| (in millions of USD, except per-share data) | Q1 FY 26 | Q3 FY 25 | Q1 FY 25 | Q3 FY 24 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 201.0 | 123.3 | 97.9 | 89.8 |
| Cost of Revenue | 152.8 | 88.3 | 63.0 | 62.9 |
| Gross Profit | 48.2 | 35.0 | 34.9 | 26.9 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 30.5 | 23.7 | 15.7 | 18.8 |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | 1.1 | (0.4) | 0.1 | 0.1 |
| Net Income From Continuing Ops | 9.5 | 4.8 | 1.7 | 3.3 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.08 | (0.02) | - | - |
| EPS Diluted | 0.08 | (0.02) | - | - |
| Shares Basic | 43.9 | 43.3 | - | - |
| Supplementary Data | ||||
| EBITDA | 75.4 | 47.0 | 34.7 | 36.3 |
| EBIT | 30.5 | 23.7 | 15.7 | 18.8 |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 511.9 | 525.6 | 316.3 | 200.8 |
| Cost of Revenue | 366.9 | 383.3 | 227.8 | 145.5 |
| Gross Profit | 145.0 | 142.2 | 88.4 | 55.3 |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | 88.7 | 78.9 | 56.4 | 40.5 |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | - | - |
| Income From Equity Investments | - | - | - | - |
| Tax & Net | ||||
| Income Tax Expense | 0.9 | (1.1) | 0.3 | 0.1 |
| Net Income From Continuing Ops | 19.3 | 0.0 | 3.0 | 14.7 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.18 | - | - | - |
| EPS Diluted | 0.06 | - | - | - |
| Shares Basic | 43.9 | - | - | - |
| Supplementary Data | ||||
| EBITDA | 193.5 | 219.8 | 134.7 | 88.9 |
| EBIT | 88.7 | 78.9 | 56.4 | 40.5 |
| - |
| General & Administrative | 16.8 | - | 6.6 | - |
| Depreciation & Amortization | 45.0 | 23.3 | 19.0 | 17.5 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | (1.0) | (2.2) | (1.0) | (1.1) |
| Total Operating Expenses | - | - | - | - |
| Other Non-Operating Income | 0.1 | 0.0 | 0.1 | 0.2 |
| Pre-Tax Income | 10.6 | 4.4 | 1.8 | 3.4 |
| - |
| Net Income | 9.5 | 4.8 | 1.7 | 3.3 |
| Net Income Attributable To Parent | 3.5 | (0.7) | 1.7 | 3.3 |
| Less: Minority Interest | 6.0 | (2.2) | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 3.4 | (0.7) | 1.7 | 3.3 |
| Shares Diluted | 123.5 | 43.3 | - | - |
| - |
| General & Administrative | - | 47.2 | 33.8 | 14.7 |
| Depreciation & Amortization | 104.8 | 140.9 | 78.3 | 48.4 |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | (5.3) | (4.2) | 1.6 | (0.0) |
| Total Operating Expenses | - | - | - | - |
| Other Non-Operating Income | 0.5 | 0.4 | 0.3 | 0.5 |
| Pre-Tax Income | 20.2 | (1.1) | 3.3 | 14.8 |
| - |
| Net Income | 19.3 | 0.0 | 3.0 | 14.7 |
| Net Income Attributable To Parent | 7.9 | 0.0 | 3.0 | 14.7 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 7.8 | 0.0 | 3.0 | 14.7 |
| Shares Diluted | 123.5 | - | - | - |