| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | 16.7 | 43.4 | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 432.5 | 464.3 | 312.9 | 495.5 | 503.6 | 496.2 | 485.3 | 476.6 | 456.5 | 435.9 | 419.0 | 416.7 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 739.5 | 909.2 | 1,048.8 | 1,073.1 | 562.9 | 567.7 | 540.4 | 226.0 | 225.8 | 225.5 | 225.3 | 226.2 | 227.3 | 329.9 | 540.9 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.8 | 1.8 | 1.8 | 1.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 739.5 | 909.2 | 1,048.8 | 1,073.1 | 562.9 | 567.7 | 540.4 | 226.0 | 225.8 | 225.5 | 225.3 | 226.2 | 227.3 | 329.9 | 540.9 | 563.6 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q1 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 404.9 |
| 392.8 |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | 186.4 | 225.2 | 228.3 | 396.2 | 388.6 | 371.4 | 355.3 | 339.2 | 327.1 | 314.0 | 297.4 | 282.1 | 257.5 | 235.1 | - | - | - |
| Property,Plant & Equipment Net | 432.0 | 407.0 | 429.6 | 239.1 | 84.6 | 99.3 | 270.4 | 124.9 | 130.0 | 137.4 | 129.4 | 121.9 | 121.6 | 134.6 | 147.4 | 157.7 | 178.4 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 2,897.5 | 2,868.1 | 2,631.5 | 2,514.1 | 538.4 | 538.4 | 538.4 | 538.4 | 538.4 | 538.4 | 538.4 | 529.9 | 529.9 | 529.9 | 529.9 | 529.9 | 529.9 | - | - |
| Intangible Assets | 313.2 | 334.3 | 203.1 | 199.3 | 17.9 | 22.4 | 21.9 | 25.8 | 29.6 | 33.7 | 39.3 | 2.7 | 5.4 | 10.3 | 15.7 | 21.3 | 26.9 | - | - |
| Operating Lease Right Of Use Assets | 176.7 | 163.8 | 183.4 | 191.1 | 119.9 | 127.5 | 157.2 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 195.7 | 316.9 | 369.2 | 371.6 | 109.4 | 81.3 | 62.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 84,073.7 | 79,025.1 | 74,945.2 | 71,277.5 | 34,915.6 | 32,590.7 | 30,389.3 | 27,610.3 | 26,487.6 | 26,072.5 | 24,641.1 | 22,533.2 | 20,853.1 | 20,146.8 | 18,714.3 | 18,033.9 | 17,737.1 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 563.6 |
| 588.4 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 74,581.4 | 69,891.9 | 66,255.3 | 63,221.3 | 31,477.3 | 29,356.1 | 27,181.6 | 24,723.8 | 23,785.7 | 23,545.5 | 22,227.2 | 20,210.4 | 18,643.8 | 18,053.2 | 16,868.6 | 16,255.0 | 15,781.2 | - | - |
| 0.8 |
| - |
| - |
| Additional Paid In Capital | 6,183.4 | 6,181.5 | 6,179.8 | 6,173.2 | 1,108.6 | 1,109.5 | 1,113.3 | 1,114.4 | 1,122.2 | 1,125.9 | 1,124.3 | 1,127.5 | 1,125.6 | 1,145.6 | 1,145.3 | 1,160.7 | 1,007.7 | - | - |
| Retained Earnings | 4,477.7 | 3,759.2 | 3,282.5 | 2,713.9 | 2,333.3 | 2,077.5 | 2,061.4 | 1,828.3 | 1,595.8 | 1,425.3 | 1,315.9 | 1,202.3 | 1,080.5 | 1,000.4 | 865.4 | 741.9 | 708.0 | - | - |
| Accumulated Other Comprehensive Income | (350.8) | (556.4) | (550.6) | (685.0) | (22.6) | 42.3 | (36.1) | (130.7) | (91.5) | (77.0) | (78.1) | (56.3) | (48.5) | (32.3) | (60.2) | (13.7) | (28.4) | - | - |
| Treasury Stock | - | - | 507.5 | 431.8 | 127.0 | 140.7 | 76.7 | 71.5 | 70.4 | 70.9 | 71.9 | 103.3 | 100.9 | 172.8 | 134.6 | 149.5 | 161.9 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9.6 | 9.6 | - | - |
| Total Stockholders Equity | 9,492.2 | 9,133.2 | 8,690.0 | 8,056.2 | 3,438.3 | 3,234.6 | 3,207.8 | 2,886.5 | 2,702.0 | 2,527.0 | 2,414.0 | 2,322.8 | 2,209.2 | 2,093.5 | 1,845.8 | 1,769.2 | 1,948.4 | 1,882.9 | 1,883.7 |
| Total Equity | 9,492.2 | 9,133.2 | 8,690.0 | 8,056.2 | 3,438.3 | 3,234.6 | 3,207.8 | 2,886.5 | 2,702.0 | 2,527.0 | 2,414.0 | 2,322.8 | 2,209.3 | 2,093.5 | 1,845.8 | 1,778.9 | 1,955.9 | 1,882.9 | 1,883.7 |
| 588.4 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 9,492.2 | 9,133.2 | 8,690.0 | 8,056.2 | 3,438.3 | 3,234.6 | 3,207.8 | 2,886.5 | 2,702.0 | 2,527.0 | 2,414.0 | 2,322.8 | 2,209.2 | 2,093.5 | 1,845.8 | 1,769.2 | 1,948.4 | 1,882.9 | 1,883.7 |
| Tangible Book Value | 6,281.5 | 5,930.8 | 5,855.4 | 5,342.7 | 2,882.1 | 2,673.9 | 2,647.5 | 2,322.4 | 2,134.0 | 1,955.0 | 1,836.3 | 1,790.3 | 1,674.0 | 1,553.4 | 1,300.2 | 1,218.1 | 1,391.6 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 428.2 | 432.0 | 427.2 | 422.8 | 422.4 | 407.0 | 411.1 | 417.7 | 423.1 | 429.6 | 431.7 | 426.3 | 431.4 | 430.2 | 434.7 | 449.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 2,898.5 | 2,897.5 | 2,868.1 | 2,868.1 | 2,868.1 | 2,868.1 | 2,868.1 | 2,868.1 | 2,868.1 | 2,631.5 | 2,631.5 | 2,631.5 | 2,631.5 | 2,514.1 | 2,514.1 | 2,514.1 | 2,514.1 | 538.4 | ||||||||||||||||||||||
| Intangible Assets | 299.5 | 313.2 | 307.7 | 316.0 | 325.1 | 334.3 | 344.0 | 374.1 | 382.8 | 203.1 | 211.8 | 220.7 | 229.8 | 199.3 | 207.3 | 215.8 | 224.6 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 186.6 | 195.7 | 221.0 | 252.4 | 249.4 | 316.9 | 273.2 | 354.5 | 341.3 | 369.2 | 478.9 | 377.6 | 315.5 | 371.6 | 369.7 | 269.8 | 178.0 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 85,584.6 | 84,073.7 | 83,192.7 | 81,914.3 | 80,279.8 | 79,025.1 | 79,453.9 | 76,838.1 | 76,161.7 | 74,945.2 | 73,130.9 | 74,038.2 | 74,844.4 | 71,277.5 | 69,052.6 | 67,595.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 738.3 | 739.5 | 1,249.6 | 905.6 | 907.4 | 909.2 | 911.0 | 912.7 | 914.5 | 1,048.8 | 1,050.5 | 1,052.3 | 1,071.4 | 1,073.1 | 1,074.8 | 1,076.6 | 1,078.3 | 562.9 | 564.1 | 565.3 | 566.5 | 567.7 | 568.8 | 570.0 | 571.2 | - | 538.4 | 524.3 | 226.0 | 226.0 | 225.9 | 225.8 | 225.8 | 225.7 | 225.6 | 225.6 | 225.5 | 225.5 | 225.4 | 225.3 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 76,010.9 | 74,581.4 | 73,730.0 | 72,576.7 | 71,075.6 | 69,891.9 | 70,255.9 | 68,028.8 | 67,414.2 | 66,255.3 | 64,931.7 | 65,758.5 | 66,550.1 | 63,221.3 | 61,226.2 | 59,597.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | - | - | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| Additional Paid In Capital | 6,133.2 | 6,183.4 | 6,169.3 | 6,155.1 | 6,140.9 | 6,181.5 | 6,166.2 | 6,153.3 | 6,138.9 | 6,179.8 | 6,164.8 | 6,150.7 | 6,137.7 | 6,173.2 | 6,161.3 | 6,148.9 | ||||||||||||||||||||||||
| Retained Earnings | 4,655.0 | 4,477.7 | 4,290.8 | 4,100.4 | 3,913.2 | 3,759.2 | 3,654.4 | 3,534.4 | 3,425.7 | 3,282.5 | 3,170.3 | 3,017.4 | 2,856.7 | 2,713.9 | 2,543.0 | 2,383.6 | 2,276.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (430.5) | (350.8) | (385.0) | (438.3) | (449.4) | (556.4) | (373.2) | (627.9) | (616.1) | (550.6) | (915.8) | (718.8) | (588.0) | (685.0) | (736.9) | |||||||||||||||||||||||||
| Treasury Stock | 1,069.8 | 1,103.9 | 898.2 | 765.4 | 686.3 | 536.8 | 535.0 | 536.3 | 486.8 | 507.5 | 506.0 | 455.4 | 398.0 | 431.8 | 426.8 | 339.2 | 239.3 | 127.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 9,573.6 | 9,492.2 | 9,462.7 | 9,337.6 | 9,204.2 | 9,133.2 | 9,198.1 | 8,809.3 | 8,747.5 | 8,690.0 | 8,199.2 | 8,279.7 | 8,294.3 | 8,056.2 | 7,826.4 | 7,997.8 | ||||||||||||||||||||||||
| Total Equity | 9,573.6 | 9,492.2 | 9,462.7 | 9,337.6 | 9,204.2 | 9,133.2 | 9,198.1 | 8,809.3 | 8,747.5 | 8,690.0 | 8,199.2 | 8,279.7 | 8,294.3 | 8,056.2 | 7,826.4 | 7,997.8 | 8,177.1 | 3,438.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 738.3 | 739.5 | 1,249.6 | 905.6 | 907.4 | 909.2 | 911.0 | 912.7 | 914.5 | 1,048.8 | 1,050.5 | 1,052.3 | 1,071.4 | 1,073.1 | 1,074.8 | 1,076.6 | 1,078.3 | 562.9 | 564.1 | 565.3 | 566.5 | 567.7 | 568.8 | 570.0 | 571.2 | - | 538.4 | 524.3 | 226.0 | 226.0 | 225.9 | 225.8 | 225.8 | 225.7 | 225.6 | 225.6 | 225.5 | 225.5 | 225.4 | 225.3 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 9,573.6 | 9,492.2 | 9,462.7 | 9,337.6 | 9,204.2 | 9,133.2 | 9,198.1 | 8,809.3 | 8,747.5 | 8,690.0 | 8,199.2 | 8,279.7 | 8,294.3 | 8,056.2 | 7,826.4 | 7,997.8 | 8,177.1 | 3,438.3 | ||||||||||||||||||||||
| Tangible Book Value | 6,375.7 | 6,281.5 | 6,286.9 | 6,153.6 | 6,011.0 | 5,930.8 | 5,986.0 | 5,567.1 | 5,496.6 | 5,855.4 | 5,356.0 | 5,427.6 | 5,433.0 | 5,342.7 | 5,105.0 | 5,267.9 | 5,438.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 490.0 |
| 204.6 |
| 209.6 |
| 215.7 |
| 221.0 |
| 226.7 |
| 250.5 |
| 258.4 |
| 268.4 |
| - |
| 278.2 |
| 279.6 |
| 124.9 |
| 128.5 |
| 128.0 |
| 127.2 |
| 130.0 |
| 130.4 |
| 131.8 |
| 134.6 |
| 137.4 |
| 137.1 |
| 134.5 |
| 134.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| - |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 538.4 |
| 17.9 |
| 19.0 |
| 20.1 |
| 21.2 |
| 22.4 |
| 23.5 |
| 20.0 |
| 21.0 |
| - |
| 23.8 |
| 24.8 |
| 25.8 |
| 26.7 |
| 27.7 |
| 28.7 |
| 29.6 |
| 30.6 |
| 31.6 |
| 32.6 |
| 33.7 |
| 34.8 |
| 36.2 |
| 37.8 |
| - |
| - |
| 123.4 |
| 126.1 |
| 127.4 |
| - |
| 146.6 |
| 151.8 |
| 157.8 |
| 127.5 |
| 158.3 |
| 158.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 109.4 |
| 96.5 |
| 78.3 |
| 80.2 |
| 81.3 |
| 76.7 |
| 77.1 |
| 80.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65,131.5 |
| 34,915.6 |
| 35,374.3 |
| 33,753.8 |
| 33,259.0 |
| 32,590.7 |
| 32,994.4 |
| 32,708.6 |
| 31,654.9 |
| - |
| 28,942.0 |
| 28,238.1 |
| 27,610.3 |
| 27,346.3 |
| 27,036.7 |
| 26,752.1 |
| 26,487.6 |
| 26,350.2 |
| 26,174.9 |
| 26,002.9 |
| 26,072.5 |
| 25,633.6 |
| 25,120.5 |
| 24,935.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 56,954.3 |
| 31,477.3 |
| 31,988.1 |
| 30,424.0 |
| 29,986.1 |
| 29,356.1 |
| 29,774.8 |
| 29,533.8 |
| 28,564.6 |
| - |
| 25,876.8 |
| 25,271.9 |
| 24,723.8 |
| 24,530.1 |
| 24,275.0 |
| 24,036.0 |
| 23,785.7 |
| 23,711.4 |
| 23,569.8 |
| 23,442.6 |
| 23,545.5 |
| 23,122.0 |
| 22,643.5 |
| 22,497.5 |
| 6,129.4 |
| 1,108.6 |
| 1,104.9 |
| 1,101.1 |
| 1,105.1 |
| 1,109.5 |
| 1,106.5 |
| 1,103.8 |
| 1,101.3 |
| - |
| 1,113.9 |
| 1,113.1 |
| 1,114.4 |
| 1,114.8 |
| 1,115.4 |
| 1,120.5 |
| 1,122.2 |
| 1,123.7 |
| 1,124.7 |
| 1,124.9 |
| 1,125.9 |
| 1,125.4 |
| 1,125.4 |
| 1,125.9 |
| 2,333.3 |
| 2,260.6 |
| 2,203.2 |
| 2,147.4 |
| 2,077.5 |
| 2,055.6 |
| 2,024.5 |
| 2,009.5 |
| - |
| 1,955.9 |
| 1,895.9 |
| 1,828.3 |
| 1,761.0 |
| 1,699.8 |
| 1,649.5 |
| 1,595.8 |
| 1,535.6 |
| 1,496.3 |
| 1,460.0 |
| 1,425.3 |
| 1,392.5 |
| 1,365.5 |
| 1,339.7 |
| (481.3) |
| (275.7) |
| (22.6) |
| 1.5 |
| 5.9 |
| 8.3 |
| 42.3 |
| 52.0 |
| 41.4 |
| (24.8) |
| - |
| (66.2) |
| (101.8) |
| (130.7) |
| (131.6) |
| (121.9) |
| (115.5) |
| (91.5) |
| (69.1) |
| (72.1) |
| (77.0) |
| (77.0) |
| (53.2) |
| (57.5) |
| (70.4) |
| 126.7 |
| 126.4 |
| 133.9 |
| 140.7 |
| 140.4 |
| 140.9 |
| 141.8 |
| - |
| 84.4 |
| 86.9 |
| 71.5 |
| 74.1 |
| 77.5 |
| 84.4 |
| 70.4 |
| 75.0 |
| 67.4 |
| 71.2 |
| 70.9 |
| 76.7 |
| 80.2 |
| 84.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,177.1 |
| 3,438.3 |
| 3,386.2 |
| 3,329.7 |
| 3,272.9 |
| 3,234.6 |
| 3,219.7 |
| 3,174.8 |
| 3,090.2 |
| - |
| 3,065.2 |
| 2,966.3 |
| 2,886.5 |
| 2,816.2 |
| 2,761.7 |
| 2,716.1 |
| 2,702.0 |
| 2,638.8 |
| 2,605.1 |
| 2,560.4 |
| 2,527.0 |
| 2,511.6 |
| 2,477.0 |
| 2,434.8 |
| 3,386.2 |
| 3,329.7 |
| 3,272.9 |
| 3,234.6 |
| 3,219.7 |
| 3,174.8 |
| 3,090.2 |
| - |
| 3,065.2 |
| 2,966.3 |
| 2,886.5 |
| 2,816.2 |
| 2,761.7 |
| 2,716.1 |
| 2,702.0 |
| 2,638.8 |
| 2,605.1 |
| 2,560.4 |
| 2,527.0 |
| 2,511.6 |
| 2,477.0 |
| 2,434.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,386.2 |
| 3,329.7 |
| 3,272.9 |
| 3,234.6 |
| 3,219.7 |
| 3,174.8 |
| 3,090.2 |
| - |
| 3,065.2 |
| 2,966.3 |
| 2,886.5 |
| 2,816.2 |
| 2,761.7 |
| 2,716.1 |
| 2,702.0 |
| 2,638.8 |
| 2,605.1 |
| 2,560.4 |
| 2,527.0 |
| 2,511.6 |
| 2,477.0 |
| 2,434.8 |
| 2,882.1 |
| 2,828.8 |
| 2,771.2 |
| 2,713.3 |
| 2,673.9 |
| 2,657.8 |
| 2,616.4 |
| 2,530.9 |
| - |
| 2,503.0 |
| 2,403.1 |
| 2,322.4 |
| 2,251.1 |
| 2,195.7 |
| 2,149.1 |
| 2,134.0 |
| 2,069.8 |
| 2,035.2 |
| 1,989.4 |
| 1,955.0 |
| 1,938.5 |
| 1,902.3 |
| 1,858.6 |