| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | 229.0 | 100.7 | 193.2 | 218.6 | 228.8 | 226.9 | 200.5 | 194.4 | 184.3 | 175.6 | - | - | 153.9 | 155.9 | 137.7 | 125.7 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | 318.1 | 340.7 | 308.7 | 194.5 | 158.0 | 169.9 | 197.7 | 176.4 | 149.6 | 133.5 | 125.8 | 121.1 | 116.3 | 121.1 | 121.3 | ||
| Tax & Net | |||||||||||||||||
| Income Tax Expense | 15.2 | (10.8) | 8.3 | 19.5 | 21.3 | 19.3 | 19.1 | 18.3 | 31.7 | 22.4 | 20.9 | 19.0 | 16.5 | 15.8 | 12.9 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 2.72 | (1.63) | 2.82 | 4.14 | 4.43 | 4.03 | 3.98 | 3.95 | 2.66 | 2.72 | 2.57 | 2.44 | 2.18 | 2.13 | 1.82 | 1.49 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 3.5 | 3.9 | 4.0 | 3.5 | 4.3 | 4.1 | 4.2 | 4.3 | 4.5 | 4.9 | 4.3 | 3.8 | 4.0 | 3.9 | 4.1 | 4.2 | - |
| Amortization of Intangibles | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.3 | 0.9 | 0.6 | 0.7 | 0.7 | 1.0 | 1.1 | 1.2 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| 123.3 |
| 129.6 |
| Interest Expense | - | - | 171.6 | 38.5 | 16.6 | 42.5 | 64.2 | 44.1 | 30.1 | 23.0 | 21.8 | 21.6 | 24.6 | 30.4 | 36.4 | 46.1 | 63.7 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | (0.4) | (0.3) | (0.3) | (0.1) | 0.2 | (0.2) | (0.3) | 0.0 |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 67.4 | (38.8) | 56.5 | 91.2 | 98.2 | 89.2 | 88.2 | 86.7 | 77.6 | 68.9 | 64.3 | 59.8 | 52.7 | 50.9 | 42.6 | 34.4 | 22.4 |
| 10.3 |
| 6.3 |
| Net Income From Continuing Ops | 52.2 | (28.1) | 48.2 | 71.7 | 76.9 | 69.8 | 69.1 | 68.4 | 45.9 | 46.5 | 43.5 | 40.8 | 36.2 | 35.1 | 29.7 | 24.1 | 16.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 52.2 | (28.1) | 48.2 | 71.7 | 76.9 | 69.8 | 69.1 | 68.4 | 45.9 | 46.5 | 43.5 | 40.8 | 36.2 | 35.1 | 29.7 | 24.1 | 16.1 |
| Net Income Attributable To Parent | 52.2 | (28.1) | 48.2 | 71.7 | 76.9 | 69.8 | 69.1 | 68.4 | 45.9 | 46.5 | 43.5 | 40.8 | 36.2 | 35.1 | 29.7 | 24.1 | 16.1 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 52.2 | (28.0) | 48.1 | 71.5 | 76.6 | 69.7 | 69.0 | 68.3 | 45.8 | 46.4 | 43.3 | 40.7 | 36.0 | 34.9 | 29.6 | 24.0 | 16.1 |
| 1.01 |
| EPS Diluted | 2.71 | (1.63) | 2.82 | 4.11 | 4.39 | 4.00 | 3.96 | 3.93 | 2.64 | 2.70 | 2.54 | 2.41 | 2.16 | 2.13 | 1.82 | 1.49 | 1.00 |
| Shares Basic | 19.2 | 17.1 | 17.0 | 17.2 | 17.3 | 17.3 | 17.3 | 17.3 | 17.2 | 17.1 | 16.9 | 16.7 | 16.5 | 16.4 | 16.3 | 16.1 | 16.0 |
| Shares Diluted | 19.3 | 17.1 | 17.1 | 17.4 | 17.5 | 17.4 | 17.4 | 17.4 | 17.3 | 17.2 | 17.1 | 16.9 | 16.7 | 16.4 | 16.3 | 16.1 | 16.0 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |