| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Cost of Revenue | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - |
| Gross Profit | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | - |
| Operating Expenses | ||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | (0.6) | (0.5) | (0.4) | (0.8) | (17.1) | (2.6) | (1.4) | (1.1) | (1.2) | - |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.7) | (1.3) | (4.5) | |||||||
| Per Share | ||||||||||
| EPS Basic | (0.01) | 0.00 | (0.01) | (0.01) | (0.22) | (0.02) | - | - | - | - |
| EPS Diluted | (0.01) | 0.00 | (0.01) | (0.01) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | - | (0.8) | (17.1) | (2.6) | - | - | - | - |
| EBIT | (0.6) | (0.5) | (0.4) | (0.8) | (17.1) | |||||
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | (0.0) | - | - |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| General & Administrative | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | (0.1) | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | ||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | ||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Operating Expenses | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 16.3 | |||||||||||||||||
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Income | (0.2) | (0.3) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (16.3) | (0.3) | (1.7) | (0.3) | (0.3) | (0.3) | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | - | - | - | 0.0 | 0.0 | - | - | 0.0 | - | - | |||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Operating Income | (1.3) | (0.7) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (4.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | (0.0) | (13.9) | - | ||||||||||||||||
| Pre-Tax Income | (1.4) | (1.0) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (4.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.2) | (0.2) | (30.2) | |||||||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.4) | (1.0) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (4.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.2) | (0.2) | (30.2) | (0.3) | ||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income | (1.4) | (1.0) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (4.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.2) | (0.2) | (30.2) | (0.3) | ||||||||||||||||
| Net Income Attributable To Parent | (1.3) | (0.9) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (4.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.2) | (0.2) | (30.2) | |||||||||||||||||
| Less: Minority Interest | (0.1) | - | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Net Income To Common Shareholders | (1.4) | (1.0) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (4.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.2) | (0.2) | ||||||||||||||||||
| Per Share | |||||||||||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.03) | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.03) | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | |||||||||||||||
| Shares Basic | 404.9 | - | 404.2 | 402.0 | 401.7 | - | 201.1 | 166.3 | 158.3 | - | 158.3 | 149.8 | 139.9 | - | 139.9 | 139.9 | 139.9 | - | |||||||||||||||
| Shares Diluted | 404.9 | - | 404.2 | 402.0 | 401.7 | - | 201.1 | 166.3 | 158.3 | - | 158.3 | 149.8 | - | - | - | - | - | - | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | (0.2) | - | - | - | (0.3) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.2) | (0.3) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (16.3) | (0.3) | (1.7) | (0.3) | ||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.6 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 |
| Depreciation & Amortization | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.6 | 0.5 | 0.4 | 0.8 | 17.1 | 2.6 | 1.4 | 1.1 | 1.2 | 1.6 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (2.1) | (0.8) | (4.1) | (0.1) | (13.9) | - | - | - | - | - |
| Pre-Tax Income | (2.7) | (1.3) | (4.5) | (0.9) | (31.0) | (2.6) | (1.4) | (1.1) | (1.2) | (1.6) |
| (0.9) |
| (31.0) |
| (2.6) |
| (1.4) |
| (1.1) |
| (1.2) |
| (1.6) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (2.7) | (1.3) | (4.5) | (0.9) | (31.0) | (2.6) | (1.4) | (1.1) | (1.2) | (1.6) |
| Net Income Attributable To Parent | (2.5) | (1.2) | (4.5) | (0.9) | (31.0) | (2.6) | (1.4) | (1.1) | (1.2) | (1.6) |
| Less: Minority Interest | - | (0.1) | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (2.7) | (1.3) | (4.5) | (0.9) | (31.0) | (2.6) | (1.4) | (1.1) | (1.2) | (1.6) |
| (0.22) |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 404.9 | 403.0 | 363.5 | 151.7 | 139.9 | 139.9 | 139.5 | - | - | - |
| Shares Diluted | 404.9 | 403.0 | 363.5 | 151.7 | 139.9 | - | - | - | - | - |
| (2.6) |
| (1.4) |
| (1.1) |
| (1.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| (0.1) |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 1.7 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.3 |
| - |
| - |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| 0.2 |
| - |
| (0.3) |
| (1.7) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.3) |
| (1.7) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.7) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.3) |
| (0.3) |
| (1.7) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (30.2) |
| (0.3) |
| (1.7) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| (0.2) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 139.9 |
| 139.9 |
| 139.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |