.1 | 0.1 | - | |
| Supplementary Data | |||||||
| Total Debt | - | 2.0 | - | - | - | - | - |
| Net debt | - | (0.8) | - | - | - | - | - |
| 0.2 |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| Other Current Assets | - | - | - | 0.5 | 1.1 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 33.2 | 41.7 | 40.8 | 4.2 | 6.6 | - | 2.9 | 5.0 | - | - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | - | 0.2 | 0.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | 3.0 | 3.0 | - | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | - | 0.4 | 0.6 | 0.2 | 0.4 | - | 0.5 | 0.6 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 0.1 | - | - | - |
| Other Non-Current Assets | - | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | 0.1 | 0.6 | 0.8 | 3.5 | 3.6 | - | 2.2 | 0.9 | - | - |
| Total Assets | 33.3 | 42.3 | 41.6 | 7.6 | 10.2 | - | 5.1 | 5.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | - | 0.2 | 0.6 | 0.2 | - |
| Operating Lease Liabilities Current | - | 0.3 | 0.3 | 0.2 | 0.2 | - | 0.2 | 0.1 | - | - |
| Accrued Expenses | 1.5 | 1.6 | 2.0 | 1.0 | 0.9 | - | 1.1 | - | - | - |
| Other Current Liabilities | - | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Total Current Liabilities | 3.0 | 5.3 | 5.6 | 2.1 | 2.7 | - | 2.9 | 2.6 | - | - |
| 0.1 |
| 0.2 |
| - |
| 0.4 |
| 0.5 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.1 | 0.3 | 0.1 | 0.2 | - | 0.4 | 0.5 | - | - |
| Total Liabilities | 3.0 | 5.4 | 5.9 | 2.2 | 2.8 | - | 3.3 | 3.1 | - | - |
| 8.3 |
| - |
| 0.1 |
| 0.1 |
| - |
| - |
| Retained Earnings | (33.6) | (12.8) | (9.6) | (4.6) | (0.9) | - | 1.6 | 2.3 | - | - |
| Accumulated Other Comprehensive Income | (0.2) | 0.3 | (0.3) | (0.3) | (0.2) | - | (0.1) | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 30.3 | 36.9 | 35.7 | 5.4 | 7.4 | - | 1.9 | 2.8 | 0.4 | 0.0 |
| Total Equity | 30.3 | 36.9 | 35.7 | 5.4 | 7.4 | - | 1.8 | 2.8 | 0.4 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 30.2 | 36.4 | 35.2 | 2.0 | 3.9 | - | (0.0) | 2.4 | - | - |
| Book Value | 30.3 | 36.9 | 35.7 | 5.4 | 7.4 | - | 1.9 | 2.8 | 0.4 | 0.0 |
| Tangible Book Value | 30.3 | 36.8 | 35.6 | 2.4 | 4.4 | - | 1.8 | 2.8 | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 33.2 | 40.8 | 6.6 | 2.9 | 5.0 | - | - |
| - |
| Property,Plant & Equipment Net | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | 3.0 | - | - | - | - |
| Intangible Assets | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | - | 0.6 | 0.4 | 0.5 | 0.6 | - | - |
| Deferred Tax Assets | - | - | - | 0.1 | - | - | - |
| Other Non-Current Assets | - | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | 0.1 | 0.8 | 3.6 | 2.2 | 0.9 | - | - |
| Total Assets | 33.3 | 41.6 | 10.2 | 5.1 | 5.9 | - | - |
| Deferred Revenue Current | 0.4 | 0.5 | 0.6 | 0.2 | 0.6 | 0.2 | - |
| Operating Lease Liabilities Current | - | 0.3 | 0.2 | 0.2 | 0.1 | - | - |
| Accrued Expenses | 1.5 | 2.0 | 0.9 | 1.1 | - | - | - |
| Other Current Liabilities | - | 0.2 | 0.2 | - | - | - | - |
| Total Current Liabilities | 3.0 | 5.6 | 2.7 | 2.9 | 2.6 | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | 0.3 | 0.2 | 0.4 | 0.5 | - | - |
| Total Liabilities | 3.0 | 5.9 | 2.8 | 3.3 | 3.1 | - | - |
| - |
| Retained Earnings | (33.6) | (9.6) | (0.9) | 1.6 | 2.3 | - | - |
| Accumulated Other Comprehensive Income | (0.2) | (0.3) | (0.2) | (0.1) | 0.1 | - | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 30.3 | 35.7 | 7.4 | 1.9 | 2.8 | 0.4 | 0.0 |
| Total Equity | 30.3 | 35.7 | 7.4 | 1.8 | 2.8 | 0.4 | 0.0 |
| Working Capital | 30.2 | 35.2 | 3.9 | (0.0) | 2.4 | - | - |
| Book Value | 30.3 | 35.7 | 7.4 | 1.9 | 2.8 | 0.4 | 0.0 |
| Tangible Book Value | 30.3 | 35.6 | 4.4 | 1.8 | 2.8 | - | - |