| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | 0.0 | - | 0.0 | - | 0.0 | - | 0.0 | - | - |
| Interest Expense | 0.1 | - | 0.1 | - | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 1.2 | (4.1) | (2.6) | (1.3) | |||||
| Per Share | |||||||||
| EPS Basic | 0.01 | - | (0.04) | - | (0.01) | - | (0.04) | - | - |
| EPS Diluted | 0.01 | - | (0.04) | - | (0.01) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | - | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | - | - |
| Non-Operating | |||
| Interest Income | - | 0.1 | 0.1 |
| Interest Expense | - | 0.3 | 0.1 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (6.8) | (8.9) | (7.3) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.08) | (0.13) | (0.12) |
| EPS Diluted | (0.07) | (0.13) | (0.12) |
| Shares Basic | 88.5 | 70.6 | 59.9 |
| Shares Diluted | 92.9 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.1 | - | 0.1 | - | 0.1 | - | 0.1 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.3 | - | 2.5 | - | 0.8 | - | 2.8 | - | - |
| - |
| 0.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (0.9) |
| (1.5) |
| (2.9) |
| (1.9) |
| (1.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 1.2 | (4.1) | (2.6) | (1.3) | (0.9) | (1.5) | (2.9) | (1.9) | (1.1) |
| Net Income Attributable To Parent | 1.2 | (4.1) | (2.6) | (1.3) | (0.9) | (1.5) | (2.9) | (1.9) | (1.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 1.2 | (4.1) | (2.6) | (1.3) | (0.9) | (1.5) | (2.9) | (1.9) | (1.1) |
| - |
| (0.04) |
| - |
| - |
| Shares Basic | 88.5 | - | 65.1 | - | 64.7 | - | 64.5 | - | - |
| Shares Diluted | 92.9 | - | 65.1 | - | 64.7 | - | 64.5 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Depreciation & Amortization | - | 0.4 | 0.4 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | 6.1 | 7.3 |
| - |
| - |
| - |
| Pre-Tax Income | - | (8.9) | (7.3) |
| (6.8) |
| (8.9) |
| (7.3) |
| Net Income Attributable To Parent | (6.8) | (8.9) | (7.3) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (6.8) | (8.9) | (7.3) |
| 70.6 |
| 59.9 |